Unistar Multimedia Ltd
₹ 3.33
4.72%
30 Jun 2025
About
Incorporated in 1991, Unistar Multimedia
Ltd is in the business of providing quality
content to various TV channels and preparing
TV serials, own music albums, making films,
event management, etc.[1]
Key Points
- Market Cap ₹ 8.33 Cr.
- Current Price ₹ 3.33
- High / Low ₹ 5.89 / 2.89
- Stock P/E
- Book Value ₹ 4.23
- Dividend Yield 0.00 %
- ROCE -2.70 %
- ROE -2.98 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.79 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.49% over last 3 years.
- Company has high debtors of 446 days.
- Working capital days have increased from 8,27,494 days to 12,92,906 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| -0.00 | -0.00 | 0.02 | -0.00 | -0.00 | 1.78 | 24.43 | 41.28 | 14.12 | |
| 0.06 | 0.06 | 0.07 | 0.17 | 0.14 | 1.01 | 25.78 | 41.05 | 14.42 | |
| Operating Profit | -0.06 | -0.06 | -0.05 | -0.17 | -0.14 | 0.77 | -1.35 | 0.23 | -0.30 |
| OPM % | -250.00% | 43.26% | -5.53% | 0.56% | -2.12% | ||||
| -0.00 | -0.00 | 0.03 | 0.13 | -34.05 | 0.32 | 1.92 | 0.42 | 0.03 | |
| Interest | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | 0.01 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.02 | 0.07 | 0.05 |
| Profit before tax | -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 1.09 | 0.54 | 0.58 | -0.33 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 12.84% | 35.19% | 24.14% | -3.03% |
| -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 0.95 | 0.36 | 0.43 | -0.32 | |
| EPS in Rs | -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 0.95 | 0.14 | 0.17 | -0.13 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 99% |
| TTM: | -66% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -174% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 21% |
| 3 Years: | -61% |
| 1 Year: | -45% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | 1% |
| Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.66 | 9.66 | 9.66 | 9.66 | 9.66 | 9.67 | 25.00 | 25.00 | 25.00 |
| Reserves | 33.38 | 33.14 | 32.88 | 32.74 | -1.20 | 0.28 | -14.55 | -14.11 | -14.43 |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.03 | 1.64 | 1.29 | 0.97 | |
| 0.43 | 0.15 | -0.00 | -0.00 | -0.00 | 1.21 | 50,012.81 | 50,022.03 | 50,014.60 | |
| Total Liabilities | 43.47 | 42.95 | 42.54 | 42.40 | 8.46 | 11.19 | 50,024.90 | 50,034.21 | 50,026.14 |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.19 | 0.18 | 0.12 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 37.59 | 34.90 | 34.67 | 34.42 | 0.49 | 0.38 | 0.03 | 0.03 | -0.00 |
| 5.88 | 8.05 | 7.87 | 7.98 | 7.97 | 10.81 | 50,024.68 | 50,034.00 | 50,026.02 | |
| Total Assets | 43.47 | 42.95 | 42.54 | 42.40 | 8.46 | 11.19 | 50,024.90 | 50,034.21 | 50,026.14 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| -0.07 | -0.05 | -0.03 | -0.18 | -0.16 | -8.57 | -2.48 | -0.05 | -0.01 | |
| 0.06 | 0.05 | 0.14 | 0.09 | 0.18 | -0.05 | -84.30 | 0.26 | 0.01 | |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 9.02 | 86.51 | -0.01 | -0.01 | |
| Net Cash Flow | -0.00 | -0.00 | 0.11 | -0.09 | 0.02 | 0.39 | -0.26 | 0.20 | -0.01 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -0.00 | 387.56 | 234.27 | 222.55 | 446.17 | ||||
| Inventory Days | 1,300,783.51 | ||||||||
| Days Payable | -0.00 | ||||||||
| Cash Conversion Cycle | -0.00 | 387.56 | 234.27 | 222.55 | 1,301,229.68 | ||||
| Working Capital Days | 182.50 | 168.15 | 747,261.98 | 442,313.77 | 1,292,906.26 | ||||
| ROCE % | -0.14% | -0.05% | -0.09% | -0.04% | 9.98% | 4.98% | 4.78% | -2.70% |
Documents
Announcements
-
Intimation Of Cyber Security Incident Affecting MCA Portal Access
14h - 16-Dec-2025: Unistar reported unauthorized MCA-portal access attempt to initiate statutory filings; no filings effective; investigation ongoing.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
5 Dec - Unistar forms Arzani India on 05/12/2025 to build six data-centres nationwide over five years; ₹50 crore MoU.
-
Intimation Of Change Of Designated Compliance Officer
3 Dec - Appointed Abhishek Thakkar as designated compliance officer; contact 9825463991, email unistar@ameromail.com; dated Dec 03, 2025.
-
Intimation For Reconstitution Of Committees Of The Company
3 Dec - 03/12/2025: Unistar Multimedia reconstituted Audit, Stakeholder, Nomination & Remuneration, Risk Management Committees.
-
Announcement Under Regulation 30 (LODR) - Updates Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Successful Incorporation Of Wholly Owned Subsidiary
25 Nov - Wholly owned Arzani India Pvt Ltd incorporated 20/11/2025 to build data centers; paid-up Rs100,000.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
UML is a multimedia company based in Ahmedabad which specializes in content creation and digital entertainment.
Their main business activity is of Films Production T.V. Serials Music Video and Distribution