Vuenow Infratech Ltd

₹ 15.3 1.94%

18 Apr - close price

gvil.co.in BSE: 531997

About

Incorporated in 1993, Good Value Irrigation Ltd used to be in irrigation business^[1]

Key Points

Operational Status:^[1]
Company is reporting repeated losses and its
networth has eroded. At present, it operates
at a lower level and management is in process of making a revival plan for its rehabilitation

Website BSE

Market Cap ₹ 27.2 Cr.
Current Price ₹ 15.3
High / Low ₹ 15.3 / 3.94
Stock P/E 27.2
Book Value ₹
Dividend Yield 3.28 %
ROCE -431 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Promoter holding has decreased over last quarter: -5.17%
Promoter holding is low: 36.7%
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.19	3.47	5.55
	0.01	0.00	0.07	0.07	0.03	0.02	0.07	0.38	0.05	0.08	0.04	3.02	4.46
Operating Profit	-0.01	0.00	-0.07	-0.07	-0.03	-0.02	-0.07	-0.38	-0.05	-0.08	0.15	0.45	1.09
OPM %											78.95%	12.97%	19.64%
	0.00	0.00	0.00	0.00	0.00	0.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.06
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.12	0.12
Profit before tax	-0.01	0.00	-0.07	-0.07	-0.03	0.15	-0.07	-0.38	-0.05	-0.08	0.12	0.27	0.91
Tax %	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	25.00%	25.93%	13.19%
	-0.01	0.00	-0.07	-0.07	-0.03	0.15	-0.07	-0.38	-0.05	-0.08	0.09	0.20	0.79
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Dec 2010	Dec 2012	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.21
	0.03	0.01	0.01	0.02	0.04	0.06	0.06	0.14	0.07	0.06	0.19	0.56	7.60
Operating Profit	-0.03	-0.01	-0.01	-0.02	-0.04	-0.06	-0.06	-0.14	-0.07	-0.06	-0.19	-0.56	1.61
OPM %													17.48%
	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.17	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.12
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.27
Profit before tax	-0.03	-0.01	-0.01	-0.02	-0.04	-0.06	-0.05	-0.14	-0.07	-0.06	-0.02	-0.56	1.22
Tax %	-33.33%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.04	-0.01	-0.01	-0.02	-0.04	-0.06	-0.05	-0.14	-0.07	-0.06	-0.02	-0.56	1.00
EPS in Rs
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	386%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	306%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Figures in Rs. Crores

	Dec 2010	Dec 2012	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	17.37	17.37	17.37	17.37	17.37	17.37	17.37	17.37	17.37	17.37	17.37	17.37	22.77
Reserves	-17.41	-17.45	-17.47	-17.49	-17.53	-17.59	-17.64	-17.78	-17.84	-17.91	-17.93	-18.49	-18.20
	0.13	0.11	0.11	0.11	0.12	0.12	0.19	0.44	0.50	0.56	0.74	1.20	3.55
	0.01	0.05	0.08	0.09	0.12	0.19	0.17	0.06	0.05	0.06	0.03	0.01	5.17
Total Liabilities	0.10	0.08	0.09	0.08	0.08	0.09	0.09	0.09	0.08	0.08	0.21	0.09	13.29
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.30
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.10	0.08	0.09	0.08	0.08	0.09	0.09	0.09	0.08	0.08	0.21	0.09	10.99
Total Assets	0.10	0.08	0.09	0.08	0.08	0.09	0.09	0.09	0.08	0.08	0.21	0.09	13.29

Cash Flows

Figures in Rs. Crores

	Dec 2010	Dec 2012	Dec 2013	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-0.01	-0.01	-0.01	-0.02	-0.04	-0.07	-0.06	-0.02	-0.56
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.01	0.01	0.01	0.02	0.04	0.07	0.06	0.14	0.44
Net Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.12	-0.11

Ratios

Figures in Rs. Crores

	Dec 2010	Dec 2013	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %	-28.57%	-50.00%	-233.33%	-240.00%	-20.00%	-430.77%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	54.58%	41.87%	41.87%	36.70%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	45.42%	45.42%	45.42%	45.42%	45.42%	45.42%	45.42%	45.42%	45.41%	58.10%	58.11%	63.29%
No. of Shareholders	12,257	12,256	12,252	12,266	12,250	12,251	12,251	12,251	12,230	12,210	12,203	12,195

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	36.70%
	0.35%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	45.08%	45.42%	45.42%	45.42%	45.42%	45.42%	45.42%	45.42%	63.29%
No. of Shareholders	11,166	12,304	12,293	12,286	12,280	12,267	12,266	12,251	12,195

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Vuenow Infratech Ltd

Vuenow Infratech Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports