Nagpur Power & Industries Ltd

Nagpur Power & Industries Ltd

₹ 155 0.13%
22 Jul 2:00 p.m.
About

Incorporated in 1996, Nagpur Power and Industries Ltd extracts High / Medium / Low Carbon Ferro Manganese and Silico Manganese Slag[1]

Key Points

Business Divisions:[1]
a) High, Medium, Low Carbon Ferro Manganese and Silico Manganese Slag Division
b) Electronal Division
c) Electro Mechanical Division

  • Market Cap 203 Cr.
  • Current Price 155
  • High / Low 190 / 59.0
  • Stock P/E
  • Book Value 60.0
  • Dividend Yield 0.00 %
  • ROCE -0.05 %
  • ROE -0.06 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 2.58 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.27% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.96 0.44 0.61 0.63 1.39 0.56 0.62 0.54 0.67 0.84 0.70 0.58 1.46
Operating Profit -0.96 -0.44 -0.61 -0.63 -1.23 -0.56 -0.62 -0.54 -0.67 -0.84 -0.70 -0.58 -1.46
OPM % -768.75%
0.61 4.08 1.81 2.93 0.68 -2.22 2.13 0.89 0.30 1.97 0.15 1.50 -0.03
Interest 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.04 0.04 0.04 0.04 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01
Profit before tax -0.40 3.60 1.15 2.26 -0.59 -2.80 1.49 0.33 -0.39 1.11 -0.56 0.91 -1.50
Tax % 0.00% 0.00% 0.00% 0.00% 52.54% 0.00% 0.00% 0.00% 20.51% 0.00% 0.00% 0.00% 0.00%
-0.39 3.60 1.15 2.26 -0.90 -2.80 1.50 0.32 -0.46 1.11 -0.56 0.90 -1.51
EPS in Rs -0.30 2.75 0.88 1.73 -0.69 -2.14 1.15 0.24 -0.35 0.85 -0.43 0.69 -1.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.61 1.54 0.48 0.27 0.09 0.15 0.47 0.15 0.01 0.16 0.00 0.00
3.85 3.53 3.56 3.67 2.98 2.81 2.69 2.68 2.47 2.62 2.37 3.57
Operating Profit -2.24 -1.99 -3.08 -3.40 -2.89 -2.66 -2.22 -2.53 -2.46 -2.46 -2.37 -3.57
OPM % -139.13% -129.22% -641.67% -1,259.26% -3,211.11% -1,773.33% -472.34% -1,686.67% -24,600.00% -1,537.50%
6.87 1.47 2.22 2.92 3.73 2.58 1.56 2.69 4.92 9.06 1.10 3.59
Interest 0.02 0.03 0.02 0.02 0.02 0.02 0.01 0.01 0.00 0.02 0.01 0.01
Depreciation 0.29 0.29 0.40 0.38 0.36 0.20 0.18 0.17 0.18 0.15 0.08 0.06
Profit before tax 4.32 -0.84 -1.28 -0.88 0.46 -0.30 -0.85 -0.02 2.28 6.43 -1.36 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 26.67% 0.00% 400.00% 0.00% 4.82% 5.88% 0.00%
4.32 -0.84 -1.28 -0.88 0.46 -0.38 -0.85 -0.10 2.28 6.12 -1.44 -0.05
EPS in Rs 3.30 -0.64 -0.98 -0.67 0.35 -0.29 -0.65 -0.08 1.74 4.67 -1.10 -0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: 14%
3 Years: %
TTM: 97%
Stock Price CAGR
10 Years: 14%
5 Years: 36%
3 Years: 54%
1 Year: 136%
Return on Equity
10 Years: -2%
5 Years: 0%
3 Years: 1%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10
Reserves 52.85 52.01 50.27 49.39 58.63 59.31 58.97 56.48 60.21 65.48 64.30 65.41
0.00 0.29 0.29 0.15 0.27 0.19 0.29 0.01 0.46 0.05 0.20 0.04
0.97 0.54 0.69 0.40 0.50 0.42 0.34 0.37 0.37 0.25 0.26 0.33
Total Liabilities 66.92 65.94 64.35 63.04 72.50 73.02 72.70 69.96 74.14 78.88 77.86 78.88
21.87 21.70 20.89 20.52 19.62 19.42 19.25 19.11 18.99 18.41 18.36 18.30
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 43.31 38.63 38.69 35.95 46.15 49.09 49.43 45.02 43.07 46.72 57.08 57.16
1.74 5.61 4.77 6.57 6.73 4.51 4.02 5.83 12.08 13.75 2.42 3.42
Total Assets 66.92 65.94 64.35 63.04 72.50 73.02 72.70 69.96 74.14 78.88 77.86 78.88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2.24 -6.40 -2.07 -5.27 -2.74 -1.06 -1.65 -5.50 -5.57 -1.43 -1.14 -3.91
2.52 5.91 2.08 5.44 2.64 -0.46 1.21 6.98 8.27 1.84 0.96 4.23
-0.14 0.26 -0.03 -0.16 0.11 1.52 0.44 -1.45 -2.70 -0.43 0.15 -0.17
Net Cash Flow 0.14 -0.23 -0.01 0.01 0.01 0.00 0.00 0.03 -0.01 -0.02 -0.02 0.15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 37.76 0.00
Days Payable 264.31
Cash Conversion Cycle 0.00 0.00 0.00 -226.55 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days -228.98 831.92 1,961.88 6,232.04 1,703.33 73.00 -23.30 1,338.33 15,330.00 25,641.25
ROCE % -3.46% -3.08% -4.43% -5.08% 0.10% -8.46% -1.20% -4.26% 2.43% 6.72% -2.28% -0.05%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
60.65% 60.65% 60.65% 60.65% 61.23% 61.23% 61.23% 61.23% 61.23% 61.23% 61.23% 61.23%
10.97% 10.47% 10.47% 10.10% 8.37% 7.22% 6.98% 6.85% 6.85% 6.85% 6.85% 6.85%
28.38% 28.88% 28.88% 29.25% 30.41% 31.56% 31.79% 31.93% 31.92% 31.93% 31.92% 31.92%
No. of Shareholders 3,5023,6183,6503,9364,0874,0434,0153,9824,0804,4424,5734,866

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents