IKOMA Technologies Limited

₹ 66.7 -1.65%

14 Aug - close price

gvil.co.in BSE: 531997

About

VueNow is an IT Infrastructure as a service (ITaaS) provider company specializing in designing, building and operating cloud-enabled Edge Data Centres and provide Co-location and Network management services.

Key Points

Business Overview:^[1]
VIL helps businesses and their digital infrastructure requirements by providing data warehousing and IT services through its data centres, and are one-stop solution for their data management and computing requirements

Website BSE

Market Cap ₹ 155 Cr.
Current Price ₹ 66.7
High / Low ₹ 85.5 / 13.8
Stock P/E
Book Value ₹ 3.97
Dividend Yield 0.00 %
ROCE 3.06 %
ROE 2.53 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Unsung hero

Tiruppur Kumaran

He died at 27 after a police assault on a protest march. Even while collapsing from his injuries, he held the banned national flag tightly and kept it from touching the ground.

Unsung hero

Baj Singh

Baj Singh migrated to America and gathered a large number of immigrants to join the freedom movement. He was an active member of the Ghadar Movement and faced rigorous imprisonment upon his return to India.

Pros

Company has reduced debt.
Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%
Debtor days have improved from 220 to 33.0 days.
Promoter holding has increased by 1.02% over last quarter.

Cons

Stock is trading at 16.8 times its book value
Company has low interest coverage ratio.
Promoter holding is low: 37.7%
Promoter holding has decreased over last 3 years: -16.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.19	3.47	5.55	28.51	13.24	0.00	0.00	6.59	1.66	0.00	0.00	0.00	0.14
	0.04	3.02	4.46	22.86	7.77	0.48	0.58	8.54	0.29	0.80	0.08	0.04	0.08
Operating Profit	0.15	0.45	1.09	5.65	5.47	-0.48	-0.58	-1.95	1.37	-0.80	-0.08	-0.04	0.06
OPM %	78.95%	12.97%	19.64%	19.82%	41.31%			-29.59%	82.53%				42.86%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.04	0.00	0.01	0.02	0.02
Interest	0.00	0.06	0.06	0.07	0.10	0.09	0.09	0.09	0.00	0.01	0.01	0.01	0.00
Depreciation	0.03	0.12	0.12	0.19	0.18	0.18	0.18	0.18	0.03	0.04	0.04	0.04	0.02
Profit before tax	0.12	0.27	0.91	5.39	5.19	-0.75	-0.85	-1.72	1.38	-0.85	-0.12	-0.07	0.06
Tax %	25.00%	25.93%	13.19%	25.05%	25.05%	-24.00%	-22.35%	-21.51%	26.09%	-27.06%	0.00%	0.00%	33.33%
	0.09	0.20	0.79	4.04	3.89	-0.57	-0.66	-1.35	1.02	-0.62	-0.12	-0.08	0.03
EPS in Rs		0.09	0.34	1.74	1.68	-0.25	-0.28	-0.58	0.44	-0.27	-0.05	-0.03	0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015 15m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	37.73	19.83	1.66	0.14
	0.02	0.04	0.06	0.06	0.14	0.07	0.06	0.19	0.56	30.38	17.36	1.22	1.00
Operating Profit	-0.02	-0.04	-0.06	-0.06	-0.14	-0.07	-0.06	-0.19	-0.56	7.35	2.47	0.44	-0.86
OPM %										19.48%	12.46%	26.51%	-614.29%
	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.17	0.00	0.00	0.50	0.07	0.05
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.19	0.37	0.03	0.03
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.47	0.72	0.16	0.14
Profit before tax	-0.02	-0.04	-0.06	-0.05	-0.14	-0.07	-0.06	-0.02	-0.56	6.69	1.88	0.32	-0.98
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	23.47%	30.32%	31.25%
	-0.02	-0.04	-0.06	-0.05	-0.14	-0.07	-0.06	-0.02	-0.56	5.12	1.32	0.23	-0.79
EPS in Rs										2.21	0.57	0.10	-0.34
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-98%

Compounded Profit Growth
10 Years:	23%
5 Years:	42%
3 Years:	34%
TTM:	49%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	137%
1 Year:	-12%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	30%
Last Year:	3%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17.37	17.37	17.37	17.37	17.37	17.37	17.37	17.37	17.37	22.77	22.77	22.77
Reserves	-17.49	-17.53	-17.59	-17.64	-17.78	-17.84	-17.91	-17.93	-18.49	-13.37	-13.79	-13.56
	0.11	0.12	0.12	0.19	0.44	0.50	0.56	0.74	1.20	5.10	2.94	1.76
	0.09	0.12	0.19	0.17	0.06	0.05	0.06	0.03	0.01	40.79	45.00	5.29
Total Liabilities	0.08	0.08	0.09	0.09	0.09	0.08	0.08	0.21	0.09	55.29	56.92	16.26
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.14	11.92	10.41
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.08	0.08	0.09	0.09	0.09	0.08	0.08	0.21	0.09	51.15	45.00	5.85
Total Assets	0.08	0.08	0.09	0.09	0.09	0.08	0.08	0.21	0.09	55.29	56.92	16.26

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.02	-0.04	0.00	0.00	-0.07	-0.06	-0.02	-0.56	1.28	7.71	-0.17
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.41	-9.94	0.00
	0.02	0.04	0.00	0.00	0.07	0.06	0.14	0.44	4.92	-2.86	0.11
Net Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.12	-0.11	5.79	-5.09	-0.07
Free Cash Flow	-0.02	-0.04	0.00	0.00	-0.07	-0.06	-0.02	-0.56	0.87	-2.23	-0.17
CFO/OP	100%	100%	0%	0%	100%	100%	11%	100%	17%	316%	-39%

Ratios

Figures in Rs. Crores

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days					366.84	258.98	32.98
Inventory Days					379.13	0.00
Days Payable					2,996.92
Cash Conversion Cycle					-2,250.96	258.98	32.98
Working Capital Days					35.89	-44.54	-46.17
ROCE %	-233.33%	-240.00%	-20.00%	-430.77%	94.38%	17.03%	3.06%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Permanent Employees on Rolls
Number

x	x	x	x	x	x	x	xx
						xx	xx
						xx.xx	x.xx
						xx.xx	xxx.xx

Please log in to see hidden values.

Contract Liabilities (Advances Received from Customers)
INR Lakhs

Revenue Share - Construction Improvement & Augmentation
% of Revenue from Operations

Revenue Share - Data Center (Database Operation Management & Server Leasing)
% of Revenue from Operations

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	41.87%	41.87%	36.70%	36.70%	36.70%	36.70%	36.70%	36.70%	36.70%	36.70%	36.70%	37.72%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	58.10%	58.11%	63.29%	63.28%	63.28%	63.29%	63.28%	63.28%	63.28%	63.28%	63.28%	62.27%
No. of Shareholders	12,210	12,203	12,195	12,156	12,484	17,503	16,306	16,151	16,306	16,373	15,811	15,791

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	54.57%	36.70%	36.70%	36.70%	37.72%
	0.35%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	45.08%	45.42%	45.42%	45.42%	45.42%	45.42%	45.42%	45.42%	63.29%	63.28%	63.28%	62.27%
No. of Shareholders	11,166	12,304	12,293	12,286	12,280	12,267	12,266	12,251	12,195	16,306	15,811	15,791

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

IKOMA Technologies Limited

IKOMA Technologies Limited

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports