IKOMA Technologies Limited

AI
IKOMA Technologies Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

IKOMA Technologies Limited

₹ 53.0 5.00%
06 Oct 4:01 p.m.
gvil.co.in BSE: 531997
About

VueNow is an IT Infrastructure as a service (ITaaS) provider company specializing in designing, building and operating cloud-enabled Edge Data Centres and provide Co-location and Network management services.

Key Points

Business Overview:[1]
VIL helps businesses and their digital infrastructure requirements by providing data warehousing and IT services through its data centres, and are one-stop solution for their data management and computing requirements

Website BSE
  • Market Cap ₹ 123 Cr.
  • Current Price ₹ 53.0
  • High / Low ₹ 85.5 / 13.8
  • Stock P/E
  • Book Value ₹ 3.97
  • Dividend Yield 0.00 %
  • ROCE 3.06 %
  • ROE 2.53 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%
  • Debtor days have improved from 220 to 33.0 days.
  • Promoter holding has increased by 1.02% over last quarter.

Cons

  • Stock is trading at 12.6 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 37.7%
  • Promoter holding has decreased over last 3 years: -4.15%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.19 3.47 5.55 28.51 13.24 0.00 0.00 6.59 1.66 0.00 0.00 0.00 0.14
0.04 3.02 4.46 22.86 7.77 0.48 0.58 8.54 0.29 0.80 0.08 0.04 0.08
Operating Profit 0.15 0.45 1.09 5.65 5.47 -0.48 -0.58 -1.95 1.37 -0.80 -0.08 -0.04 0.06
OPM % 78.95% 12.97% 19.64% 19.82% 41.31% -29.59% 82.53% 42.86%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.04 0.00 0.01 0.02 0.02
Interest 0.00 0.06 0.06 0.07 0.10 0.09 0.09 0.09 0.00 0.01 0.01 0.01 0.00
Depreciation 0.03 0.12 0.12 0.19 0.18 0.18 0.18 0.18 0.03 0.04 0.04 0.04 0.02
Profit before tax 0.12 0.27 0.91 5.39 5.19 -0.75 -0.85 -1.72 1.38 -0.85 -0.12 -0.07 0.06
Tax % 25.00% 25.93% 13.19% 25.05% 25.05% -24.00% -22.35% -21.51% 26.09% -27.06% 0.00% 0.00% 33.33%
0.09 0.20 0.79 4.04 3.89 -0.57 -0.66 -1.35 1.02 -0.62 -0.12 -0.08 0.03
EPS in Rs 0.09 0.34 1.74 1.68 -0.25 -0.28 -0.58 0.44 -0.27 -0.05 -0.03 0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 15m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.73 19.83 1.66 0.14
0.02 0.04 0.06 0.06 0.14 0.07 0.06 0.19 0.56 30.38 17.36 1.22 1.00
Operating Profit -0.02 -0.04 -0.06 -0.06 -0.14 -0.07 -0.06 -0.19 -0.56 7.35 2.47 0.44 -0.86
OPM % 19.48% 12.46% 26.51% -614.29%
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.17 0.00 0.00 0.50 0.07 0.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.37 0.03 0.03
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.72 0.16 0.14
Profit before tax -0.02 -0.04 -0.06 -0.05 -0.14 -0.07 -0.06 -0.02 -0.56 6.69 1.88 0.32 -0.98
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.47% 30.32% 31.25%
-0.02 -0.04 -0.06 -0.05 -0.14 -0.07 -0.06 -0.02 -0.56 5.12 1.32 0.23 -0.79
EPS in Rs 2.21 0.57 0.10 -0.34
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -98%
Compounded Profit Growth
10 Years: 23%
5 Years: 42%
3 Years: 34%
TTM: 49%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 113%
1 Year: -38%
Return on Equity
10 Years: %
5 Years: %
3 Years: 30%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 22.77 22.77 22.77
Reserves -17.49 -17.53 -17.59 -17.64 -17.78 -17.84 -17.91 -17.93 -18.49 -13.37 -13.79 -13.56
0.11 0.12 0.12 0.19 0.44 0.50 0.56 0.74 1.20 5.10 2.94 1.76
0.09 0.12 0.19 0.17 0.06 0.05 0.06 0.03 0.01 40.79 45.00 5.29
Total Liabilities 0.08 0.08 0.09 0.09 0.09 0.08 0.08 0.21 0.09 55.29 56.92 16.26
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.14 11.92 10.41
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.08 0.08 0.09 0.09 0.09 0.08 0.08 0.21 0.09 51.15 45.00 5.85
Total Assets 0.08 0.08 0.09 0.09 0.09 0.08 0.08 0.21 0.09 55.29 56.92 16.26

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.02 -0.04 0.00 0.00 -0.07 -0.06 -0.02 -0.56 1.28 7.71 -0.17
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.41 -9.94 0.00
0.02 0.04 0.00 0.00 0.07 0.06 0.14 0.44 4.92 -2.86 0.11
Net Cash Flow 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -0.11 5.79 -5.09 -0.07
Free Cash Flow -0.02 -0.04 0.00 0.00 -0.07 -0.06 -0.02 -0.56 0.87 -2.23 -0.17
CFO/OP 100% 100% 0% 0% 100% 100% 11% 100% 17% 316% -39%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 366.84 258.98 32.98
Inventory Days 379.13 0.00
Days Payable 2,996.92
Cash Conversion Cycle -2,250.96 258.98 32.98
Working Capital Days 35.89 -44.54 -46.17
ROCE % -233.33% -240.00% -20.00% -430.77% 94.38% 17.03% 3.06%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employees on Rolls
Number

Log in to view insights

Please log in to see hidden values.

Login
Contract Liabilities (Advances Received from Customers)
INR Lakhs
Revenue Share - Construction Improvement & Augmentation
% of Revenue from Operations
Revenue Share - Data Center (Database Operation Management & Server Leasing)
% of Revenue from Operations

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
41.87% 41.87% 36.70% 36.70% 36.70% 36.70% 36.70% 36.70% 36.70% 36.70% 36.70% 37.72%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
58.10% 58.11% 63.29% 63.28% 63.28% 63.29% 63.28% 63.28% 63.28% 63.28% 63.28% 62.27%
No. of Shareholders 12,21012,20312,19512,15612,48417,50316,30616,15116,30616,37315,81115,791

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports