Auto Pins (India) Ltd

₹ 260 1.98%

14 Aug - close price

autopinsindia.com BSE: 531994

About

Incorporated in 1953, Auto Pins India Ltd manufactures and trades loose leaf springs, iron and steel^[1]

Key Points

Business Overview:^[1]^[2]
APIL specializes in design, development and manufacture of Leaf & Parabolic Springs and Automotive Components under the brand name of SIROCCO. It is an Original Equipment supplier to many vehicle manufacturers. It has served 761+ customers in 12 countries

Website BSE

Market Cap ₹ 148 Cr.
Current Price ₹ 260
High / Low ₹ 260 / 96.0
Stock P/E 511
Book Value ₹ 15.0
Dividend Yield 0.00 %
ROCE 8.78 %
ROE 3.92 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 17.3 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 11.5% over past five years.
Company has a low return on equity of 9.64% over last 3 years.
Debtor days have increased from 39.3 to 48.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	9.30	9.45	10.13	16.56	16.08	12.92	17.54	18.05	12.91	10.55	9.48	13.49	9.80
	9.09	9.20	9.77	15.80	15.49	12.29	16.78	17.45	12.52	10.16	9.14	13.09	9.56
Operating Profit	0.21	0.25	0.36	0.76	0.59	0.63	0.76	0.60	0.39	0.39	0.34	0.40	0.24
OPM %	2.26%	2.65%	3.55%	4.59%	3.67%	4.88%	4.33%	3.32%	3.02%	3.70%	3.59%	2.97%	2.45%
	0.08	0.07	0.06	0.04	0.03	0.01	0.02	0.33	0.04	0.03	0.04	0.08	0.09
Interest	0.08	0.08	0.09	0.19	0.17	0.17	0.20	0.22	0.17	0.18	0.16	0.16	0.15
Depreciation	0.12	0.13	0.13	0.13	0.12	0.14	0.14	0.16	0.15	0.15	0.15	0.15	0.13
Profit before tax	0.09	0.11	0.20	0.48	0.33	0.33	0.44	0.55	0.11	0.09	0.07	0.17	0.05
Tax %	0.00%	0.00%	0.00%	6.25%	0.00%	0.00%	0.00%	110.91%	45.45%	22.22%	14.29%	23.53%	40.00%
	0.09	0.11	0.20	0.45	0.33	0.33	0.44	-0.07	0.07	0.07	0.06	0.14	0.02
EPS in Rs	0.16	0.19	0.35	0.79	0.58	0.58	0.77	-0.12	0.12	0.12	0.11	0.25	0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Jun 2014	Jun 2015	Mar 2016 9m	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	13.52	10.10	7.84	12.84	22.24	34.34	26.94	28.27	35.79	45.10	64.34	46.43	43.32
	13.42	10.23	8.57	12.32	21.59	33.74	26.29	26.95	34.96	43.53	61.76	44.90	41.95
Operating Profit	0.10	-0.13	-0.73	0.52	0.65	0.60	0.65	1.32	0.83	1.57	2.58	1.53	1.37
OPM %	0.74%	-1.29%	-9.31%	4.05%	2.92%	1.75%	2.41%	4.67%	2.32%	3.48%	4.01%	3.30%	3.16%
	7.31	0.52	0.54	0.02	0.14	0.41	0.41	0.26	0.31	0.25	0.40	0.18	0.24
Interest	0.02	0.01	0.03	0.10	0.13	0.15	0.13	0.14	0.27	0.44	0.77	0.67	0.65
Depreciation	1.07	0.21	0.13	0.23	0.27	0.37	0.44	0.53	0.43	0.51	0.57	0.59	0.58
Profit before tax	6.32	0.17	-0.35	0.21	0.39	0.49	0.49	0.91	0.44	0.87	1.64	0.45	0.38
Tax %	0.00%	0.00%	5.71%	19.05%	17.95%	-26.53%	0.00%	0.00%	-45.45%	3.45%	37.20%	26.67%
	6.32	0.17	-0.38	0.17	0.31	0.63	0.49	0.91	0.64	0.85	1.03	0.33	0.29
EPS in Rs	11.07	0.30	-0.67	0.30	0.54	1.10	0.86	1.59	1.12	1.49	1.80	0.58	0.52
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	13%
5 Years:	12%
3 Years:	9%
TTM:	-29%

Compounded Profit Growth
10 Years:	-26%
5 Years:	-8%
3 Years:	-20%
TTM:	-62%

Stock Price CAGR
10 Years:	%
5 Years:	49%
3 Years:	51%
1 Year:	47%

Return on Equity
10 Years:	9%
5 Years:	11%
3 Years:	10%
Last Year:	4%

Balance Sheet

Figures in Rs. Crores

	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.71	5.71	5.71	5.71	5.71	5.71	5.71	5.71	5.71	5.71	5.71	5.71
Reserves	0.03	-2.00	-2.15	-1.97	-1.67	-1.04	-0.55	0.36	0.66	1.50	2.54	2.87
	1.86	2.28	2.14	2.06	2.31	2.32	1.92	2.58	2.46	2.57	3.90	4.77
	3.05	2.73	2.67	3.15	3.84	5.01	4.66	5.62	6.14	8.71	9.03	10.42
Total Liabilities	10.65	8.72	8.37	8.95	10.19	12.00	11.74	14.27	14.97	18.49	21.18	23.77
	4.27	1.89	2.41	2.79	3.77	4.65	4.88	4.95	5.01	5.12	5.74	5.59
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.03	0.03	0.03	0.04	0.04	0.04	0.03	0.03	0.03	0.02	0.04	0.03
	6.35	6.80	5.93	6.12	6.38	7.31	6.83	9.29	9.93	13.35	15.40	18.15
Total Assets	10.65	8.72	8.37	8.95	10.19	12.00	11.74	14.27	14.97	18.49	21.18	23.77

Cash Flows

Figures in Rs. Crores

	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	4.84	-0.53	0.53	0.84	1.38	1.65	1.34	-0.19	0.96	0.55	1.29	-0.69
	-0.20	-0.02	-0.43	-0.60	-1.24	-1.23	-0.65	-0.57	-0.35	-0.58	-1.15	-0.34
	-4.79	0.43	-0.15	-0.22	-0.18	-0.23	-0.44	0.57	-0.39	-0.33	0.56	0.21
Net Cash Flow	-0.15	-0.13	-0.05	0.02	-0.04	0.19	0.25	-0.19	0.22	-0.36	0.69	-0.82

Ratios

Figures in Rs. Crores

	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	8.37	10.84	18.16	21.04	26.75	18.60	21.81	50.61	35.59	36.50	33.02	48.43
Inventory Days	236.65	365.62	359.86	263.73	109.31	56.98	63.96	64.36	63.51	75.06	55.83	117.22
Days Payable	38.33	44.15	54.35	39.53	54.93	44.19	53.80	64.20	58.37	69.28	50.57	96.82
Cash Conversion Cycle	206.69	332.32	323.67	245.23	81.14	31.39	31.98	50.77	40.73	42.29	38.27	68.83
Working Capital Days	55.34	75.89	65.18	36.67	6.89	-1.17	12.87	3.10	3.77	13.68	12.14	20.05
ROCE %	92.76%	2.65%	-4.81%	5.39%	6.91%	9.60%	8.81%	13.35%	8.12%	14.08%	21.98%	8.78%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	70.03%	70.03%	70.03%	70.03%	70.03%	70.03%	70.03%	70.03%	70.03%	70.03%	70.03%	70.03%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.10%	0.10%	0.10%
	29.94%	29.94%	29.94%	29.94%	29.94%	29.94%	29.94%	29.94%	29.94%	29.86%	29.88%	29.88%
No. of Shareholders	1,367	1,372	1,376	1,398	1,415	1,412	1,423	1,418	1,399	1,397	1,380	1,381

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	70.02%	70.02%	70.02%	70.02%	70.02%	70.03%	70.03%	70.03%	70.03%	70.03%
	0.19%	0.19%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.10%	0.10%
	29.79%	29.79%	29.94%	29.94%	29.94%	29.94%	29.94%	29.94%	29.88%	29.88%
No. of Shareholders	1,118	1,118	1,119	1,117	1,120	1,347	1,376	1,423	1,380	1,381

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Auto Pins (India) Ltd

Auto Pins (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports