Vuenow Infratech Ltd

Vuenow Infratech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vuenow Infratech Ltd

₹ 82.6 -4.95%
11 Dec 4:00 p.m.
gvil.co.in BSE: 531997
About

VueNow is an IT Infrastructure as a service (ITaaS) provider company specializing in designing, building and operating cloud-enabled Edge Data Centres and provide Co-location and Network management services.

Key Points

Business Overview:[1]
VIL helps businesses and their digital infrastructure requirements by providing data warehousing and IT services through its data centres, and are one-stop solution for their data management and computing requirements

Website BSE
  • Market Cap ₹ 192 Cr.
  • Current Price ₹ 82.6
  • High / Low ₹ 197 / 5.49
  • Stock P/E 23.5
  • Book Value ₹ 4.74
  • Dividend Yield 0.91 %
  • ROCE 94.4 %
  • ROE 124 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 108% CAGR over last 5 years

Cons

  • Stock is trading at 17.4 times its book value
  • Promoter holding is low: 36.7%
  • Company might be capitalizing the interest cost
  • Company has high debtors of 367 days.
  • Promoter holding has decreased over last 3 years: -17.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 3.47 5.55 28.51 13.24 0.00
0.07 0.03 0.02 0.07 0.38 0.05 0.08 0.04 3.02 4.46 22.86 7.77 0.48
Operating Profit -0.07 -0.03 -0.02 -0.07 -0.38 -0.05 -0.08 0.15 0.45 1.09 5.65 5.47 -0.48
OPM % 78.95% 12.97% 19.64% 19.82% 41.31%
0.00 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.07 0.10 0.09
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.12 0.12 0.19 0.18 0.18
Profit before tax -0.07 -0.03 0.15 -0.07 -0.38 -0.05 -0.08 0.12 0.27 0.91 5.39 5.19 -0.75
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 25.93% 13.19% 25.05% 25.05% -24.00%
-0.07 -0.03 0.15 -0.07 -0.38 -0.05 -0.08 0.09 0.20 0.79 4.04 3.89 -0.57
EPS in Rs 0.09 0.34 1.74 1.68 -0.25
Raw PDF

Profit & Loss

Figures in Rs. Crores

Dec 2012 Dec 2013 Mar 2015 15m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.73 47.30
0.01 0.01 0.02 0.04 0.06 0.06 0.14 0.07 0.06 0.19 0.56 30.38 35.57
Operating Profit -0.01 -0.01 -0.02 -0.04 -0.06 -0.06 -0.14 -0.07 -0.06 -0.19 -0.56 7.35 11.73
OPM % 19.48% 24.80%
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.17 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.32
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.67
Profit before tax -0.01 -0.01 -0.02 -0.04 -0.06 -0.05 -0.14 -0.07 -0.06 -0.02 -0.56 6.69 10.74
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.47%
-0.01 -0.01 -0.02 -0.04 -0.06 -0.05 -0.14 -0.07 -0.06 -0.02 -0.56 5.12 8.15
EPS in Rs 2.21 3.51
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1192%
Compounded Profit Growth
10 Years: 87%
5 Years: 108%
3 Years: 344%
TTM: 4994%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 1405%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 124%

Balance Sheet

Figures in Rs. Crores

Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 22.77 22.77
Reserves -17.45 -17.47 -17.49 -17.53 -17.59 -17.64 -17.78 -17.84 -17.91 -17.93 -18.49 -13.37 -11.78
0.11 0.11 0.11 0.12 0.12 0.19 0.44 0.50 0.56 0.74 1.20 5.10 4.92
0.05 0.08 0.09 0.12 0.19 0.17 0.06 0.05 0.06 0.03 0.01 40.79 39.26
Total Liabilities 0.08 0.09 0.08 0.08 0.09 0.09 0.09 0.08 0.08 0.21 0.09 55.29 55.17
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.14 6.87
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.08 0.09 0.08 0.08 0.09 0.09 0.09 0.08 0.08 0.21 0.09 51.15 48.30
Total Assets 0.08 0.09 0.08 0.08 0.09 0.09 0.09 0.08 0.08 0.21 0.09 55.29 55.17

Cash Flows

Figures in Rs. Crores

Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.01 -0.01 -0.02 -0.04 0.00 0.00 -0.07 -0.06 -0.02 -0.56 1.28
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.41
0.01 0.01 0.02 0.04 0.00 0.00 0.07 0.06 0.14 0.44 4.92
Net Cash Flow 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -0.11 5.79

Ratios

Figures in Rs. Crores

Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 366.84
Inventory Days 379.13
Days Payable 2,996.92
Cash Conversion Cycle -2,250.96
Working Capital Days 39.86
ROCE % -50.00% -233.33% -240.00% -20.00% -430.77% 94.38%

Shareholding Pattern

Numbers in percentages

6 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
54.57% 54.57% 54.57% 54.57% 54.57% 54.57% 54.58% 41.87% 41.87% 36.70% 36.70% 36.70%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
45.42% 45.42% 45.42% 45.42% 45.42% 45.42% 45.41% 58.10% 58.11% 63.29% 63.28% 63.28%
No. of Shareholders 12,25212,26612,25012,25112,25112,25112,23012,21012,20312,19512,15612,484

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports