Sindhu Trade Links Ltd
Sindhu Trade Links Limited is an India-based company, which is engaged in the business of transportation, trading of oil and diesel, finance, civil construction and mining of coal.
- Market Cap ₹ 365 Cr.
- Current Price ₹ 71.0
- High / Low ₹ 94.4 / 42.3
- Stock P/E 4.02
- Book Value ₹ 137
- Dividend Yield 0.00 %
- ROCE 13.9 %
- ROE 11.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.52 times its book value
- Company's median sales growth is 17.43% of last 10 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 7.89% over past five years.
- Company has a low return on equity of 12.85% for last 3 years.
- Contingent liabilities of Rs.859.45 Cr.
- Earnings include an other income of Rs.68.50 Cr.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
286 | 286 | 272 | 308 | 275 | 254 | 183 | 178 | 236 | 135 | 129 | 153 | |
253 | 243 | 230 | 253 | 244 | 224 | 152 | 149 | 195 | 119 | 112 | 127 | |
Operating Profit | 34 | 43 | 42 | 54 | 31 | 30 | 31 | 30 | 41 | 16 | 18 | 26 |
OPM % | 12% | 15% | 15% | 18% | 11% | 12% | 17% | 17% | 17% | 12% | 14% | 17% |
Other Income | 1 | 7 | 9 | -2 | -2 | -0 | 6 | 2 | 14 | 1 | 48 | 6 |
Interest | 10 | 13 | 16 | 12 | 12 | 12 | 10 | 11 | 15 | 9 | 12 | 9 |
Depreciation | 8 | 8 | 9 | 8 | 8 | 7 | 7 | 7 | 5 | 3 | 6 | 5 |
Profit before tax | 17 | 29 | 26 | 33 | 9 | 11 | 20 | 13 | 35 | 5 | 47 | 18 |
Tax % | 40% | 35% | 35% | 36% | -45% | 37% | 19% | 25% | 28% | 25% | -0% | 18% |
Net Profit | 10 | 19 | 17 | 21 | 13 | 7 | 16 | 10 | 25 | 4 | 47 | 15 |
EPS in Rs | 1.97 | 3.64 | 3.33 | 4.10 | 2.58 | 1.33 | 3.19 | 1.86 | 4.91 | 0.71 | 9.14 | 2.91 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 103 | 314 | 399 | 443 | 583 | 668 | 875 | 971 | 1,140 | 851 | 654 | |
0 | 0 | 97 | 276 | 347 | 386 | 476 | 510 | 729 | 813 | 969 | 706 | 553 | |
Operating Profit | 1 | 1 | 7 | 38 | 53 | 57 | 107 | 158 | 146 | 159 | 171 | 145 | 101 |
OPM % | 88% | 91% | 6% | 12% | 13% | 13% | 18% | 24% | 17% | 16% | 15% | 17% | 15% |
Other Income | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 12 | 10 | 68 |
Interest | 0 | 0 | 2 | 6 | 13 | 23 | 32 | 33 | 42 | 44 | 54 | 51 | 46 |
Depreciation | 0 | 0 | 0 | 6 | 6 | 5 | 17 | 16 | 16 | 21 | 32 | 26 | 19 |
Profit before tax | 1 | 1 | 6 | 28 | 35 | 31 | 60 | 111 | 90 | 95 | 97 | 79 | 105 |
Tax % | 31% | 35% | 66% | 24% | 33% | 34% | 34% | 32% | 26% | 36% | 27% | 28% | |
Net Profit | 0 | 1 | 2 | 21 | 23 | 21 | 40 | 76 | 66 | 61 | 70 | 57 | 91 |
EPS in Rs | 0.81 | 1.15 | 3.10 | 4.12 | 4.56 | 4.01 | 7.73 | 14.84 | 12.85 | 11.81 | 13.64 | 11.00 | 17.67 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 90% |
5 Years: | 8% |
3 Years: | -1% |
TTM: | -27% |
Compounded Profit Growth | |
---|---|
10 Years: | 57% |
5 Years: | 10% |
3 Years: | -1% |
TTM: | 97% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 36% |
3 Years: | 12% |
1 Year: | 25% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 15% |
3 Years: | 13% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 6 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | |
Reserves | 6 | 7 | 97 | 118 | 141 | 162 | 201 | 277 | 358 | 418 | 491 | 565 | 654 |
Borrowings | 2 | 3 | 21 | 104 | 145 | 220 | 184 | 316 | 363 | 483 | 472 | 393 | 325 |
2 | 6 | 132 | 43 | 67 | 124 | 129 | 151 | 177 | 176 | 220 | 260 | 295 | |
Total Liabilities | 16 | 22 | 302 | 316 | 404 | 557 | 566 | 796 | 950 | 1,128 | 1,234 | 1,270 | 1,325 |
0 | 0 | 8 | 22 | 25 | 22 | 54 | 61 | 62 | 109 | 100 | 81 | 66 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 5 | 0 | 0 | 0 |
Investments | 2 | 3 | 48 | 140 | 204 | 283 | 295 | 369 | 531 | 545 | 630 | 627 | 676 |
14 | 19 | 246 | 153 | 175 | 253 | 214 | 363 | 354 | 469 | 505 | 562 | 583 | |
Total Assets | 16 | 22 | 302 | 316 | 404 | 557 | 566 | 796 | 950 | 1,128 | 1,234 | 1,270 | 1,325 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | 0 | 33 | 87 | 94 | -3 | 158 | 161 | 161 | 179 | |||
0 | -2 | -75 | -75 | -65 | -87 | -158 | -180 | -101 | -47 | |||
0 | 2 | 21 | -18 | -24 | 91 | 9 | 11 | -50 | -137 | |||
Net Cash Flow | -1 | -0 | -20 | -6 | 5 | 1 | 9 | -8 | 11 | -5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 6% | 8% | 8% | 15% | 16% | 14% | 21% | 27% | 19% | 16% | 15% | 14% |
Debtor Days | 0 | 0 | 18 | 29 | 46 | 27 | 47 | 69 | 63 | 61 | 56 | 71 |
Inventory Turnover | 50.39 | 27.03 | 41.45 | 86.33 | 110.00 | 62.29 | 67.49 | 52.37 | 64.44 | 44.56 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Feb
- Unaudited Financial Results (Consolidated) Of The Company For The Quarter Ended On 31St December, 2020 13 Feb
- Intimation Under Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015/ Outcome Of The Board Meeting Held On 13Th February, 2021 13 Feb
- Disclosure of Voting results of AGM (Regulation 44(3) of SEBI (LODR) Regulations, 2015) 9 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 8 Feb
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2010 from bse