Spectrum Foods Ltd
₹ 24.2
1.51%
10 Jun
- close price
About
Incorporated in 1984, Spectrum Foods Ltd is in the business as salt refiner and distributor[1]
Key Points
- Market Cap ₹ 58.1 Cr.
- Current Price ₹ 24.2
- High / Low ₹ 37.6 / 19.3
- Stock P/E 484
- Book Value ₹ 16.7
- Dividend Yield 0.00 %
- ROCE 0.77 %
- ROE 0.58 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.0.49 Cr.
- Debtor days have increased from 46.1 to 71.1 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.53 | 1.94 | 5.25 | 8.46 | 8.06 | 7.01 | 5.31 | 7.56 | 14.18 | 9.98 | 19.15 | 22.08 | |
1.48 | 1.59 | 2.99 | 6.13 | 6.23 | 4.74 | 2.31 | 5.92 | 12.67 | 7.83 | 16.23 | 21.50 | |
Operating Profit | 0.05 | 0.35 | 2.26 | 2.33 | 1.83 | 2.27 | 3.00 | 1.64 | 1.51 | 2.15 | 2.92 | 0.58 |
OPM % | 3.27% | 18.04% | 43.05% | 27.54% | 22.70% | 32.38% | 56.50% | 21.69% | 10.65% | 21.54% | 15.25% | 2.63% |
0.01 | 0.27 | 0.17 | 0.17 | 0.33 | 0.84 | 0.33 | 0.05 | 0.19 | 0.12 | 0.29 | 0.49 | |
Interest | 0.01 | 0.50 | 1.58 | 1.69 | 1.33 | 1.50 | 1.46 | 0.97 | 0.66 | 0.40 | 0.06 | 0.06 |
Depreciation | 0.00 | 1.17 | 2.07 | 2.58 | 2.45 | 2.07 | 1.72 | 1.47 | 1.28 | 1.14 | 1.01 | 0.90 |
Profit before tax | 0.05 | -1.05 | -1.22 | -1.77 | -1.62 | -0.46 | 0.15 | -0.75 | -0.24 | 0.73 | 2.14 | 0.11 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 58.70% | 6.67% | 152.00% | 8.33% | 46.58% | 38.32% | -18.18% |
0.05 | -1.04 | -1.22 | -1.77 | -1.63 | -0.73 | 0.14 | -1.89 | -0.25 | 0.38 | 1.33 | 0.12 | |
EPS in Rs | 0.04 | -0.43 | -0.50 | -0.73 | -0.67 | -0.30 | 0.06 | -0.78 | -0.10 | 0.16 | 0.55 | 0.05 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 28% |
5 Years: | 33% |
3 Years: | 16% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -3% |
3 Years: | 35% |
TTM: | -91% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 20% |
3 Years: | 42% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.93 | 6.37 | 6.37 | 6.37 | 6.37 | 4.85 | 4.85 | 4.85 | 4.85 | 4.85 | 4.85 | 24.14 |
Reserves | 2.31 | 0.59 | -0.63 | -2.40 | -4.02 | -3.23 | -3.10 | -4.99 | -5.24 | -4.86 | -3.53 | 15.89 |
7.96 | 22.08 | 20.47 | 18.51 | 17.65 | 17.05 | 14.02 | 8.90 | 9.84 | 1.16 | 1.76 | 0.77 | |
1.12 | 3.63 | 4.92 | 5.92 | 4.00 | 3.08 | 3.98 | 8.36 | 7.18 | 12.74 | 10.87 | 7.81 | |
Total Liabilities | 15.32 | 32.67 | 31.13 | 28.40 | 24.00 | 21.75 | 19.75 | 17.12 | 16.63 | 13.89 | 13.95 | 48.61 |
8.95 | 8.56 | 18.15 | 17.25 | 14.80 | 12.53 | 10.81 | 9.82 | 9.16 | 8.07 | 7.35 | 17.00 | |
CWIP | 0.00 | 12.11 | 1.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.48 | 0.00 |
Investments | 1.45 | 4.85 | 3.75 | 2.87 | 2.85 | 2.94 | 3.18 | 1.19 | 0.61 | 0.90 | 0.18 | 2.32 |
4.92 | 7.15 | 7.78 | 8.28 | 6.35 | 6.28 | 5.76 | 6.11 | 6.86 | 4.92 | 3.94 | 29.29 | |
Total Assets | 15.32 | 32.67 | 31.13 | 28.40 | 24.00 | 21.75 | 19.75 | 17.12 | 16.63 | 13.89 | 13.95 | 48.61 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.79 | 0.72 | 2.21 | 2.97 | 1.75 | 1.47 | 3.10 | 4.90 | 0.69 | 9.10 | 3.31 | -24.15 | |
-7.70 | -16.16 | -0.83 | 0.61 | 0.45 | 0.59 | 1.40 | 1.16 | -0.57 | -0.23 | -2.77 | -8.11 | |
7.00 | 15.39 | -1.51 | -3.64 | -2.17 | -2.04 | -4.49 | -6.08 | -0.65 | -8.79 | -0.26 | 38.32 | |
Net Cash Flow | -1.49 | -0.05 | -0.14 | -0.07 | 0.03 | 0.02 | 0.02 | -0.02 | -0.52 | 0.08 | 0.28 | 6.06 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 11.93 | 101.60 | 75.09 | 72.48 | 55.25 | 47.38 | 102.42 | 58.42 | 52.00 | 46.45 | 20.78 | 71.08 |
Inventory Days | 736.19 | 1,078.53 | 883.47 | 839.71 | 423.77 | 1,120.55 | 1,787.97 | 341.22 | 153.13 | 137.95 | 53.98 | 24.32 |
Days Payable | 327.88 | 987.97 | 817.10 | 968.41 | 109.81 | 167.90 | 259.20 | 40.25 | 30.82 | 419.61 | 7.07 | 7.30 |
Cash Conversion Cycle | 420.23 | 192.16 | 141.45 | -56.22 | 369.21 | 1,000.03 | 1,631.19 | 359.38 | 174.30 | -235.21 | 67.68 | 88.11 |
Working Capital Days | 830.20 | 588.89 | 149.48 | 73.78 | 80.16 | 153.60 | 112.73 | -55.04 | 6.44 | -292.95 | -116.08 | 50.42 |
ROCE % | 0.56% | -3.15% | 1.27% | -0.78% | -2.21% | 3.62% | 9.35% | 2.20% | 4.61% | 21.32% | 104.02% | 0.77% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY ended March 31, 2025 confirming full regulatory compliance.
-
Submission Of Statement Of Deviation Or Variation In The Use Of Proceeds Of Right Issue Under Regulation 32 Of SEBI (LODR) ''LODR'' Regulations, 2015 For The Quarter Ended On March 31, 2025
29 May - No deviation in use of Rs.19.39 Cr Rights Issue proceeds as per SEBI norms, audited and compliant.
-
Submission Of Statement Of Deviation Or Variation In The Use Of Proceeds Of Right Issue Under Regulation 32 Of SEBI (LODR) ''LODR'' Regulations, 2015 For The Quarter Ended On March 31, 2025
29 May - No deviation in Rs.19.39 Cr Rights Issue proceeds; funds used as per stated objects.
-
Financial Results For The Fourth Quarter And Year Ended 31St March, 2025
29 May - Spectrum Foods reports audited FY25 results with net loss; detailed financials and auditor's unmodified opinion.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Thursday, 29Th May, 2025 At The Registered Office Of The Company, Jaipur
29 May - Spectrum Foods reports audited FY25 results with net loss and increased equity; auditor's report unmodified.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Verticals:
a) Resort:[1]
The company has a luxury boutique resort, Samskara Resort Pushkar. It has 150 rooms designed in varying configurations ranging from luxury rooms to deluxe villas to luxury one- and two-bedroom villa with private pools having private lounges, garden and sit out spaces
b) Wind Power:[2]
The company has 1x1.5 MW Wind power project wind turbine in Ratlam - MP, the electricity is being sold to Madhya Pradesh Madhya Kshetra Vidyut Company
c) Food products:[3]
Company has started manufacturing spices, Industrial and edible Salt
d) FMCG products:[3]
The company is planning to enter in retail market by distribution of FMCG products