Gravity (India) Ltd

Gravity (India) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gravity (India) Ltd

₹ 6.40 -4.19%
13 Nov - close price
gravityindia.net BSE: 532015
About

Incorporated in 1987, Gravity (India) Ltd is in the business of manufacturing of furnishing fabrics[1]

Key Points

Business Overview:[1]
GIL is in the business of manufacturing
of Synthetic fabrics and all kinds of Shirting Furnishing and Industrial Fabric from its plant
at Village Khutali in Dadra & Nagar Haveli UT.
The company diversified into the IT sector through its Subsidiary Gravity Infotech Ltd in which Gravity India holds 80% of the paid-up share capital

Website BSE
  • Market Cap ₹ 5.76 Cr.
  • Current Price ₹ 6.40
  • High / Low ₹ 7.48 / 3.72
  • Stock P/E 3.72
  • Book Value ₹ 3.98
  • Dividend Yield 0.00 %
  • ROCE -38.2 %
  • ROE -65.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 145 to 95.7 days.

Cons

  • Promoter holding has decreased over last quarter: -3.91%
  • The company has delivered a poor sales growth of -40.9% over past five years.
  • Promoter holding is low: 5.99%
  • Company has a low return on equity of -43.8% over last 3 years.
  • Contingent liabilities of Rs.3.70 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.1.22 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
2.25 1.60 3.95 0.73 0.88 0.43 0.21 1.11 0.10 0.00 0.00 0.31 20.44
2.25 1.65 4.32 0.93 0.97 2.29 5.84 1.70 1.39 0.32 0.96 0.17 18.49
Operating Profit 0.00 -0.05 -0.37 -0.20 -0.09 -1.86 -5.63 -0.59 -1.29 -0.32 -0.96 0.14 1.95
OPM % 0.00% -3.12% -9.37% -27.40% -10.23% -432.56% -2,680.95% -53.15% -1,290.00% 45.16% 9.54%
0.00 0.01 0.01 0.01 0.01 0.00 0.01 0.03 0.00 0.75 0.37 0.04 0.06
Interest 0.00 0.00 0.06 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.00 0.04 0.00
Depreciation 0.05 0.05 0.05 0.05 0.05 0.05 0.07 0.06 0.06 0.06 0.06 0.05 0.05
Profit before tax -0.05 -0.09 -0.47 -0.29 -0.18 -1.95 -5.73 -0.66 -1.39 0.33 -0.65 0.09 1.96
Tax % 0.00% -155.56% 36.17% 0.00% 0.00% 0.00% -34.90% 0.00% 0.00% 0.00% -52.31% 22.22% 25.51%
-0.05 0.05 -0.64 -0.30 -0.18 -1.95 -3.73 -0.66 -1.38 0.33 -0.30 0.07 1.45
EPS in Rs -0.06 0.06 -0.71 -0.33 -0.20 -2.17 -4.14 -0.73 -1.53 0.37 -0.33 0.08 1.61
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
27.65 27.98 19.72 23.96 21.37 11.97 16.90 2.36 12.68 10.19 2.22 1.22 20.75
27.11 28.24 20.23 24.85 21.25 12.86 16.99 2.65 12.51 10.93 9.99 3.95 19.94
Operating Profit 0.54 -0.26 -0.51 -0.89 0.12 -0.89 -0.09 -0.29 0.17 -0.74 -7.77 -2.73 0.81
OPM % 1.95% -0.93% -2.59% -3.71% 0.56% -7.44% -0.53% -12.29% 1.34% -7.26% -350.00% -223.77% 3.90%
0.05 0.13 0.41 1.11 0.09 2.77 0.13 0.13 0.15 0.04 0.02 0.75 1.22
Interest 0.02 0.02 0.01 0.01 0.03 0.01 0.08 0.07 0.00 0.06 0.18 0.14 0.08
Depreciation 0.53 0.52 0.49 0.20 0.15 0.15 0.15 0.15 0.20 0.21 0.23 0.23 0.22
Profit before tax 0.04 -0.67 -0.60 0.01 0.03 1.72 -0.19 -0.38 0.12 -0.97 -8.16 -2.35 1.73
Tax % 25.00% -4.48% -11.67% 400.00% 2,366.67% 40.70% -268.42% -23.68% 25.00% 3.09% -24.51% -14.47%
0.02 -0.64 -0.53 -0.04 -0.69 1.02 0.32 -0.29 0.08 -1.00 -6.16 -2.01 1.55
EPS in Rs 0.02 -0.71 -0.59 -0.04 -0.77 1.13 0.36 -0.32 0.09 -1.11 -6.84 -2.23 1.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -27%
5 Years: -41%
3 Years: -54%
TTM: 1022%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 120%
Stock Price CAGR
10 Years: 12%
5 Years: 44%
3 Years: 3%
1 Year: -16%
Return on Equity
10 Years: -13%
5 Years: -22%
3 Years: -44%
Last Year: -66%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
Reserves 2.98 2.34 1.81 1.77 1.09 2.11 2.43 2.14 2.22 1.23 -4.93 -6.94 -5.42
8.06 8.06 3.52 1.55 1.55 1.55 1.55 1.55 1.55 2.67 2.68 2.75 2.37
2.94 1.01 4.08 2.15 9.72 4.57 8.80 3.11 2.53 3.74 0.82 1.19 19.18
Total Liabilities 22.98 20.41 18.41 14.47 21.36 17.23 21.78 15.80 15.30 16.64 7.57 6.00 25.13
4.86 4.28 3.39 1.95 2.04 1.90 1.75 1.60 2.27 2.33 2.22 1.83 1.73
CWIP 2.20 0.14 0.42 0.02 0.30 0.40 0.87 0.87 0.00 0.10 0.00 0.00 0.00
Investments 0.06 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.86 15.93 14.54 12.50 19.02 14.93 19.16 13.33 13.03 14.21 5.35 4.17 23.40
Total Assets 22.98 20.41 18.41 14.47 21.36 17.23 21.78 15.80 15.30 16.64 7.57 6.00 25.13

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3.84 -2.10 4.24 -1.06 0.73 -1.23 0.36 -1.13 0.18 -0.97 -0.11 -0.39
2.79 2.06 0.45 2.63 -0.49 2.57 -0.38 0.05 0.10 -0.36 -0.12 0.56
-0.01 -0.02 -4.56 -1.97 -0.03 -0.01 -0.08 -0.07 0.00 1.05 -0.17 -0.06
Net Cash Flow -1.06 -0.06 0.12 -0.40 0.21 1.33 -0.10 -1.14 0.27 -0.28 -0.40 0.11

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 170.82 127.84 180.83 118.67 242.19 314.08 269.75 1,340.91 207.26 297.30 41.10 95.74
Inventory Days 25.08 52.12 57.70 52.64 27.85 2.84 48.41 251.66 126.26 151.45 203.69 0.00
Days Payable 7.82 10.23 48.49 30.92 171.12 100.18 170.00 526.37 84.17 154.85 71.82
Cash Conversion Cycle 188.08 169.74 190.04 140.39 98.93 216.74 148.16 1,066.20 249.34 293.90 172.97 95.74
Working Capital Days 154.84 176.63 164.36 142.13 151.67 275.66 186.82 1,478.56 234.31 288.35 80.56 -487.66
ROCE % 0.30% -3.30% -5.40% -7.20% 0.50% -7.90% -0.86% -2.42% 0.94% -7.09% -81.22% -38.24%

Shareholding Pattern

Numbers in percentages

10 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
24.21% 24.21% 24.21% 24.21% 24.21% 24.21% 24.21% 24.21% 24.21% 23.37% 9.90% 5.99%
75.80% 75.80% 75.79% 75.79% 75.79% 75.80% 75.79% 75.79% 75.80% 76.63% 90.09% 94.01%
No. of Shareholders 5,5705,5855,5305,5095,4625,4595,4095,4595,4745,4755,5905,572

Documents

Announcements

Annual reports