Sindhu Trade Links Ltd

About [ edit ]

Sindhu Trade Links Limited is an India-based company, which is engaged in the business of transportation, trading of oil and diesel, finance, civil construction and mining of coal.

  • Market Cap 365 Cr.
  • Current Price 71.0
  • High / Low 94.4 / 42.3
  • Stock P/E 4.02
  • Book Value 137
  • Dividend Yield 0.00 %
  • ROCE 13.9 %
  • ROE 11.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.52 times its book value
  • Company's median sales growth is 17.43% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 7.89% over past five years.
  • Company has a low return on equity of 12.85% for last 3 years.
  • Contingent liabilities of Rs.859.45 Cr.
  • Earnings include an other income of Rs.68.50 Cr.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
286 286 272 308 275 254 183 178 236 135 129 153
253 243 230 253 244 224 152 149 195 119 112 127
Operating Profit 34 43 42 54 31 30 31 30 41 16 18 26
OPM % 12% 15% 15% 18% 11% 12% 17% 17% 17% 12% 14% 17%
Other Income 1 7 9 -2 -2 -0 6 2 14 1 48 6
Interest 10 13 16 12 12 12 10 11 15 9 12 9
Depreciation 8 8 9 8 8 7 7 7 5 3 6 5
Profit before tax 17 29 26 33 9 11 20 13 35 5 47 18
Tax % 40% 35% 35% 36% -45% 37% 19% 25% 28% 25% -0% 18%
Net Profit 10 19 17 21 13 7 16 10 25 4 47 15
EPS in Rs 1.97 3.64 3.33 4.10 2.58 1.33 3.19 1.86 4.91 0.71 9.14 2.91
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
1 1 103 314 399 443 583 668 875 971 1,140 851 654
0 0 97 276 347 386 476 510 729 813 969 706 553
Operating Profit 1 1 7 38 53 57 107 158 146 159 171 145 101
OPM % 88% 91% 6% 12% 13% 13% 18% 24% 17% 16% 15% 17% 15%
Other Income 0 0 2 2 2 2 2 3 2 2 12 10 68
Interest 0 0 2 6 13 23 32 33 42 44 54 51 46
Depreciation 0 0 0 6 6 5 17 16 16 21 32 26 19
Profit before tax 1 1 6 28 35 31 60 111 90 95 97 79 105
Tax % 31% 35% 66% 24% 33% 34% 34% 32% 26% 36% 27% 28%
Net Profit 0 1 2 21 23 21 40 76 66 61 70 57 91
EPS in Rs 0.81 1.15 3.10 4.12 4.56 4.01 7.73 14.84 12.85 11.81 13.64 11.00 17.67
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:90%
5 Years:8%
3 Years:-1%
TTM:-27%
Compounded Profit Growth
10 Years:57%
5 Years:10%
3 Years:-1%
TTM:97%
Stock Price CAGR
10 Years:10%
5 Years:36%
3 Years:12%
1 Year:25%
Return on Equity
10 Years:15%
5 Years:15%
3 Years:13%
Last Year:11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Dec 2020
6 6 51 51 51 51 51 51 51 51 51 51 51
Reserves 6 7 97 118 141 162 201 277 358 418 491 565 654
Borrowings 2 3 21 104 145 220 184 316 363 483 472 393 325
2 6 132 43 67 124 129 151 177 176 220 260 295
Total Liabilities 16 22 302 316 404 557 566 796 950 1,128 1,234 1,270 1,325
0 0 8 22 25 22 54 61 62 109 100 81 66
CWIP 0 0 0 0 0 0 2 3 3 5 0 0 0
Investments 2 3 48 140 204 283 295 369 531 545 630 627 676
14 19 246 153 175 253 214 363 354 469 505 562 583
Total Assets 16 22 302 316 404 557 566 796 950 1,128 1,234 1,270 1,325

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-1 0 33 87 94 -3 158 161 161 179
0 -2 -75 -75 -65 -87 -158 -180 -101 -47
0 2 21 -18 -24 91 9 11 -50 -137
Net Cash Flow -1 -0 -20 -6 5 1 9 -8 11 -5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 6% 8% 8% 15% 16% 14% 21% 27% 19% 16% 15% 14%
Debtor Days 0 0 18 29 46 27 47 69 63 61 56 71
Inventory Turnover 50.39 27.03 41.45 86.33 110.00 62.29 67.49 52.37 64.44 44.56

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97
25.03 25.03 25.03 25.03 25.03 25.03 25.03 25.03 25.03 25.03 25.03 25.03

Documents

Add document