Nagpur Power & Industries Ltd

Nagpur Power Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nagpur Power & Industries Ltd

₹ 124 -2.37%
01 Jul - close price
nagpurpowerind.com BSE: 532362
About

Incorporated in 1996, Nagpur Power and Industries Ltd extracts High / Medium / Low Carbon Ferro Manganese and Silico Manganese Slag[1]

Key Points

Business Divisions:[1]
a) High, Medium, Low Carbon Ferro Manganese and Silico Manganese Slag Division
b) Electronal Division
c) Electro Mechanical Division

Website BSE
  • Market Cap ₹ 162 Cr.
  • Current Price ₹ 124
  • High / Low ₹ 190 / 87.0
  • Stock P/E 59.0
  • Book Value ₹ 64.9
  • Dividend Yield 0.00 %
  • ROCE 5.18 %
  • ROE 3.30 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of -1.24% over last 3 years.
  • Earnings include an other income of Rs.5.20 Cr.
  • Debtor days have increased from 95.0 to 124 days.
  • Working capital days have increased from 174 days to 271 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Ferrous Metals Ferro & Silica Manganese

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
8.57 12.25 12.27 9.48 9.84 10.56 11.63 10.63 13.78 12.23 18.08 14.46 17.40
9.95 10.79 10.85 9.84 12.65 10.48 11.21 9.95 14.69 14.17 15.76 14.36 14.95
Operating Profit -1.38 1.46 1.42 -0.36 -2.81 0.08 0.42 0.68 -0.91 -1.94 2.32 0.10 2.45
OPM % -16.10% 11.92% 11.57% -3.80% -28.56% 0.76% 3.61% 6.40% -6.60% -15.86% 12.83% 0.69% 14.08%
0.78 -2.48 2.06 0.89 0.64 2.00 0.19 1.46 0.20 3.66 1.78 -1.44 1.22
Interest 0.33 0.34 0.38 0.39 0.36 0.39 0.37 0.52 0.59 0.41 0.69 0.62 0.70
Depreciation 0.70 0.71 0.73 0.76 0.76 0.72 0.70 0.71 0.74 0.70 0.59 0.65 0.73
Profit before tax -1.63 -2.07 2.37 -0.62 -3.29 0.97 -0.46 0.91 -2.04 0.61 2.82 -2.61 2.24
Tax % 19.63% 12.08% 8.44% 9.68% -12.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 13.39%
-1.95 -2.33 2.17 -0.68 -2.88 0.97 -0.46 0.90 -2.04 0.61 2.82 -2.62 1.94
EPS in Rs -1.49 -1.78 1.66 -0.52 -2.20 0.74 -0.35 0.69 -1.56 0.47 2.15 -2.00 1.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13.00 17.87 21.71 20.54 29.59 40.99 30.77 29.96 32.83 43.83 46.60 62.18
16.94 19.40 23.39 20.94 29.24 39.34 35.17 28.44 34.64 44.12 46.32 59.24
Operating Profit -3.94 -1.53 -1.68 -0.40 0.35 1.65 -4.40 1.52 -1.81 -0.29 0.28 2.94
OPM % -30.31% -8.56% -7.74% -1.95% 1.18% 4.03% -14.30% 5.07% -5.51% -0.66% 0.60% 4.73%
1.38 1.83 2.74 3.43 2.26 1.54 2.82 4.75 8.86 1.11 3.84 5.20
Interest 0.99 0.90 0.87 0.88 1.00 1.08 1.26 1.18 1.20 1.47 1.88 2.42
Depreciation 2.01 2.12 2.07 1.94 1.84 2.07 2.33 2.34 2.63 2.96 2.87 2.66
Profit before tax -5.56 -2.72 -1.88 0.21 -0.23 0.04 -5.17 2.75 3.22 -3.61 -0.63 3.06
Tax % 0.00% 0.00% 0.00% -4.76% 34.78% 0.00% 1.55% 3.27% 17.70% 3.05% 0.00% 9.80%
-5.56 -2.66 -1.87 0.22 -0.31 0.04 -5.24 2.66 2.65 -3.73 -0.63 2.75
EPS in Rs -3.04 -1.71 -1.21 0.22 -0.25 -0.15 -2.94 1.88 2.32 -2.78 -0.43 2.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 13%
5 Years: 15%
3 Years: 24%
TTM: 33%
Compounded Profit Growth
10 Years: 11%
5 Years: 20%
3 Years: 21%
TTM: 262%
Stock Price CAGR
10 Years: 16%
5 Years: 28%
3 Years: 31%
1 Year: -8%
Return on Equity
10 Years: -2%
5 Years: 0%
3 Years: -1%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10
Reserves 54.51 54.43 52.85 61.90 66.35 66.58 60.43 64.27 62.60 68.21 68.51 71.87
5.86 6.52 5.97 5.91 6.83 6.45 11.07 12.46 11.03 12.87 15.79 17.13
5.36 5.63 6.77 8.29 9.77 11.72 10.44 10.84 10.29 9.73 11.63 22.34
Total Liabilities 78.83 79.68 78.69 89.20 96.05 97.85 95.04 100.67 97.02 103.91 109.03 124.44
37.94 39.38 38.62 37.42 41.12 41.68 42.29 43.59 46.80 56.40 55.67 55.83
CWIP 0.00 0.00 0.00 0.02 0.02 0.00 0.04 0.23 0.05 0.05 0.03 0.97
Investments 26.69 23.49 20.76 30.95 29.25 29.59 25.18 23.23 22.88 21.77 21.85 23.95
14.20 16.81 19.31 20.81 25.66 26.58 27.53 33.62 27.29 25.69 31.48 43.69
Total Assets 78.83 79.68 78.69 89.20 96.05 97.85 95.04 100.67 97.02 103.91 109.03 124.44

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-7.58 -3.56 -2.56 0.37 -1.87 1.92 -3.85 -3.69 2.45 2.28 -3.95 -9.13
4.51 3.64 3.92 0.97 2.26 -1.97 1.06 3.23 -0.67 -1.87 3.89 -0.49
2.89 0.25 -1.42 -0.73 -0.04 -0.48 2.39 0.23 -1.93 -0.39 1.48 8.26
Net Cash Flow -0.18 0.33 -0.06 0.61 0.34 -0.53 -0.41 -0.24 -0.16 0.02 1.42 -1.37

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 122.98 120.71 121.05 147.85 106.45 91.01 96.68 126.34 83.27 67.54 93.52 123.80
Inventory Days 472.40 381.44 283.56 323.43 269.26 188.59 279.09 308.43 321.81 236.29 244.14 192.23
Days Payable 122.19 95.22 114.09 173.19 164.67 104.16 122.26 112.63 117.72 82.08 108.07 74.34
Cash Conversion Cycle 473.19 406.93 290.53 298.09 211.05 175.43 253.50 322.14 287.37 221.74 229.60 241.69
Working Capital Days 207.77 192.00 173.00 167.75 154.68 113.18 137.36 200.29 149.87 115.25 134.41 270.96
ROCE % -7.52% -4.58% -4.55% 0.88% -6.02% 1.25% -8.00% 3.55% 3.42% -2.79% -0.03% 5.18%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
60.65% 61.23% 61.23% 61.23% 61.23% 61.23% 61.23% 61.23% 61.23% 61.23% 61.23% 61.23%
10.10% 8.37% 7.22% 6.98% 6.85% 6.85% 6.85% 6.85% 6.85% 6.85% 6.85% 6.73%
29.25% 30.41% 31.56% 31.79% 31.93% 31.92% 31.93% 31.92% 31.92% 31.93% 31.93% 32.05%
No. of Shareholders 3,9364,0874,0434,0153,9824,0804,4424,5734,8665,0794,9204,883

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports