Unistar Multimedia Ltd
₹ 3.19
-4.78%
09 Jun
- close price
About
Incorporated in 1991, Unistar Multimedia Ltd is in the business of providing quality content to various TV channels and preparing TV serials, own music albums, making films, event management, etc.
Key Points
- Market Cap ₹ 7.98 Cr.
- Current Price ₹ 3.19
- High / Low ₹ 8.87 / 3.19
- Stock P/E
- Book Value ₹ 4.23
- Dividend Yield 0.00 %
- ROCE -2.70 %
- ROE -2.98 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.75 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.49% over last 3 years.
- Company has high debtors of 446 days.
- Working capital days have increased from 8,27,511 days to 12,92,928 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 1.78 | 24.43 | 41.28 | 14.12 | |
| 0.06 | 0.06 | 0.07 | 0.17 | 0.14 | 1.01 | 25.78 | 41.05 | 14.42 | |
| Operating Profit | -0.06 | -0.06 | -0.05 | -0.17 | -0.14 | 0.77 | -1.35 | 0.23 | -0.30 |
| OPM % | -250.00% | 43.26% | -5.53% | 0.56% | -2.12% | ||||
| 0.00 | 0.00 | 0.03 | 0.13 | -34.05 | 0.32 | 1.92 | 0.42 | 0.03 | |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.07 | 0.05 |
| Profit before tax | -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 1.09 | 0.54 | 0.58 | -0.33 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.84% | 35.19% | 24.14% | -3.03% |
| -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 0.95 | 0.36 | 0.43 | -0.32 | |
| EPS in Rs | -0.06 | -0.06 | -0.03 | -0.04 | -34.19 | 0.95 | 0.14 | 0.17 | -0.13 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 99% |
| TTM: | -66% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -174% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 18% |
| 3 Years: | -40% |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | 1% |
| Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.66 | 9.66 | 9.66 | 9.66 | 9.66 | 9.67 | 25.00 | 25.00 | 25.00 |
| Reserves | 33.38 | 33.14 | 32.88 | 32.74 | -1.20 | 0.28 | -14.55 | -14.11 | -14.43 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 1.64 | 1.29 | 0.97 | |
| 0.43 | 0.15 | 0.00 | 0.00 | 0.00 | 1.21 | 50,012.81 | 50,022.03 | 50,014.60 | |
| Total Liabilities | 43.47 | 42.95 | 42.54 | 42.40 | 8.46 | 11.19 | 50,024.90 | 50,034.21 | 50,026.14 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.18 | 0.12 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 37.59 | 34.90 | 34.67 | 34.42 | 0.49 | 0.38 | 0.03 | 0.03 | 0.00 |
| 5.88 | 8.05 | 7.87 | 7.98 | 7.97 | 10.81 | 50,024.68 | 50,034.00 | 50,026.02 | |
| Total Assets | 43.47 | 42.95 | 42.54 | 42.40 | 8.46 | 11.19 | 50,024.90 | 50,034.21 | 50,026.14 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| -0.07 | -0.05 | -0.03 | -0.18 | -0.16 | -8.57 | -2.48 | -0.05 | -0.01 | |
| 0.06 | 0.05 | 0.14 | 0.09 | 0.18 | -0.05 | -84.30 | 0.26 | 0.01 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.02 | 86.51 | -0.01 | -0.01 | |
| Net Cash Flow | 0.00 | 0.00 | 0.11 | -0.09 | 0.02 | 0.39 | -0.26 | 0.20 | -0.01 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 387.56 | 234.27 | 222.55 | 446.17 | ||||
| Inventory Days | 1,300,783.51 | ||||||||
| Days Payable | 0.00 | ||||||||
| Cash Conversion Cycle | 0.00 | 387.56 | 234.27 | 222.55 | 1,301,229.68 | ||||
| Working Capital Days | 182.50 | 168.15 | 747,282.44 | 442,323.06 | 1,292,928.49 | ||||
| ROCE % | -0.14% | -0.05% | -0.09% | -0.04% | 9.98% | 4.98% | 4.78% | -2.70% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2 Jun
- Financial Results Of March 31, 2025 30 May
-
Board Meeting Outcome for Outcome Of Board Meeting
30 May - Audited FY25 financial results approved; unmodified auditor opinion; internal controls effective.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Annual Secretarial Compliance Report for FY 2024-25 with noted filing delays and fines paid.
-
Board Meeting Intimation for Considering & Approve Financial Result For The Quarter And Year Ended On March 31, 2025
24 May - Board meeting on May 30 to approve FY25 audited results; trading window closed till June 1.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Production of Motion Pictures
b) Production of Television software for satellite, cable, terrestrial broadcasters as a content provider
c) Production of Video & release of Audio Albums.
d) Producing Motivational/Educational films for Corporate
e) Event Management
f) Talent Management