Vuenow Infratech Ltd

Vuenow Infratech Ltd

₹ 24.1 1.99%
24 May - close price
About

Incorporated in 1993, Good Value Irrigation Ltd used to be in irrigation business[1]

Key Points

Operational Status:[1]
Company is reporting repeated losses and its
networth has eroded. At present, it operates
at a lower level and management is in process of making a revival plan for its rehabilitation

  • Market Cap 42.9 Cr.
  • Current Price 24.1
  • High / Low 24.1 / 4.54
  • Stock P/E 42.9
  • Book Value
  • Dividend Yield 2.08 %
  • ROCE -431 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Promoter holding has decreased over last quarter: -5.17%
  • Promoter holding is low: 36.7%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 3.47 5.55
0.01 0.00 0.07 0.07 0.03 0.02 0.07 0.38 0.05 0.08 0.04 3.02 4.46
Operating Profit -0.01 0.00 -0.07 -0.07 -0.03 -0.02 -0.07 -0.38 -0.05 -0.08 0.15 0.45 1.09
OPM % 78.95% 12.97% 19.64%
0.00 0.00 0.00 0.00 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.06
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.12 0.12
Profit before tax -0.01 0.00 -0.07 -0.07 -0.03 0.15 -0.07 -0.38 -0.05 -0.08 0.12 0.27 0.91
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 25.93% 13.19%
-0.01 0.00 -0.07 -0.07 -0.03 0.15 -0.07 -0.38 -0.05 -0.08 0.09 0.20 0.79
EPS in Rs
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Figures in Rs. Crores

Dec 2010 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.21
0.03 0.01 0.01 0.02 0.04 0.06 0.06 0.14 0.07 0.06 0.19 0.56 7.60
Operating Profit -0.03 -0.01 -0.01 -0.02 -0.04 -0.06 -0.06 -0.14 -0.07 -0.06 -0.19 -0.56 1.61
OPM % 17.48%
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.17 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27
Profit before tax -0.03 -0.01 -0.01 -0.02 -0.04 -0.06 -0.05 -0.14 -0.07 -0.06 -0.02 -0.56 1.22
Tax % -33.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.04 -0.01 -0.01 -0.02 -0.04 -0.06 -0.05 -0.14 -0.07 -0.06 -0.02 -0.56 1.00
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 386%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 431%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Dec 2010 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 22.77
Reserves -17.41 -17.45 -17.47 -17.49 -17.53 -17.59 -17.64 -17.78 -17.84 -17.91 -17.93 -18.49 -18.20
0.13 0.11 0.11 0.11 0.12 0.12 0.19 0.44 0.50 0.56 0.74 1.20 3.55
0.01 0.05 0.08 0.09 0.12 0.19 0.17 0.06 0.05 0.06 0.03 0.01 5.17
Total Liabilities 0.10 0.08 0.09 0.08 0.08 0.09 0.09 0.09 0.08 0.08 0.21 0.09 13.29
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.30
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.10 0.08 0.09 0.08 0.08 0.09 0.09 0.09 0.08 0.08 0.21 0.09 10.99
Total Assets 0.10 0.08 0.09 0.08 0.08 0.09 0.09 0.09 0.08 0.08 0.21 0.09 13.29

Cash Flows

Figures in Rs. Crores

Dec 2010 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.01 -0.01 -0.01 -0.02 -0.04 0.00 0.00 -0.07 -0.06 -0.02 -0.56
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.01 0.01 0.02 0.04 0.00 0.00 0.07 0.06 0.14 0.44
Net Cash Flow 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -0.11

Ratios

Figures in Rs. Crores

Dec 2010 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % -28.57% -50.00% -233.33% -240.00% -20.00% -430.77%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
54.57% 54.57% 54.57% 54.57% 54.57% 54.57% 54.57% 54.57% 54.58% 41.87% 41.87% 36.70%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
45.42% 45.42% 45.42% 45.42% 45.42% 45.42% 45.42% 45.42% 45.41% 58.10% 58.11% 63.29%
No. of Shareholders 12,25712,25612,25212,26612,25012,25112,25112,25112,23012,21012,20312,195

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents