BSEL ALGO Ltd

BSEL ALGO Ltd

₹ 4.59 -1.92%
04 Jun - close price
About

Incorporated in 1995, BSEL Algo Ltd undertakes algorithm-based trading and also deals in real estate.[1]

Key Points

Business Overview:[1][2]
BSELAL has diversified from real estate into technology-driven financial services, developing proprietary algorithmic trading software and actively trading in F&O, derivatives, commodities, and equities. The company also focuses on R&D to enhance its trading algorithms and systems for proprietary and client use, while continuing its presence in real estate.

  • Market Cap 39.8 Cr.
  • Current Price 4.59
  • High / Low 8.41 / 3.17
  • Stock P/E
  • Book Value 80.4
  • Dividend Yield 0.00 %
  • ROCE -5.17 %
  • ROE -5.17 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.06 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 20.4%
  • Company has a low return on equity of -0.01% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
9 16 11 -8 8 23 10 -12 -7 1 -0 10 -46
0 0 0 0 0 0 0 1 0 0 0 0 1
Operating Profit 8 16 11 -8 8 22 9 -13 -8 0 -1 10 -47
OPM % 95% 98% 96% 94% 99% 95% 56% 96%
0 0 0 0 1 1 0 0 1 0 0 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 9 16 11 -8 9 23 10 -12 -7 1 -0 10 -46
Tax % -53% 22% 20% -22% -9% 20% 25% -26% -6% 81% 200% 25% -8%
13 13 9 -6 10 18 7 -9 -7 0 -0 8 -43
EPS in Rs 1.60 1.55 1.05 -0.71 1.15 2.23 0.83 -1.05 -0.75 0.02 -0.05 0.90 -4.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 1 0 0 5 -0 -0 -0 40 30 15 -36
1 1 1 2 22 2 1 1 1 2 2 2
Operating Profit -1 -0 -1 -1 -16 -2 -1 -1 38 29 13 -38
OPM % -236% -75% -141% -315% -318% -5,425% 96% 95% 90%
2 -3 5 2 -4 -5 2 7 1 0 0 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 -3 4 1 -20 -7 1 6 40 29 13 -35
Tax % 55% 10% 29% 14% 0% 0% 65% 18% 2% 12% 25% -0%
0 -4 3 1 -20 -7 0 5 39 25 10 -35
EPS in Rs 0.06 -0.43 0.38 0.07 -2.44 -0.79 0.06 0.59 4.71 3.05 1.15 -4.08
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 289%
3 Years: %
TTM: -342%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -454%
Stock Price CAGR
10 Years: 5%
5 Years: 29%
3 Years: -19%
1 Year: -35%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: 0%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 83 83 83 83 83 83 83 83 83 83 87 87
Reserves 406 427 420 422 431 463 449 469 550 571 585 610
0 0 0 0 0 0 0 0 0 0 0 0
1 1 1 1 21 0 0 1 0 7 0 0
Total Liabilities 490 510 503 506 535 546 532 552 633 661 671 697
2 2 2 2 2 1 1 1 1 1 1 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 58 57 68 77 85 82 82 76 117 147 142 124
430 451 433 427 447 462 450 475 514 513 528 572
Total Assets 490 510 503 506 535 546 532 552 633 661 671 697

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-8 -27 21 5 -14 -38 11 -27 -5 33 -10
17 27 -20 -6 17 38 -12 27 3 -32 9
0 0 0 0 0 0 0 0 0 0 0
Net Cash Flow 9 -0 1 -1 2 -0 -0 1 -3 1 -1
Free Cash Flow -8 -27 21 5 -14 -38 11 -27 -5 33 -10
CFO/OP 902% 5,721% -3,376% -391% 88% 2,039% -1,874% 2,539% -13% 114% -76%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 14,042 7,374 11,580 12,700 714 -425,590 -106,398 -176,222 235 183 75 -20
Inventory Days 398,671 265,781 318,937 398,671 781 -851,545 -212,886 -170,309 -238
Days Payable 730 548 584 730 1
Cash Conversion Cycle 411,984 272,607 329,933 410,641 1,494 -1,277,135 -319,284 -346,531 235 183 75 -258
Working Capital Days 58,694 32,348 48,122 53,206 3,777 1,293,925 318,006 340,618 478 414 653 259
ROCE % 0% 0% 1% 0% -4% -1% 0% 1% 7% 4% 2% -5%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Residential Tower Plots in UAE
Number
Work-in-Progress (Inventory Value)
INR Lakhs
Algo Trading Subscription Revenue
INR Lakhs
Increase in Median Remuneration
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
16.45% 16.45% 16.45% 16.45% 16.45% 16.45% 16.45% 20.31% 20.31% 20.31% 20.41% 20.41%
0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12%
83.55% 83.55% 83.55% 83.55% 83.54% 83.43% 83.43% 79.58% 79.57% 79.58% 79.46% 79.48%
No. of Shareholders 53,18451,95254,97160,25958,72658,12361,78363,13763,97364,27463,52562,494

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents