Sindhu Trade Links Ltd

Sindhu Trade Links Ltd

₹ 28.5 0.35%
28 Mar - close price
About

Sindhu Trade Links Ltd is primarily engaged in transportation logistics and support services. The Co. through its subsidiaries is also engaged in diversified businesses like Media, Overseas Coal Mining, BioMass Based Power Generation etc. [1]

Key Points

Business[1]
The Company is engaged in the business of transportation, media, investment and finance, Petrol Pump Operations, Power Distribution and Engineering Projects and Overseas Mining and Trading of Coal.

  • Market Cap 4,394 Cr.
  • Current Price 28.5
  • High / Low 45.2 / 16.6
  • Stock P/E 21.5
  • Book Value 9.56
  • Dividend Yield 0.00 %
  • ROCE 4.74 %
  • ROE 0.02 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.98 times its book value
  • Company has a low return on equity of -1.78% over last 3 years.
  • Earnings include an other income of Rs.266 Cr.
  • Working capital days have increased from 46.3 days to 91.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
207 297 219 198 282 735 246 242 308 381 427 397 416
177 316 199 179 205 742 220 238 321 352 350 377 350
Operating Profit 30 -19 20 19 77 -7 26 5 -14 29 77 19 66
OPM % 14% -6% 9% 10% 27% -1% 11% 2% -4% 8% 18% 5% 16%
9 23 9 3 8 54 17 16 18 112 17 79 58
Interest 34 43 38 39 37 132 26 48 6 81 44 42 14
Depreciation 10 9 7 8 8 19 7 8 2 15 6 1 14
Profit before tax -6 -47 -15 -25 40 -104 10 -36 -3 45 45 56 96
Tax % -53% -17% -34% -11% 30% 5% 46% 13% -240% 30% 34% 10% 3%
-9 -56 -21 -28 28 -99 5 -31 -9 31 29 50 93
EPS in Rs -0.06 -0.36 -0.13 -0.18 0.18 -0.64 0.04 -0.20 -0.06 0.20 0.19 0.33 0.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
966 1,281 1,536 1,176 892 1,017 1,177 1,621
821 1,098 1,386 1,093 849 945 1,125 1,430
Operating Profit 146 183 150 83 43 71 51 191
OPM % 15% 14% 10% 7% 5% 7% 4% 12%
18 15 26 35 82 62 158 266
Interest 60 92 145 140 155 170 161 180
Depreciation 29 30 51 46 36 28 31 36
Profit before tax 75 75 -21 -67 -67 -64 17 241
Tax % 52% 54% -165% -48% -23% -10% 121%
39 33 -54 -99 -82 -70 -3 204
EPS in Rs 0.27 0.29 -0.35 -0.64 -0.16 -0.13 0.00 1.32
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 0%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 253%
Stock Price CAGR
10 Years: %
5 Years: 44%
3 Years: 142%
1 Year: 66%
Return on Equity
10 Years: %
5 Years: %
3 Years: -2%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 51 51 51 51 51 154 154
Reserves 235 296 1,161 1,114 1,119 1,178 1,197
939 1,194 1,156 1,306 1,545 1,638 1,608
304 627 2,146 2,002 1,916 2,022 2,147
Total Liabilities 1,530 2,167 4,515 4,473 4,631 4,992 5,107
662 708 3,238 3,160 3,270 3,463 3,417
CWIP 5 4 0 0 0 0 62
Investments 109 42 274 285 235 177 176
755 1,414 1,004 1,029 1,126 1,352 1,452
Total Assets 1,530 2,167 4,515 4,473 4,631 4,992 5,107

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-237 -450 -51 175 -108
-24 182 12 -23 152
263 314 36 -159 -23
Net Cash Flow 2 46 -3 -7 21

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 73 158 76 122 132 121
Inventory Days 71 132 16 303
Days Payable 119 280 73 975
Cash Conversion Cycle 26 10 18 122 -540 121
Working Capital Days -2 125 -45 50 -2 91
ROCE % 11% 3% 5%

Shareholding Pattern

Numbers in percentages

6 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97%
0.00% 0.00% 0.00% 0.25% 0.25% 0.26% 0.33% 0.38% 0.24% 0.24% 0.24% 0.28%
25.03% 25.03% 25.03% 24.79% 24.79% 24.78% 24.69% 24.64% 24.79% 24.79% 24.79% 24.75%
No. of Shareholders 7547668711,70311,84414,79614,32214,86814,43614,16614,13616,182

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents