SBEC Sugar Ltd
₹ 52.7
1.99%
11 Jun
4:01 p.m.
- Market Cap ₹ 251 Cr.
- Current Price ₹ 52.7
- High / Low ₹ 85.9 / 35.0
- Stock P/E
- Book Value ₹ -11.9
- Dividend Yield 0.00 %
- ROCE 12.4 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.53% over past five years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
392 | 435 | 399 | 309 | 486 | 417 | 482 | 580 | 614 | 658 | 655 | 630 | |
416 | 454 | 388 | 319 | 535 | 436 | 442 | 564 | 589 | 638 | 610 | 591 | |
Operating Profit | -25 | -19 | 11 | -10 | -50 | -18 | 40 | 15 | 25 | 21 | 45 | 40 |
OPM % | -6% | -4% | 3% | -3% | -10% | -4% | 8% | 3% | 4% | 3% | 7% | 6% |
6 | 7 | 6 | 0 | 1 | 0 | 0 | 1 | 6 | 11 | 1 | 1 | |
Interest | 33 | 13 | 10 | 15 | 16 | 12 | 21 | 22 | 18 | 18 | 23 | 39 |
Depreciation | 8 | 3 | 4 | 20 | 20 | 20 | 20 | 21 | 21 | 21 | 21 | 19 |
Profit before tax | -59 | -28 | 2 | -45 | -85 | -51 | -1 | -27 | -7 | -8 | 2 | -18 |
Tax % | -2% | 1% | -22% | -1% | 0% | 0% | -187% | 0% | 15% | 26% | 317% | 5% |
-57 | -28 | 3 | -44 | -85 | -51 | 1 | -27 | -9 | -10 | -3 | -19 | |
EPS in Rs | -11.71 | -5.95 | 0.78 | -8.69 | -17.83 | -10.36 | 0.56 | -5.13 | -1.63 | -1.83 | -2.54 | -3.91 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | 1% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | % |
3 Years: | % |
TTM: | -466% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 52% |
3 Years: | 24% |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
Reserves | -156 | -120 | -116 | 103 | 19 | -31 | -28 | -53 | -61 | -70 | -85 | -104 |
144 | 79 | 63 | 90 | 54 | 275 | 276 | 231 | 168 | 114 | 232 | 202 | |
380 | 428 | 379 | 440 | 491 | 357 | 447 | 496 | 573 | 597 | 520 | 569 | |
Total Liabilities | 416 | 434 | 373 | 681 | 611 | 649 | 743 | 722 | 727 | 689 | 714 | 714 |
61 | 55 | 53 | 316 | 299 | 280 | 272 | 257 | 242 | 248 | 234 | 223 | |
CWIP | 0 | 0 | 1 | 0 | 0 | 3 | 2 | 2 | 18 | 4 | 6 | 1 |
Investments | 23 | 28 | 35 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 |
333 | 351 | 284 | 327 | 274 | 327 | 431 | 424 | 430 | 399 | 435 | 453 | |
Total Assets | 416 | 434 | 373 | 681 | 611 | 649 | 743 | 722 | 727 | 689 | 714 | 714 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
174 | 84 | 31 | -12 | 56 | -177 | 46 | 79 | 99 | 68 | -47 | 70 | |
-3 | -5 | -8 | 8 | -3 | -4 | -11 | -6 | -15 | -3 | -51 | -2 | |
-174 | -78 | -23 | 10 | -49 | 182 | -40 | -75 | -82 | -66 | 95 | -69 | |
Net Cash Flow | -2 | 1 | -1 | 6 | 4 | 1 | -6 | -3 | 1 | -0 | -3 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 14 | 11 | 20 | 24 | 14 | 11 | 15 | 17 | 8 | 9 | 12 | 16 |
Inventory Days | 202 | 116 | 60 | 166 | 65 | 133 | 230 | 165 | 180 | 145 | 180 | 197 |
Days Payable | 326 | 335 | 356 | 552 | 327 | 295 | 390 | 332 | 371 | 340 | 345 | 356 |
Cash Conversion Cycle | -110 | -208 | -277 | -361 | -247 | -151 | -145 | -150 | -183 | -186 | -153 | -143 |
Working Capital Days | -114 | -183 | -212 | -286 | -261 | -165 | -146 | -122 | -159 | -178 | -129 | -135 |
ROCE % | -16% | -36% | 62% | -20% | -32% | -16% | 6% | -2% | 5% | 6% | 15% | 12% |
Documents
Announcements
-
Detailed Public Statement In Relation To Open Offer.
2d - Open offer by SBEC Systems to acquire 26% shares of SBEC Sugar at INR 21/share per Supreme Court order.
-
Detailed Public Statement
2d - Capital Services Ltd ("Manager to the Open Offer") has submitted to BSE a copy of Detailed Public Statement ("DPS") in accordance with the provisions of …
-
Announcement under Regulation 30 (LODR)-Public Announcement-Open Offer
2 Jun - Open offer by SBEC Systems to acquire 26% shares of SBEC Sugar at Rs.21/share totaling Rs.26 crore.
-
Public Announcement - Open Offer
2 Jun - Open offer for 26% shares of SBEC Sugar at ₹21/share as per Supreme Court order with 10% interest.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper publication of audited quarterly and year ended financial results for the period ended on March 31, 2025
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
SBECL is promoted by the Modi Group and
SBEC Systems Ltd, UK. Co. is in the business of sugar manufacturing. The promoter
company is a global player in the project
design, engineering, and consultancy