Unistar Multimedia Ltd
Incorporated in 1991, Unistar Multimedia
Ltd is in the business of providing quality
content to various TV channels and preparing
TV serials, own music albums, making films,
event management, etc.[1]
- Market Cap ₹ 8.33 Cr.
- Current Price ₹ 3.33
- High / Low ₹ 8.87 / 2.89
- Stock P/E
- Book Value ₹ 4.23
- Dividend Yield 0.00 %
- ROCE -2.70 %
- ROE -2.98 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.79 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.49% over last 3 years.
- Company has high debtors of 446 days.
- Working capital days have increased from 8,27,494 days to 12,92,906 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 1.78 | 24.43 | 41.28 | 14.12 | |
0.06 | 0.06 | 0.07 | 0.17 | 0.14 | 1.01 | 25.78 | 41.05 | 14.42 | |
Operating Profit | -0.06 | -0.06 | -0.05 | -0.17 | -0.14 | 0.77 | -1.35 | 0.23 | -0.30 |
OPM % | -250.00% | 43.26% | -5.53% | 0.56% | -2.12% | ||||
0.00 | 0.00 | 0.03 | 0.13 | -34.05 | 0.32 | 1.92 | 0.42 | 0.03 | |
Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.07 | 0.05 |
Profit before tax | -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 1.09 | 0.54 | 0.58 | -0.33 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.84% | 35.19% | 24.14% | -3.03% |
-0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 0.95 | 0.36 | 0.43 | -0.32 | |
EPS in Rs | -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 0.95 | 0.14 | 0.17 | -0.13 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 99% |
TTM: | -66% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -174% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 33% |
3 Years: | -43% |
1 Year: | -37% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.66 | 9.66 | 9.66 | 9.66 | 9.66 | 9.67 | 25.00 | 25.00 | 25.00 |
Reserves | 33.38 | 33.14 | 32.88 | 32.74 | -1.20 | 0.28 | -14.55 | -14.11 | -14.43 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 1.64 | 1.29 | 0.97 | |
0.43 | 0.15 | 0.00 | 0.00 | 0.00 | 1.21 | 50,012.81 | 50,022.03 | 50,014.60 | |
Total Liabilities | 43.47 | 42.95 | 42.54 | 42.40 | 8.46 | 11.19 | 50,024.90 | 50,034.21 | 50,026.14 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.18 | 0.12 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 37.59 | 34.90 | 34.67 | 34.42 | 0.49 | 0.38 | 0.03 | 0.03 | 0.00 |
5.88 | 8.05 | 7.87 | 7.98 | 7.97 | 10.81 | 50,024.68 | 50,034.00 | 50,026.02 | |
Total Assets | 43.47 | 42.95 | 42.54 | 42.40 | 8.46 | 11.19 | 50,024.90 | 50,034.21 | 50,026.14 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
-0.07 | -0.05 | -0.03 | -0.18 | -0.16 | -8.57 | -2.48 | -0.05 | -0.01 | |
0.06 | 0.05 | 0.14 | 0.09 | 0.18 | -0.05 | -84.30 | 0.26 | 0.01 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.02 | 86.51 | -0.01 | -0.01 | |
Net Cash Flow | 0.00 | 0.00 | 0.11 | -0.09 | 0.02 | 0.39 | -0.26 | 0.20 | -0.01 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 387.56 | 234.27 | 222.55 | 446.17 | ||||
Inventory Days | 1,300,783.51 | ||||||||
Days Payable | 0.00 | ||||||||
Cash Conversion Cycle | 0.00 | 387.56 | 234.27 | 222.55 | 1,301,229.68 | ||||
Working Capital Days | 182.50 | 168.15 | 747,261.98 | 442,313.77 | 1,292,906.26 | ||||
ROCE % | -0.14% | -0.05% | -0.09% | -0.04% | 9.98% | 4.98% | 4.78% | -2.70% |
Documents
Announcements
-
Board Meeting Outcome for To Approve Extension For Holding Annual General Meeting And To Approve General Signing Authority
7m - Board approved application to extend AGM for FY2024-25 to 31 Dec 2025; authorized ED/CFO to certify regulatory documents.
-
Board Meeting Outcome for Appointment Of Director Intimation Under Regulation 30 Of SEBI (Listing Obligations And
Disclosure Requirements) Regulations, 2015
13 Sep - Appointment of Mr Vivekkumar Maheshkumar Padhiyar as Independent Director from 04 Sep 2025 for five years, subject to shareholder approval.
-
Board Meeting Outcome for Outcome Of Board Meeting- Appointment And Resignation Of Director
13 Sep - Appointment of Rupinder Oberoi (additional non-exec dir) and resignation of Hasmukh Raval, effective 08-Jul-2025.
-
Board Meeting Outcome for Intimation For Additional Directors (Executive Directors) On The Board Of The Company Under Regulation 30 Of SEBI
13 Sep - Three Additional Executive Directors (Vaibhav Patel, Kiritbhai Solanki, Dhaval Patel) appointed effective 17 June 2025, pending shareholder approval.
-
Announcement under Regulation 30 (LODR)-Change in Management
12 Jul - Appointed 3 directors including new chairperson; noted resignations of 3 directors, effective July 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
UML is a multimedia company based in Ahmedabad which specializes in content creation and digital entertainment.
Their main business activity is of Films Production T.V. Serials Music Video and Distribution