Vandana Knitwear Ltd
₹ 4.20
1.94%
26 Apr
- close price
About
Incorporated in 1995, Vandana Knitwear Ltd (Formerly known as Trendy Knitwear Ltd) manufactures and sells garments.
Key Points
- Market Cap ₹ 44.9 Cr.
- Current Price ₹ 4.20
- High / Low ₹ 5.19 / 1.78
- Stock P/E 374
- Book Value ₹ 1.06
- Dividend Yield 0.00 %
- ROCE 1.23 %
- ROE 1.16 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 3.95 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.63% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.52 | 4.39 | 4.68 | 4.16 | 4.16 | 0.62 | 0.60 | 1.84 | 0.30 | 0.03 | 2.72 | 3.18 | 3.44 | |
1.86 | 4.21 | 4.44 | 3.96 | 3.94 | 0.54 | 0.51 | 2.01 | 0.47 | 0.13 | 3.06 | 3.70 | 3.98 | |
Operating Profit | -0.34 | 0.18 | 0.24 | 0.20 | 0.22 | 0.08 | 0.09 | -0.17 | -0.17 | -0.10 | -0.34 | -0.52 | -0.54 |
OPM % | -22.37% | 4.10% | 5.13% | 4.81% | 5.29% | 12.90% | 15.00% | -9.24% | -56.67% | -333.33% | -12.50% | -16.35% | -15.70% |
0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.20 | 0.18 | 0.11 | 0.46 | 0.70 | 0.74 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
Depreciation | 0.00 | 0.01 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit before tax | 0.16 | 0.17 | 0.21 | 0.17 | 0.20 | 0.08 | 0.39 | 0.03 | 0.00 | 0.00 | 0.11 | 0.17 | 0.16 |
Tax % | 31.25% | 35.29% | 33.33% | 35.29% | 30.00% | 37.50% | 12.82% | 33.33% | 27.27% | 29.41% | |||
0.10 | 0.11 | 0.14 | 0.12 | 0.14 | 0.04 | 0.33 | 0.01 | 0.01 | 0.00 | 0.08 | 0.13 | 0.12 | |
EPS in Rs | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -3% |
5 Years: | 40% |
3 Years: | 120% |
TTM: | 50% |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | 21% |
3 Years: | 40% |
TTM: | 63% |
Stock Price CAGR | |
---|---|
10 Years: | -13% |
5 Years: | 84% |
3 Years: | 103% |
1 Year: | 120% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 |
Reserves | -0.19 | -0.08 | 0.07 | 0.18 | 0.32 | 0.37 | 0.40 | 0.42 | 0.42 | 0.41 | 0.49 | 0.62 | 0.69 |
0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.58 | 1.63 | 0.47 | |
0.35 | 0.16 | 1.01 | 4.67 | 7.89 | 4.23 | 3.94 | 0.19 | 0.11 | -0.01 | 0.24 | 0.33 | 0.41 | |
Total Liabilities | 10.86 | 10.78 | 11.78 | 15.66 | 18.91 | 15.30 | 15.04 | 11.31 | 11.23 | 11.10 | 15.01 | 13.28 | 12.27 |
0.02 | 0.10 | 0.08 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.64 | 2.64 | 2.64 | 2.64 | 2.08 | 0.17 | 0.75 | 1.54 | 2.50 | 1.91 | 0.00 | 0.00 | 0.00 |
8.20 | 8.04 | 9.06 | 12.97 | 16.80 | 15.10 | 14.27 | 9.75 | 8.66 | 9.13 | 14.96 | 13.23 | 12.22 | |
Total Assets | 10.86 | 10.78 | 11.78 | 15.66 | 18.91 | 15.30 | 15.04 | 11.31 | 11.23 | 11.10 | 15.01 | 13.28 | 12.27 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.62 | -0.33 | -0.48 | 0.10 | 0.83 | -2.16 | 3.66 | -3.30 | 0.99 | -0.74 | -6.84 | 1.84 | |
1.64 | 0.03 | -0.06 | -1.10 | 0.55 | 0.97 | 0.55 | 2.99 | -1.26 | 0.75 | 3.16 | 0.70 | |
0.00 | 0.46 | 0.61 | 0.78 | -0.78 | 0.62 | 0.20 | 0.48 | 0.18 | 0.00 | 3.57 | -1.94 | |
Net Cash Flow | 0.02 | 0.16 | 0.07 | -0.22 | 0.60 | -0.56 | 4.40 | 0.18 | -0.08 | 0.01 | -0.10 | 0.59 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 45.62 | 0.00 | 67.07 | 341.31 | 616.81 | 3,002.42 | 620.50 | 160.68 | 316.33 | 0.00 | 18.79 | 17.22 |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.99 | 573.57 | 1.36 | 35.92 | |||
Days Payable | 0.00 | 0.00 | 14.98 | 25.49 | ||||||||
Cash Conversion Cycle | 45.62 | 0.00 | 67.07 | 341.31 | 616.81 | 3,002.42 | 620.50 | 211.67 | 889.90 | 0.00 | 5.17 | 27.65 |
Working Capital Days | 1,870.62 | 628.56 | 594.29 | 709.82 | 574.70 | 5,345.48 | 5,189.08 | 1,739.70 | 9,380.50 | 100,010.00 | 1,971.27 | 1,411.79 |
ROCE % | 1.53% | 1.61% | 1.96% | 1.56% | 1.82% | 0.72% | 0.81% | -1.53% | -1.62% | 0.00% | 0.85% | 1.23% |
Documents
Announcements
- Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 2d
- Compliance Certificate Pursuant To Regulation 7(3) Of SEBI (Listing Obligation And Disclosure Requirement), 2015 For The Period Ended On March 31, 2024. 10 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Apr
- Closure of Trading Window 28 Mar
- Standalone Un-Audited Financial Results For The Quarter And Nine Months Ended On 31St December, 2023. 10 Jan
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
Socks, shirts, sweaters, readymade garments, hosiery goods and various textile fabrics. It is also engaged in commission and investment activities and exports.