KJMC Corporate Advisors (India) Ltd
Incorporated in 1998, KJMC Corporate Advisors LTD is in the business of providing Corporate Advisory, Financial Advisory, Equity Valuation and Investment Banking services.
- Market Cap ₹ 29.8 Cr.
- Current Price ₹ 76.0
- High / Low ₹ 128 / 58.6
- Stock P/E 28.7
- Book Value ₹ 172
- Dividend Yield 0.00 %
- ROCE 2.94 %
- ROE 1.65 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.44 times its book value
- Company's working capital requirements have reduced from 216 days to 141 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 2.21% over last 3 years.
- Earnings include an other income of Rs.0.78 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6.15 | 5.69 | 5.31 | 6.68 | 14.58 | 4.41 | 4.46 | 4.26 | 6.00 | 5.88 | 10.33 | 8.50 | |
5.43 | 4.79 | 5.00 | 6.26 | 8.03 | 4.88 | 4.81 | 5.26 | 5.37 | 6.53 | 6.63 | 7.08 | |
Operating Profit | 0.72 | 0.90 | 0.31 | 0.42 | 6.55 | -0.47 | -0.35 | -1.00 | 0.63 | -0.65 | 3.70 | 1.42 |
OPM % | 11.71% | 15.82% | 5.84% | 6.29% | 44.92% | -10.66% | -7.85% | -23.47% | 10.50% | -11.05% | 35.82% | 16.71% |
0.02 | 0.12 | 0.12 | 0.07 | 0.17 | 0.27 | 0.18 | 0.14 | 0.29 | 1.08 | 0.14 | 0.78 | |
Interest | 0.13 | 0.13 | 0.06 | 0.09 | 0.18 | 0.14 | 0.09 | 0.10 | 0.23 | 0.16 | 0.21 | 0.42 |
Depreciation | 0.19 | 0.50 | 0.25 | 0.19 | 0.15 | 0.20 | 0.41 | 0.19 | 0.28 | 0.40 | 0.43 | 0.30 |
Profit before tax | 0.42 | 0.39 | 0.12 | 0.21 | 6.39 | -0.54 | -0.67 | -1.15 | 0.41 | -0.13 | 3.20 | 1.48 |
Tax % | 45.24% | -84.62% | -33.33% | -0.00% | 33.02% | -20.37% | 5.97% | 1.74% | 29.27% | -7.69% | 27.81% | 28.38% |
0.23 | 0.72 | 0.31 | 0.34 | 4.44 | -1.56 | -0.79 | -1.55 | 0.16 | 0.39 | 2.30 | 1.04 | |
EPS in Rs | 0.73 | 2.30 | 0.99 | 1.08 | 14.16 | -4.45 | -2.01 | -3.95 | 0.41 | 0.99 | 5.86 | 2.65 |
Dividend Payout % | 68.26% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 14% |
3 Years: | 12% |
TTM: | -18% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 27% |
3 Years: | 87% |
TTM: | -55% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 35% |
3 Years: | 26% |
1 Year: | 18% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.51 | 3.93 | 3.93 | 3.93 | 3.93 | 3.93 | 3.93 |
Reserves | 22.06 | 22.35 | 22.34 | 22.44 | 27.24 | 27.56 | 26.37 | 48.37 | 57.02 | 41.69 | 54.78 | 63.66 |
0.59 | 0.46 | 0.02 | 0.40 | 1.18 | 0.16 | 1.65 | 1.54 | 2.91 | 0.71 | 0.65 | 2.50 | |
1.98 | 4.56 | 0.74 | 1.18 | 1.72 | 1.50 | 3.99 | 3.40 | 3.50 | 3.03 | 5.28 | 9.70 | |
Total Liabilities | 27.77 | 30.51 | 26.24 | 27.16 | 33.28 | 32.73 | 35.94 | 57.24 | 67.36 | 49.36 | 64.64 | 79.79 |
4.76 | 3.92 | 3.45 | 3.06 | 2.95 | 2.92 | 2.81 | 2.58 | 3.54 | 3.50 | 3.09 | 3.38 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | 6.76 | 9.10 | 10.32 | 11.05 | 17.34 | 15.93 | 12.67 | 36.67 | 42.34 | 31.89 | 43.05 | 47.72 |
16.25 | 17.49 | 12.47 | 13.05 | 12.99 | 13.88 | 20.46 | 17.99 | 21.48 | 13.97 | 18.50 | 28.69 | |
Total Assets | 27.77 | 30.51 | 26.24 | 27.16 | 33.28 | 32.73 | 35.94 | 57.24 | 67.36 | 49.36 | 64.64 | 79.79 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.06 | 0.57 | -1.66 | -0.54 | 3.46 | 0.22 | 0.11 | 9.38 | 1.31 | -7.70 | 9.70 | 7.12 | |
-0.02 | -2.98 | 0.45 | 1.08 | -3.73 | 1.90 | 2.56 | -10.19 | 0.93 | 2.74 | -8.15 | 1.53 | |
0.24 | 0.44 | -0.75 | -0.63 | 0.92 | -0.40 | 2.31 | -0.22 | 1.14 | -2.35 | -0.28 | 1.43 | |
Net Cash Flow | 0.28 | -1.96 | -1.97 | -0.09 | 0.64 | 1.72 | 4.98 | -1.03 | 3.37 | -7.32 | 1.28 | 10.08 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39.76 | 121.88 | 18.56 | 53.55 | 22.03 | 45.52 | 83.48 | 24.85 | 46.84 | 34.14 | 4.95 | 11.16 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 39.76 | 121.88 | 18.56 | 53.55 | 22.03 | 45.52 | 83.48 | 24.85 | 46.84 | 34.14 | 4.95 | 11.16 |
Working Capital Days | -17.80 | -69.92 | 85.92 | 93.44 | 36.55 | 393.97 | 275.80 | 311.02 | 250.63 | 260.71 | 244.51 | 141.28 |
ROCE % | 2.11% | 2.01% | 0.70% | 1.17% | 22.84% | -1.27% | -1.84% | -2.45% | 1.09% | 0.05% | 6.45% | 2.94% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
2d - Annual Secretarial Compliance Report for FY ended March 31, 2025; no violations or penalties reported.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 May - Newspaper Publication of Audited Standalone and Consolidated Financial Results for the quarter and year ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Meeting Updates
16 May - Approved audited financial results FY25; appointed new company secretary; reconstituted audit and stakeholder committees.
-
Appointment of Company Secretary and Compliance Officer
16 May - Approved audited FY25 financial results; appointed company secretary; reappointed internal auditor; reconstituted committees.
-
Reconstitution Of Committees
16 May - Reconstitution of Audit and Stakeholders Relationship Committees with new member appointments.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is a Category-I Merchant Banker registered with the Securities & Exchange Board of India. Company gets mandates across business verticals which includes Private Placements involving PE/VC Funds, managing IPO, Rights Issues, Follow on Offers, QIP and Preferential Placements to institutional and strategic investors, Valuation Services and Corporate Advisory Services.