Vuenow Infratech Ltd

₹ 90.8 -2.29%

02 Jul - close price

gvil.co.in BSE: 531997

About

VueNow is an IT Infrastructure as a service (ITaaS) provider company specializing in designing, building and operating cloud-enabled Edge Data Centres and provide Co-location and Network management services.

Key Points

Business Overview:^[1]
VIL helps businesses and their digital infrastructure requirements by providing data warehousing and IT services through its data centres, and are one-stop solution for their data management and computing requirements

Website BSE

Market Cap ₹ 211 Cr.
Current Price ₹ 90.8
High / Low ₹ 197 / 41.8
Stock P/E 31.5
Book Value ₹ 4.74
Dividend Yield 0.83 %
ROCE 94.4 %
ROE 124 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 108% CAGR over last 5 years

Cons

Stock is trading at 19.2 times its book value
Promoter holding is low: 36.7%
Company might be capitalizing the interest cost
Company has high debtors of 367 days.
Promoter holding has decreased over last 3 years: -17.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	0.00	0.00	0.00	0.00	0.00	0.00	0.19	3.47	5.55	28.51	13.24	0.00	0.00
	0.03	0.02	0.07	0.38	0.05	0.08	0.04	3.02	4.46	22.86	7.77	0.48	0.58
Operating Profit	-0.03	-0.02	-0.07	-0.38	-0.05	-0.08	0.15	0.45	1.09	5.65	5.47	-0.48	-0.58
OPM %							78.95%	12.97%	19.64%	19.82%	41.31%
	0.00	0.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.06	0.07	0.10	0.09	0.09
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.12	0.12	0.19	0.18	0.18	0.18
Profit before tax	-0.03	0.15	-0.07	-0.38	-0.05	-0.08	0.12	0.27	0.91	5.39	5.19	-0.75	-0.85
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	25.00%	25.93%	13.19%	25.05%	25.05%	-24.00%	-22.35%
	-0.03	0.15	-0.07	-0.38	-0.05	-0.08	0.09	0.20	0.79	4.04	3.89	-0.57	-0.66
EPS in Rs								0.09	0.34	1.74	1.68	-0.25	-0.28
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Dec 2012	Dec 2013	Mar 2015 15m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	37.73	41.75
	0.01	0.01	0.02	0.04	0.06	0.06	0.14	0.07	0.06	0.19	0.56	30.38	31.69
Operating Profit	-0.01	-0.01	-0.02	-0.04	-0.06	-0.06	-0.14	-0.07	-0.06	-0.19	-0.56	7.35	10.06
OPM %												19.48%	24.10%
	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.17	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.19	0.35
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.47	0.73
Profit before tax	-0.01	-0.01	-0.02	-0.04	-0.06	-0.05	-0.14	-0.07	-0.06	-0.02	-0.56	6.69	8.98
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	23.47%
	-0.01	-0.01	-0.02	-0.04	-0.06	-0.05	-0.14	-0.07	-0.06	-0.02	-0.56	5.12	6.70
EPS in Rs												2.21	2.89
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	353%

Compounded Profit Growth
10 Years:	87%
5 Years:	108%
3 Years:	344%
TTM:	570%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	122%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	124%

Balance Sheet

Figures in Rs. Crores

	Dec 2012	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	17.37	17.37	17.37	17.37	17.37	17.37	17.37	17.37	17.37	17.37	17.37	22.77	22.77
Reserves	-17.45	-17.47	-17.49	-17.53	-17.59	-17.64	-17.78	-17.84	-17.91	-17.93	-18.49	-13.37	-11.78
	0.11	0.11	0.11	0.12	0.12	0.19	0.44	0.50	0.56	0.74	1.20	5.10	4.92
	0.05	0.08	0.09	0.12	0.19	0.17	0.06	0.05	0.06	0.03	0.01	40.79	39.26
Total Liabilities	0.08	0.09	0.08	0.08	0.09	0.09	0.09	0.08	0.08	0.21	0.09	55.29	55.17
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.14	6.87
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.08	0.09	0.08	0.08	0.09	0.09	0.09	0.08	0.08	0.21	0.09	51.15	48.30
Total Assets	0.08	0.09	0.08	0.08	0.09	0.09	0.09	0.08	0.08	0.21	0.09	55.29	55.17

Cash Flows

Figures in Rs. Crores

	Dec 2012	Dec 2013	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-0.01	-0.01	-0.02	-0.04	-0.07	-0.06	-0.02	-0.56	1.28
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.41
	0.01	0.01	0.02	0.04	0.07	0.06	0.14	0.44	4.92
Net Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.12	-0.11	5.79

Ratios

Figures in Rs. Crores

	Dec 2013	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days						366.84
Inventory Days						379.13
Days Payable						2,996.92
Cash Conversion Cycle						-2,250.96
Working Capital Days						39.86
ROCE %	-50.00%	-233.33%	-240.00%	-20.00%	-430.77%	94.38%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	54.57%	54.57%	54.57%	54.57%	54.58%	41.87%	41.87%	36.70%	36.70%	36.70%	36.70%	36.70%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	45.42%	45.42%	45.42%	45.42%	45.41%	58.10%	58.11%	63.29%	63.28%	63.28%	63.29%	63.28%
No. of Shareholders	12,250	12,251	12,251	12,251	12,230	12,210	12,203	12,195	12,156	12,484	17,503	16,306

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	36.70%	36.70%
	0.35%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	45.08%	45.42%	45.42%	45.42%	45.42%	45.42%	45.42%	45.42%	63.29%	63.28%
No. of Shareholders	11,166	12,304	12,293	12,286	12,280	12,267	12,266	12,251	12,195	16,306

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Vuenow Infratech Ltd

Vuenow Infratech Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports