Naval Technoplast Industries Ltd
Naval Technoplast Industries Ltd. is an India-based company engaged in the provision of general machinery, textile business activities.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 7.91 %
- ROE 1.95 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 25.8 to 17.7 days.
- Company's working capital requirements have reduced from 115 days to 91.4 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.98% over past five years.
- Company has a low return on equity of 2.88% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Machinery
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| 16.31 | 21.95 | 24.53 | 17.85 | 16.31 | 21.81 | |
| 15.02 | 19.93 | 21.70 | 15.16 | 13.98 | 19.39 | |
| Operating Profit | 1.29 | 2.02 | 2.83 | 2.69 | 2.33 | 2.42 |
| OPM % | 7.91% | 9.20% | 11.54% | 15.07% | 14.29% | 11.10% |
| 0.05 | 0.06 | 0.18 | 0.05 | 0.01 | 0.02 | |
| Interest | 0.34 | 0.70 | 1.22 | 1.32 | 1.12 | 1.15 |
| Depreciation | 0.34 | 0.47 | 0.67 | 0.81 | 0.87 | 1.04 |
| Profit before tax | 0.66 | 0.91 | 1.12 | 0.61 | 0.35 | 0.25 |
| Tax % | 65.15% | 69.23% | -20.54% | 37.70% | 48.57% | 32.00% |
| 0.23 | 0.28 | 1.35 | 0.38 | 0.18 | 0.17 | |
| EPS in Rs | ||||||
| Dividend Payout % | 88.91% | 91.29% | 24.24% | 53.82% | 22.72% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | -4% |
| TTM: | 34% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -6% |
| 3 Years: | -50% |
| TTM: | -11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 3% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 |
| Reserves | 3.31 | 3.30 | 4.26 | 4.40 | 4.53 | 4.70 |
| 4.43 | 7.18 | 10.64 | 10.00 | 9.29 | 8.68 | |
| 3.65 | 7.11 | 8.07 | 5.69 | 6.79 | 7.23 | |
| Total Liabilities | 15.48 | 21.68 | 27.06 | 24.18 | 24.70 | 24.70 |
| 5.04 | 8.04 | 11.86 | 11.67 | 11.71 | 12.03 | |
| CWIP | 1.42 | 1.21 | 0.24 | 1.34 | 1.35 | 0.71 |
| Investments | 0.00 | 0.00 | 0.00 | 0.16 | 0.16 | 0.16 |
| 9.02 | 12.43 | 14.96 | 11.01 | 11.48 | 11.80 | |
| Total Assets | 15.48 | 21.68 | 27.06 | 24.18 | 24.70 | 24.70 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| 0.54 | 1.68 | 1.35 | 4.04 | 3.07 | 2.48 | |
| -2.44 | -3.25 | -3.56 | -1.88 | -0.92 | -0.72 | |
| 1.95 | 1.88 | 2.00 | -2.31 | -1.98 | -1.73 | |
| Net Cash Flow | 0.05 | 0.31 | -0.21 | -0.15 | 0.17 | 0.03 |
| Free Cash Flow | -1.90 | -1.57 | -2.21 | 2.32 | 2.14 | 1.75 |
| CFO/OP | 45% | 108% | 53% | 155% | 134% | 105% |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Debtor Days | 33.57 | 40.08 | 43.60 | 23.92 | 35.58 | 17.74 |
| Inventory Days | 129.44 | 139.92 | 151.03 | 170.31 | 190.09 | 161.32 |
| Days Payable | 72.25 | 127.75 | 142.48 | 13.72 | 63.22 | 58.03 |
| Cash Conversion Cycle | 90.76 | 52.24 | 52.16 | 180.52 | 162.45 | 121.03 |
| Working Capital Days | 138.53 | 103.76 | 112.64 | 128.21 | 124.87 | 91.38 |
| ROCE % | 12.20% | 14.18% | 10.30% | 8.13% | 7.91% |
Documents
Announcements
Annual reports
No data available.