Sindhu Trade Links Ltd

Sindhu Trade Links Ltd

₹ 26.0 4.62%
19 Apr - close price
About

Sindhu Trade Links Ltd is primarily engaged in transportation logistics and support services. The Co. through its subsidiaries is also engaged in diversified businesses like Media, Overseas Coal Mining, BioMass Based Power Generation etc. [1]

Key Points

Business[1]
The Company is engaged in the business of transportation, media, investment and finance, Petrol Pump Operations, Power Distribution and Engineering Projects and Overseas Mining and Trading of Coal.

  • Market Cap 4,035 Cr.
  • Current Price 26.0
  • High / Low 45.2 / 16.7
  • Stock P/E 85.2
  • Book Value 5.50
  • Dividend Yield 0.00 %
  • ROCE 5.86 %
  • ROE 2.21 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 4.74 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -14.5% over past five years.
  • Company has a low return on equity of 2.06% over last 3 years.
  • Company has high debtors of 242 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
153.33 250.77 161.80 124.67 149.52 169.41 113.82 81.36 128.17 120.13 141.07 138.34 133.58
127.24 246.55 131.36 103.51 105.17 194.50 96.14 80.64 106.47 108.91 112.86 107.03 113.49
Operating Profit 26.09 4.22 30.44 21.16 44.35 -25.09 17.68 0.72 21.70 11.22 28.21 31.31 20.09
OPM % 17.02% 1.68% 18.81% 16.97% 29.66% -14.81% 15.53% 0.88% 16.93% 9.34% 20.00% 22.63% 15.04%
5.76 17.02 6.10 3.07 6.60 11.28 10.78 11.50 4.72 19.82 0.46 5.33 3.77
Interest 9.03 16.28 12.86 12.86 8.09 9.30 10.41 10.85 12.23 12.42 12.57 11.13 10.95
Depreciation 4.63 4.60 3.41 2.91 3.24 3.16 2.15 2.06 2.30 2.62 1.78 1.65 2.04
Profit before tax 18.19 0.36 20.27 8.46 39.62 -26.27 15.90 -0.69 11.89 16.00 14.32 23.86 10.87
Tax % 17.76% 855.56% 25.16% 25.18% 25.16% 31.75% 25.16% 686.96% 51.56% 30.94% 31.22% 23.47% 24.20%
14.96 -2.72 15.17 6.33 29.65 -17.93 11.90 4.05 5.77 11.05 9.85 18.25 8.23
EPS in Rs 0.10 -0.02 0.10 0.04 0.19 -0.12 0.08 0.03 0.04 0.07 0.06 0.12 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
314 399 443 583 668 875 971 1,140 851 665 605 443 533
276 347 386 476 510 729 813 969 704 600 533 392 442
Operating Profit 38 53 57 107 158 146 159 171 148 64 72 52 91
OPM % 12% 13% 13% 18% 24% 17% 16% 15% 17% 10% 12% 12% 17%
2 2 2 2 3 2 2 12 8 74 27 47 29
Interest 6 13 23 32 33 42 44 54 51 49 45 46 47
Depreciation 6 6 5 17 16 16 21 32 26 18 13 9 8
Profit before tax 28 35 31 60 111 90 95 97 79 70 42 43 65
Tax % 24% 33% 34% 34% 32% 26% 36% 27% 28% 11% 21% 24%
21 23 21 40 76 66 61 70 57 63 33 33 47
EPS in Rs 0.14 0.15 0.13 0.26 0.49 0.43 0.39 0.45 0.37 0.41 0.22 0.21 0.30
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: -15%
3 Years: -20%
TTM: 8%
Compounded Profit Growth
10 Years: -3%
5 Years: -23%
3 Years: -36%
TTM: 1150%
Stock Price CAGR
10 Years: %
5 Years: 44%
3 Years: 145%
1 Year: 18%
Return on Equity
10 Years: 9%
5 Years: 6%
3 Years: 2%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 51 51 51 51 51 51 51 51 51 51 51 154 154
Reserves 118 141 162 201 277 358 418 491 565 629 650 655 683
104 145 220 184 316 363 483 472 393 477 412 392 382
43 67 124 129 151 177 176 220 260 211 207 188 207
Total Liabilities 316 404 557 566 796 950 1,128 1,234 1,270 1,368 1,320 1,390 1,426
22 25 22 54 61 62 109 100 81 60 47 40 37
CWIP 0 0 0 2 3 3 5 0 0 0 0 0 0
Investments 140 204 283 295 369 531 545 630 627 641 636 686 688
153 175 253 214 363 354 469 505 562 667 638 664 701
Total Assets 316 404 557 566 796 950 1,128 1,234 1,270 1,368 1,320 1,390 1,426

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
33 87 94 -3 158 161 161 179 -131 124 7
-75 -75 -65 -87 -158 -180 -101 -47 45 8 54
21 -18 -24 91 9 11 -50 -137 84 -143 -62
Net Cash Flow -20 -6 5 1 9 -8 11 -5 -2 -11 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 29 46 27 47 69 63 61 56 71 134 176 242
Inventory Days 13 8 3 4 8 6 8 4 9 31 13
Days Payable 126 132 48 57 90 83 92 123 310 653 171
Cash Conversion Cycle -84 -78 -18 -7 -14 -15 -23 -62 -229 134 -446 84
Working Capital Days 76 57 5 7 71 22 14 5 -16 132 114 191
ROCE % 15% 16% 14% 21% 27% 19% 16% 15% 14% 5% 7% 6%

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97%
0.00% 0.00% 0.25% 0.25% 0.26% 0.33% 0.38% 0.24% 0.24% 0.24% 0.28% 0.06%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02%
25.03% 25.03% 24.79% 24.79% 24.78% 24.69% 24.64% 24.79% 24.79% 24.79% 24.75% 24.95%
No. of Shareholders 7668711,70311,84414,79614,32214,86814,43614,16614,13616,18233,853

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents