Unistar Multimedia Ltd

Unistar Multim. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Unistar Multimedia Ltd

₹ 3.33 4.72%
30 Jun 2025
unistarmulti.com BSE: 532035
About

Incorporated in 1991, Unistar Multimedia
Ltd is in the business of providing quality
content to various TV channels and preparing
TV serials, own music albums, making films,
event management, etc.[1]

Key Points

Business Overview:[1][2]
UML is a multimedia company based in Ahmedabad which specializes in content creation and digital entertainment.
Their main business activity is of Films Production T.V. Serials Music Video and Distribution

Website BSE
  • Market Cap ₹ 8.33 Cr.
  • Current Price ₹ 3.33
  • High / Low ₹ 7.49 / 2.89
  • Stock P/E
  • Book Value ₹ 4.23
  • Dividend Yield 0.00 %
  • ROCE -2.70 %
  • ROE -2.98 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.79 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.49% over last 3 years.
  • Company has high debtors of 446 days.
  • Working capital days have increased from 8,27,494 days to 12,92,906 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.65 0.38 4.40 19.26 9.24 6.97 4.44 20.63 0.37 0.87 3.99 8.88
0.02 0.01 0.41 3.08 22.26 5.53 5.46 3.75 26.31 0.11 0.89 3.93 9.47
Operating Profit -0.02 0.64 -0.03 1.32 -3.00 3.71 1.51 0.69 -5.68 0.26 -0.02 0.06 -0.59
OPM % 98.46% -7.89% 30.00% -15.58% 40.15% 21.66% 15.54% -27.53% 70.27% -2.30% 1.50% -6.64%
0.04 0.03 0.17 0.12 1.20 0.00 0.00 0.00 0.42 0.01 0.00 0.00 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.07 0.01 0.01 0.01 0.01
Profit before tax 0.02 0.67 0.14 1.44 -1.82 3.71 1.51 0.69 -5.33 0.26 -0.03 0.05 -0.59
Tax % 0.00% 14.93% 28.57% 25.00% -19.23% 25.07% 25.17% 24.64% -0.19% 26.92% 0.00% 20.00% -11.86%
0.02 0.57 0.10 1.08 -1.46 2.78 1.13 0.51 -5.32 0.19 -0.03 0.03 -0.53
EPS in Rs 0.02 0.57 0.10 1.08 -0.58 1.11 0.45 0.20 -2.13 0.08 -0.01 0.01 -0.21
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 0.02 0.00 0.00 1.78 24.43 41.28 14.12
0.06 0.06 0.07 0.17 0.14 1.01 25.78 41.05 14.42
Operating Profit -0.06 -0.06 -0.05 -0.17 -0.14 0.77 -1.35 0.23 -0.30
OPM % -250.00% 43.26% -5.53% 0.56% -2.12%
0.00 0.00 0.03 0.13 -34.05 0.32 1.92 0.42 0.03
Interest 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.07 0.05
Profit before tax -0.06 -0.06 -0.03 -0.04 -34.19 1.09 0.54 0.58 -0.33
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 12.84% 35.19% 24.14% -3.03%
-0.06 -0.06 -0.03 -0.04 -34.19 0.95 0.36 0.43 -0.32
EPS in Rs -0.06 -0.06 -0.03 -0.04 -34.19 0.95 0.14 0.17 -0.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 99%
TTM: -66%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -174%
Stock Price CAGR
10 Years: 3%
5 Years: 32%
3 Years: -42%
1 Year: -54%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 1%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9.66 9.66 9.66 9.66 9.66 9.67 25.00 25.00 25.00
Reserves 33.38 33.14 32.88 32.74 -1.20 0.28 -14.55 -14.11 -14.43
0.00 0.00 0.00 0.00 0.00 0.03 1.64 1.29 0.97
0.43 0.15 0.00 0.00 0.00 1.21 50,012.81 50,022.03 50,014.60
Total Liabilities 43.47 42.95 42.54 42.40 8.46 11.19 50,024.90 50,034.21 50,026.14
0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.18 0.12
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 37.59 34.90 34.67 34.42 0.49 0.38 0.03 0.03 0.00
5.88 8.05 7.87 7.98 7.97 10.81 50,024.68 50,034.00 50,026.02
Total Assets 43.47 42.95 42.54 42.40 8.46 11.19 50,024.90 50,034.21 50,026.14

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.07 -0.05 -0.03 -0.18 -0.16 -8.57 -2.48 -0.05 -0.01
0.06 0.05 0.14 0.09 0.18 -0.05 -84.30 0.26 0.01
0.00 0.00 0.00 0.00 0.00 9.02 86.51 -0.01 -0.01
Net Cash Flow 0.00 0.00 0.11 -0.09 0.02 0.39 -0.26 0.20 -0.01

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 387.56 234.27 222.55 446.17
Inventory Days 1,300,783.51
Days Payable 0.00
Cash Conversion Cycle 0.00 387.56 234.27 222.55 1,301,229.68
Working Capital Days 182.50 168.15 747,261.98 442,313.77 1,292,906.26
ROCE % -0.14% -0.05% -0.09% -0.04% 9.98% 4.98% 4.78% -2.70%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
19.06% 7.74% 3.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
80.94% 92.27% 96.88% 100.00% 100.00% 100.01% 100.00% 100.00% 100.00% 100.01% 99.99% 99.99%
No. of Shareholders 2,3382,6823,3453,2513,2563,7124,7455,1335,6717,7157,5767,441

Documents

Announcements

Annual reports