Avantel Ltd

Avantel Ltd

₹ 157 1.65%
27 Apr - close price
About

Avantel Limited is engaged in the business of designing, developing and maintaining wireless and satellite communication products, defence electronics, radar systems and development of network management software applications for its customers majorly from the aerospace and defence sectors. [1]

Key Points

Avantel specialises in RF microwave
subsystems, digital radios, & satellite communication systems, & offers related software solutions & services.
It provides indigenous solutions in the area of:
-Satcom
-HF Systems
-Software Defined Radios
-Wind Profiler Radars

To diversify further, it is setting up Design, Development & Manufacturing of Antennas &
Connectors for Defence & Aerospace applications. [1]

The products developed by Avantel are used for Indian satellites communication (voice & data) for various platforms like ships, submarines, aircrafts & helicopters. [2]

  • Market Cap 4,164 Cr.
  • Current Price 157
  • High / Low 215 / 101
  • Stock P/E 185
  • Book Value 13.4
  • Dividend Yield 0.13 %
  • ROCE 11.4 %
  • ROE 7.44 %
  • Face Value 2.00

Pros

  • Company's median sales growth is 35.7% of last 10 years

Cons

  • Stock is trading at 11.7 times its book value
  • Promoter holding has decreased over last 3 years: -3.10%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
52.38 68.90 54.20 59.10 41.71 51.65 77.25 70.44 49.14 51.84 55.12 51.25 63.15
33.44 54.06 28.69 34.07 22.68 36.88 41.98 37.65 36.59 40.49 42.42 37.32 47.75
Operating Profit 18.94 14.84 25.51 25.03 19.03 14.77 35.27 32.79 12.55 11.35 12.70 13.93 15.40
OPM % 36.16% 21.54% 47.07% 42.35% 45.62% 28.60% 45.66% 46.55% 25.54% 21.89% 23.04% 27.18% 24.39%
0.09 0.13 0.37 0.34 0.46 0.30 0.49 0.49 0.48 0.05 0.91 0.41 1.09
Interest 1.51 1.49 1.51 0.87 0.30 0.64 0.72 1.02 0.66 0.80 1.25 1.77 1.81
Depreciation 1.36 1.40 1.54 1.75 2.37 2.77 2.87 2.95 2.80 3.90 4.24 4.83 5.06
Profit before tax 16.16 12.08 22.83 22.75 16.82 11.66 32.17 29.31 9.57 6.70 8.12 7.74 9.62
Tax % 34.84% 28.06% 26.85% 25.36% 22.18% 30.70% 26.73% 28.66% 23.09% 31.04% 24.01% 39.79% 26.72%
10.54 8.69 16.71 16.97 13.08 8.08 23.57 20.90 7.36 4.62 6.17 4.66 7.05
EPS in Rs 0.40 0.33 0.63 0.64 0.50 0.31 0.89 0.79 0.28 0.17 0.23 0.18 0.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
25 25 34 52 51 52 78 105 154 224 248 221
21 21 30 40 36 37 56 77 105 140 153 168
Operating Profit 4 4 4 11 14 15 22 28 49 84 95 53
OPM % 16% 16% 11% 22% 28% 30% 29% 26% 32% 38% 38% 24%
1 0 1 15 1 1 1 1 0 1 2 2
Interest 2 2 2 1 1 1 2 2 5 4 3 6
Depreciation 2 2 2 2 2 3 3 4 5 7 11 18
Profit before tax 1 1 1 24 12 13 18 24 40 74 83 32
Tax % 26% 9% 16% 28% 23% 17% 17% 19% 25% 26% 28% 30%
1 1 1 17 10 11 15 19 30 55 60 22
EPS in Rs 0.03 0.02 0.03 0.66 0.36 0.41 0.58 0.73 1.14 2.11 2.26 0.85
Dividend Payout % 68% 69% 92% 9% 21% 15% 11% 8% 5% 9% 8% 24%
Compounded Sales Growth
10 Years: 25%
5 Years: 23%
3 Years: 13%
TTM: -11%
Compounded Profit Growth
10 Years: 44%
5 Years: 8%
3 Years: -9%
TTM: -62%
Stock Price CAGR
10 Years: 53%
5 Years: 87%
3 Years: 73%
1 Year: 41%
Return on Equity
10 Years: 23%
5 Years: 23%
3 Years: 21%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 16 49 49 53
Reserves 16 16 17 33 39 48 62 80 96 123 199 303
9 9 10 0 0 0 3 16 30 18 26 34
3 3 3 6 4 15 17 11 12 34 23 36
Total Liabilities 32 32 34 43 47 67 87 110 154 223 298 427
14 13 13 12 12 14 16 25 26 44 95 162
CWIP 0 0 0 0 0 0 1 7 9 16 5 6
Investments 0 0 0 0 0 0 0 5 12 17 30 43
18 19 21 31 36 53 70 73 108 146 168 216
Total Assets 32 32 34 43 47 67 87 110 154 223 298 427

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 4 2 9 4 3 45 -30 4 68 50 20
0 -1 -2 4 -1 0 -42 20 -13 -45 -57 -103
-4 -2 -0 -12 -4 -3 -3 9 8 -23 8 86
Net Cash Flow 0 0 -0 1 -0 0 0 -1 0 0 2 4
Free Cash Flow 4 2 0 24 3 1 39 -49 -3 39 -1 -71
CFO/OP 96% 98% 49% 132% 48% 35% 217% -93% 26% 97% 85% 54%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 67 61 105 63 139 208 62 126 94 104 104 117
Inventory Days 459 551 190 122 62 139 34 130 257 219 346 519
Days Payable 20 14 12 38 4 43 4 5 17 28 11 10
Cash Conversion Cycle 505 597 282 147 197 305 91 251 334 295 439 626
Working Capital Days 122 115 74 101 154 217 24 162 158 140 184 238
ROCE % 9% 9% 9% 29% 33% 29% 33% 30% 37% 48% 37% 11%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Solar Plant Capacity (Visakhapatnam)
KVA
Medical Products Facility Area (AMTZ)
Sq. Ft.
RTIS Units for Indian Railways (Cumulative Order/Delivery)
Units
Working Capital Cycle
Days
HF Transceivers Order (Indian Navy)
Units
MSS Transponder/Terminal Orders (Specific Projects)
Units
Number of iDEX Projects Awarded
Number
Production and R&D Facility Area (Hyderabad/ECT)
Sq. Ft.
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
40.10% 40.10% 40.10% 40.06% 40.06% 40.06% 38.58% 38.57% 37.15% 37.15% 37.08% 37.04%
0.00% 0.00% 0.00% 0.00% 0.01% 0.11% 0.18% 0.48% 0.47% 0.66% 0.60% 0.55%
0.03% 0.01% 0.01% 0.00% 0.36% 0.65% 0.92% 0.43% 0.18% 0.16% 0.00% 0.92%
59.88% 59.89% 59.89% 59.94% 59.56% 59.18% 60.33% 60.52% 62.20% 62.03% 62.32% 61.48%
No. of Shareholders 21,61447,13582,75998,0521,49,0811,94,7832,04,9322,08,3812,21,6462,09,2752,04,0631,97,774

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls