Emmsons International Ltd

Emmsons Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Emmsons International Ltd

₹ 2.20 0.00%
25 Oct 2021
emmsons.com BSE: 532038
About

Emmsons International is engaged in Trading of Agro/Energy Commodities having global presence. The commodities traded include Rice, Wheat, Sugar, Maize, Soya meal, Barley, Pulses,Coal ,Garment and Textile Products.

[ add key points ]
Website BSE
  • Market Cap ₹ 2.64 Cr.
  • Current Price ₹ 2.20
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -1,951
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoters have pledged or encumbered 52.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.37 0.07 0.21 0.11 1.32 0.11 0.09 0.13 0.31 0.16 0.24 0.19 0.26
Operating Profit -0.37 -0.07 -0.21 -0.11 -1.32 -0.11 -0.09 -0.13 -0.31 -0.16 -0.24 -0.19 -0.26
OPM %
0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.04 0.00 0.01 0.53 0.00 0.00
Interest 36.40 43.43 43.91 43.91 42.95 47.34 47.86 47.86 47.34 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.03 0.03 0.04
Profit before tax -36.81 -43.54 -44.16 -44.05 -44.29 -47.48 -47.98 -47.97 -47.68 -0.18 0.26 -0.22 -0.30
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-36.80 -43.54 -44.16 -44.05 -44.29 -47.48 -47.98 -47.97 -47.68 -0.18 0.27 -0.22 -0.30
EPS in Rs -30.68 -36.30 -36.81 -36.72 -36.92 -39.58 -40.00 -39.99 -39.75 -0.15 0.23 -0.18 -0.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,513.08 745.19 360.55 2.35 0.00 -1.90 0.00 0.00 0.00 0.00 0.00 0.00
1,443.57 750.89 451.95 274.93 501.39 34.17 6.80 0.48 0.53 1.70 0.65 0.84
Operating Profit 69.51 -5.70 -91.40 -272.58 -501.39 -36.07 -6.80 -0.48 -0.53 -1.70 -0.65 -0.84
OPM % 4.59% -0.76% -25.35% -11,599.15%
10.11 15.37 -95.03 17.67 13.51 14.38 0.01 0.00 0.00 0.01 0.04 0.54
Interest 74.99 87.59 110.09 139.78 167.16 178.14 147.92 147.63 147.63 174.20 190.40 0.00
Depreciation 0.80 1.14 0.78 0.68 0.60 0.47 0.49 0.22 0.17 0.14 0.11 0.13
Profit before tax 3.83 -79.06 -297.30 -395.37 -655.64 -200.30 -155.20 -148.33 -148.33 -176.03 -191.12 -0.43
Tax % 37.34% -0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2.41 -78.90 -297.31 -395.36 -655.64 -200.30 -155.20 -148.33 -148.32 -176.03 -191.12 -0.43
EPS in Rs 2.01 -65.77 -247.84 -329.58 -546.55 -166.97 -129.38 -123.65 -123.64 -146.74 -159.32 -0.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: 15%
3 Years: 26%
TTM: 100%
Stock Price CAGR
10 Years: -15%
5 Years: 13%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
Reserves 94.44 14.79 -282.52 -677.77 -1,333.23 -1,533.43 -1,688.72 -1,836.98 -1,985.19 -2,161.18 -2,352.26 -2,352.64
581.58 499.38 736.67 1,170.86 1,330.25 1,508.22 1,657.54 1,805.57 1,953.69 2,128.34 2,319.24 2,319.64
217.07 553.58 418.75 40.92 34.83 33.02 32.57 32.58 32.50 33.74 33.81 33.83
Total Liabilities 905.09 1,079.75 884.90 546.01 43.85 19.81 13.39 13.17 13.00 12.90 12.79 12.83
12.25 10.90 6.73 6.05 4.66 3.88 3.40 3.18 3.01 2.88 2.76 2.70
CWIP 0.25 0.25 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 11.29 11.32 11.44 9.71 8.83 8.82 8.82 8.82 8.82 8.82 8.82 8.82
881.30 1,057.28 866.67 530.25 30.36 7.11 1.17 1.17 1.17 1.20 1.21 1.31
Total Assets 905.09 1,079.75 884.90 546.01 43.85 19.81 13.39 13.17 13.00 12.90 12.79 12.83

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-39.64 190.51 -127.03 -242.46 -5.49 -14.69 -1.49 -0.41 -0.49 -0.44 -0.54 -0.25
-4.40 14.25 21.26 14.01 13.54 14.54 0.00 0.00 0.00 0.01 0.05 -0.06
48.44 -198.50 98.35 225.46 -7.77 -0.17 1.44 0.41 0.49 0.45 0.50 0.40
Net Cash Flow 4.40 6.26 -7.42 -2.99 0.28 -0.31 -0.05 0.00 0.00 0.02 0.00 0.09

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 83.68 258.89 597.22 0.00 0.00
Inventory Days 67.91 114.97 3.05 0.00 0.00
Days Payable 54.73 83.03 26.75
Cash Conversion Cycle 96.86 290.84 573.51 0.00 0.00
Working Capital Days 140.71 317.73 218.39 -3,300.53 -414.95
ROCE % 12.78% 1.34% -27.27% -53.69% -190.37%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44%
49.56% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55%
No. of Shareholders 1,6321,6261,6241,6181,6171,6161,6151,6181,6181,6181,6171,616

Documents

Announcements

Annual reports