Sindhu Trade Links Ltd

Sindhu Trade Links Limited is an India-based company, which is engaged in the business of transportation, trading of oil and diesel, finance, civil construction and mining of coal.

Pros:
Stock is trading at 0.94 times its book value
Cons:
Though the company is reporting repeated profits, it is not paying out dividend
Contingent liabilities of Rs.588.00 Cr.

Peer Comparison Sector: Logistics // Industry: Miscellaneous

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
202 230 264 206 222 256 286 286 272 308 275 254
163 191 215 172 176 212 253 243 230 253 244 224
Operating Profit 39 39 49 35 46 44 34 43 42 54 31 30
OPM % 19% 17% 19% 17% 21% 17% 12% 15% 15% 18% 11% 12%
Other Income 0 2 0 1 0 0 1 7 9 -2 -2 -0
Interest 10 10 14 10 10 14 10 13 16 12 12 12
Depreciation 4 4 4 4 5 5 8 8 9 8 8 7
Profit before tax 26 27 31 22 31 26 17 29 26 33 9 11
Tax % 36% 33% 9% 32% 36% 37% 40% 35% 35% 36% -45% 37%
Net Profit 16 18 28 15 20 16 10 19 17 21 13 7
EPS in Rs 3.25 3.44 5.46 2.86 3.85 3.12 1.97 3.64 3.22 4.10 2.58 1.33
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
1 1 1 1 103 314 399 443 583 668 875 971 1,109
0 0 0 0 97 276 347 386 476 510 729 812 951
Operating Profit 1 1 1 1 7 38 53 57 107 158 146 159 158
OPM % 92% 92% 88% 91% 6% 12% 13% 13% 18% 24% 17% 16% 14%
Other Income 0 0 0 0 2 2 2 2 2 3 2 2 4
Interest 0 0 0 0 2 6 13 23 32 33 42 44 52
Depreciation 0 0 0 0 0 6 6 5 17 16 16 21 31
Profit before tax 1 1 1 1 6 28 35 31 60 111 90 95 79
Tax % 33% 31% 31% 35% 66% 24% 33% 34% 34% 32% 26% 36%
Net Profit 1 1 0 1 2 21 23 21 40 76 66 61 58
EPS in Rs 0.89 0.81 1.16 0.37 4.12 4.56 4.01 7.73 14.84 12.85 11.81 11.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:98.35%
5 Years:19.45%
3 Years:18.57%
TTM:5.58%
Compounded Profit Growth
10 Years:60.36%
5 Years:20.95%
3 Years:15.20%
TTM:-9.94%
Stock Price CAGR
10 Years:13.46%
5 Years:45.09%
3 Years:86.02%
1 Year:-37.48%
Return on Equity
10 Years:15.68%
5 Years:17.16%
3 Years:18.47%
Last Year:13.82%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
6 6 6 6 51 51 51 51 51 51 51 51 51
Reserves 5 6 6 7 97 118 141 162 201 277 358 418 491
Borrowings 2 2 2 3 21 104 145 220 184 316 363 483 373
1 1 2 6 132 43 67 124 129 151 177 177 318
Total Liabilities 14 15 16 22 302 316 404 557 566 796 950 1,129 1,234
0 0 0 0 8 22 25 22 54 61 62 109 100
CWIP 0 0 0 0 0 0 0 0 2 3 3 5 0
Investments 2 2 2 3 48 140 204 283 295 369 531 545 630
12 13 14 19 246 153 175 253 214 363 355 470 505
Total Assets 14 15 16 22 302 316 404 557 566 796 950 1,129 1,234

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
1 -1 0 33 87 94 -3 158 58
-0 0 -2 -75 -75 -65 -87 -158 -79
-1 0 2 21 -18 -24 91 9 14
Net Cash Flow -0 -1 -0 -20 -6 5 1 9 -8

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 9% 7% 6% 8% 8% 15% 16% 14% 21% 27% 19% 16%
Debtor Days 0 0 0 0 18 29 46 27 47 69 63 61
Inventory Turnover 65.67 108.56 163.29 240.89 381.99 301.56 306.37 277.05