Spectrum Foods Ltd

Spectrum Foods Ltd

₹ 17.2 4.99%
31 Jul - close price
About

Incorporated in 1984, Spectrum Foods Ltd is in the business as salt refiner and distributor[1]

Key Points

Business Verticals:
a) Resort:[1]
The company has a luxury boutique resort, Samskara Resort Pushkar. It has 150 rooms designed in varying configurations ranging from luxury rooms to deluxe villas to luxury one- and two-bedroom villa with private pools having private lounges, garden and sit out spaces
b) Wind Power:[2]
The company has 1x1.5 MW Wind power project wind turbine in Ratlam - MP, the electricity is being sold to Madhya Pradesh Madhya Kshetra Vidyut Company
c) Food products:[3]
Company has started manufacturing spices, Industrial and edible Salt
d) FMCG products:[3]
The company is planning to enter in retail market by distribution of FMCG products

  • Market Cap 41.5 Cr.
  • Current Price 17.2
  • High / Low 24.9 / 10.4
  • Stock P/E 51.8
  • Book Value 16.8
  • Dividend Yield 0.00 %
  • ROCE 1.06 %
  • ROE 0.72 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.03 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.73% over last 3 years.
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 24.2 days to 153 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
5.33 5.05 5.12 6.33 5.57 6.01 5.67 4.82 7.19 7.66 7.68 5.20 8.97
2.62 1.49 3.36 11.41 3.16 4.09 5.21 9.03 5.50 5.91 6.86 8.45 6.69
Operating Profit 2.71 3.56 1.76 -5.08 2.41 1.92 0.46 -4.21 1.69 1.75 0.82 -3.25 2.28
OPM % 50.84% 70.50% 34.38% -80.25% 43.27% 31.95% 8.11% -87.34% 23.50% 22.85% 10.68% -62.50% 25.42%
0.01 0.02 0.01 0.22 0.00 0.24 0.00 0.25 0.00 0.00 0.01 0.27 0.01
Interest 0.00 0.03 0.01 0.01 0.00 0.02 0.01 0.03 0.01 0.01 0.01 0.17 0.15
Depreciation 0.25 0.25 0.25 0.27 0.22 0.22 0.22 0.22 0.19 0.19 0.19 0.19 0.17
Profit before tax 2.47 3.30 1.51 -5.14 2.19 1.92 0.23 -4.21 1.49 1.55 0.63 -3.34 1.97
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2.47 3.30 1.51 -5.15 2.19 1.91 0.23 -4.21 1.49 1.55 0.63 -3.35 1.97
EPS in Rs 1.02 1.36 0.62 -2.13 0.90 0.83 0.10 -1.76 0.62 0.64 0.26 -1.39 0.82
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1.94 5.25 8.46 8.06 7.01 5.31 7.56 14.18 9.98 19.15 21.88 27.73 29.51
1.59 2.99 6.13 6.23 4.74 2.31 5.92 12.67 7.83 16.23 21.30 26.73 27.91
Operating Profit 0.35 2.26 2.33 1.83 2.27 3.00 1.64 1.51 2.15 2.92 0.58 1.00 1.60
OPM % 18.04% 43.05% 27.54% 22.70% 32.38% 56.50% 21.69% 10.65% 21.54% 15.25% 2.65% 3.61% 5.42%
0.27 0.17 0.17 0.33 0.84 0.33 0.05 0.19 0.12 0.29 0.49 0.28 0.29
Interest 0.50 1.58 1.69 1.33 1.50 1.46 0.97 0.66 0.40 0.06 0.06 0.19 0.34
Depreciation 1.17 2.07 2.58 2.45 2.07 1.72 1.47 1.28 1.14 1.01 0.90 0.77 0.74
Profit before tax -1.05 -1.22 -1.77 -1.62 -0.46 0.15 -0.75 -0.24 0.73 2.14 0.11 0.32 0.81
Tax % 0.00% 0.00% 0.00% 0.00% 58.70% 6.67% 152.00% 8.33% 46.58% 38.32% -9.09% 9.38%
-1.04 -1.22 -1.77 -1.63 -0.73 0.14 -1.89 -0.25 0.38 1.33 0.12 0.29 0.80
EPS in Rs -0.43 -0.50 -0.73 -0.67 -0.30 0.06 -0.78 -0.10 0.16 0.55 0.05 0.12 0.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 18%
5 Years: 30%
3 Years: 41%
TTM: 25%
Compounded Profit Growth
10 Years: 8%
5 Years: 17%
3 Years: -9%
TTM: 238%
Stock Price CAGR
10 Years: -1%
5 Years: 24%
3 Years: -6%
1 Year: -29%
Return on Equity
10 Years: %
5 Years: %
3 Years: 3%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6.37 6.37 6.37 6.37 4.85 4.85 4.85 4.85 4.85 4.85 24.14 24.14
Reserves 0.59 -0.63 -2.40 -4.02 -3.23 -3.10 -4.99 -5.24 -4.86 -3.53 15.89 16.17
22.08 20.47 18.51 17.65 17.05 14.02 8.90 9.84 1.16 1.76 0.77 15.14
3.63 4.92 5.92 4.00 3.08 3.98 8.36 7.18 12.74 10.86 7.82 5.25
Total Liabilities 32.67 31.13 28.40 24.00 21.75 19.75 17.12 16.63 13.89 13.94 48.62 60.70
8.56 18.15 17.25 14.80 12.53 10.81 9.82 9.16 8.07 7.35 6.45 31.68
CWIP 12.11 1.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.48 10.55 0.00
Investments 4.85 3.75 2.87 2.85 2.94 3.18 1.19 0.61 0.90 0.18 15.32 2.99
7.15 7.78 8.28 6.35 6.28 5.76 6.11 6.86 4.92 3.93 16.30 26.03
Total Assets 32.67 31.13 28.40 24.00 21.75 19.75 17.12 16.63 13.89 13.94 48.62 60.70

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.72 2.21 2.97 1.75 1.47 3.10 4.90 0.69 9.10 3.31 -24.15 -7.61
-16.16 -0.83 0.61 0.45 0.59 1.40 1.16 -0.57 -0.23 -2.77 -8.11 -15.90
15.39 -1.51 -3.64 -2.17 -2.04 -4.49 -6.08 -0.65 -8.79 -0.26 38.32 26.95
Net Cash Flow -0.05 -0.14 -0.07 0.03 0.02 0.02 -0.02 -0.52 0.08 0.28 6.06 3.44
Free Cash Flow -12.17 1.22 2.74 1.92 2.01 3.10 4.42 0.12 8.95 0.54 -32.26 -23.06
CFO/OP 206% 98% 127% 96% 65% 104% 299% 46% 431% 138% -4,160% -751%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 101.60 75.09 72.48 55.25 47.38 102.42 58.42 52.00 46.45 20.78 71.73 55.15
Inventory Days 1,078.53 883.47 839.71 423.77 1,120.55 1,787.97 341.22 153.13 137.95 52.58 24.32 42.23
Days Payable 987.97 817.10 968.41 109.81 167.90 259.20 40.25 30.82 419.61 6.89 7.30 54.06
Cash Conversion Cycle 192.16 141.45 -56.22 369.21 1,000.03 1,631.19 359.38 174.30 -235.21 66.46 88.76 43.32
Working Capital Days 238.94 18.77 -13.37 -10.42 52.07 -27.50 -127.94 -0.77 -292.95 -131.13 50.88 152.95
ROCE % -3.15% 1.27% -0.78% -2.21% 3.62% 9.35% 2.20% 4.61% 21.32% 104.02% 0.27% 1.06%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Salt revenue share of total operations
%

Log in to view insights

Please log in to see hidden values.

Login
Wind energy revenue share of total operations
%
Wind energy installed capacity
MW
Sale of shares revenue share of total operations
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
42.03% 42.03% 42.03% 46.96% 46.96% 46.96% 46.96% 46.96% 46.96% 46.96% 46.96% 47.37%
57.96% 57.98% 57.97% 53.04% 53.04% 53.05% 53.04% 53.05% 53.04% 53.04% 53.04% 52.64%
No. of Shareholders 9242,1185,4395,4235,8086,9906,6566,5166,4526,2165,9945,704

Documents