HB Portfolio Ltd

HB Portfolio Limited is an India-based holding company, which deals in securities and other financial assets.

Pros:
Company is virtually debt free.
Stock is trading at 0.17 times its book value
Market value of investments Rs.83.21 Cr. is more than the Market Cap Rs.20.88 Cr.
Company has been maintaining a healthy dividend payout of 340.83%
Cons:
Though the company is reporting repeated profits, it is not paying out dividend
Promoter's stake has decreased
Company has a low return on equity of 2.98% for last 3 years.

Peer Comparison Sector: Finance // Industry: Finance & Investments

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019
0.40 0.38 0.38 1.97 0.35 0.35 0.46 13.34 0.03 3.68 0.37 0.11
0.44 0.46 0.65 0.83 0.43 0.54 0.49 0.59 0.69 0.60 0.57 0.70
Operating Profit -0.04 -0.08 -0.27 1.14 -0.08 -0.19 -0.03 12.75 -0.66 3.08 -0.20 -0.59
OPM % -10.00% -21.05% -71.05% 57.87% -22.86% -54.29% -6.52% 95.58% -2,200.00% 83.70% -54.05% -536.36%
Other Income 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.03 0.03 0.01 0.02 0.02 0.02 0.03
Profit before tax -0.05 -0.09 -0.27 1.13 -0.09 -0.22 -0.06 12.76 -0.68 3.06 -0.22 -0.60
Tax % -0.00% -0.00% -0.00% 7.96% -11.11% -4.55% -0.00% 18.18% -1.47% 8.17% 13.64% 40.00%
Net Profit -0.05 -0.09 -0.27 1.04 -0.10 -0.22 -0.06 10.44 -0.69 2.81 -0.18 -0.35
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
15.42 19.57 9.01 11.34 6.53 4.84 8.04 7.95 2.75 1.83 3.13 14.49 4.19
0.99 1.56 0.98 0.93 1.06 1.13 1.14 1.24 1.35 1.59 2.38 2.03 2.56
Operating Profit 14.43 18.01 8.03 10.41 5.47 3.71 6.90 6.71 1.40 0.24 0.75 12.46 1.63
OPM % 93.58% 92.03% 89.12% 91.80% 83.77% 76.65% 85.82% 84.40% 50.91% 13.11% 23.96% 85.99% 38.90%
Other Income 0.06 2.01 0.04 -0.01 0.01 0.01 0.04 0.17 0.06 0.01 0.01 0.02 0.02
Interest 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.22 0.27 0.02 0.00 0.01 0.00
Depreciation 0.03 0.04 0.05 0.03 0.03 0.03 0.02 0.04 0.04 0.03 0.03 0.07 0.09
Profit before tax 14.45 19.97 8.01 10.37 5.45 3.69 6.92 6.62 1.15 0.20 0.73 12.40 1.56
Tax % 10.31% 10.07% 10.74% 18.23% 17.98% 19.51% 21.68% 22.51% 30.43% 70.00% 12.33% 18.87%
Net Profit 12.96 17.96 7.15 8.48 4.47 2.97 5.41 5.13 0.81 0.06 0.64 10.07 1.59
EPS in Rs 8.95 12.47 4.79 5.75 2.97 1.90 3.63 3.43 0.49 0.00 0.45 7.95
Dividend Payout % 17.03% 13.66% 34.32% 28.94% 41.17% 61.97% 34.02% 35.88% 75.74% 1,022.50% 0.00% 0.00%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:-2.96%
5 Years:12.50%
3 Years:74.01%
TTM:-71.10%
Compounded Profit Growth
10 Years:-4.62%
5 Years:13.19%
3 Years:131.66%
TTM:-84.19%
Return on Equity
10 Years:3.92%
5 Years:2.78%
3 Years:2.98%
Last Year:8.30%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
12.26 12.27 12.27 12.27 12.27 12.27 12.27 12.27 12.27 12.27 12.27 11.04 11.04
Reserves 73.45 88.67 93.03 98.71 101.09 101.97 105.28 108.30 108.39 107.73 108.36 110.89 112.49
Borrowings 0.04 0.13 0.07 0.03 0.00 0.00 0.00 0.16 0.09 0.01 0.00 0.21 0.03
10.36 5.98 6.75 8.61 3.74 4.82 4.72 4.93 2.63 2.53 1.87 6.54 3.62
Total Liabilities 96.11 107.05 112.12 119.62 117.10 119.06 122.27 125.66 123.38 122.54 122.50 128.68 127.18
0.21 0.34 0.29 0.20 0.17 0.14 0.09 0.26 0.22 0.19 0.16 0.46 0.39
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 87.98 90.05 85.80 84.62 90.18 93.55 79.43 81.88 79.33 79.20 82.81 98.18 117.39
7.92 16.66 26.03 34.80 26.75 25.37 42.75 43.52 43.83 43.15 39.53 30.04 9.40
Total Assets 96.11 107.05 112.12 119.62 117.10 119.06 122.27 125.66 123.38 122.54 122.50 128.68 127.18

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
-2.67 -1.26 -1.74 -0.86 -0.80 0.00 8.68 -4.24 2.87 -0.63 0.74 0.28
5.22 3.68 5.12 11.29 -1.55 0.00 0.02 -0.24 0.00 0.00 0.00 -0.37
-2.08 -2.42 -2.86 -2.85 -2.82 -2.09 -2.09 -2.22 -2.44 -0.75 -0.72 0.12
Net Cash Flow 0.47 0.00 0.52 7.58 -5.17 -2.09 6.61 -6.70 0.42 -1.38 0.02 0.04

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 17.95% 19.25% 7.75% 9.62% 4.86% 3.24% 5.98% 5.77% 1.18% 0.18% 0.61% 10.22%
Debtor Days 7.57 0.00 0.00 0.00 0.00 0.00 163.89 44.99 0.00 0.00 0.00 0.00
Inventory Turnover