Chartered Logistics Ltd

₹ 11.3 -1.05%

12 Dec - close price

charteredcarries.com BSE: 531977

About

Incorporated in 1995, Chartered Logistics Ltd is a logistic services provider dealing in domestic transportation of goods

Key Points

Services Offered:^[1]
Company has a large fleet (approx ~300) of owned and attached vehicles providing:
a) Road transport services
b) Special warehousing services
c) Cost & freight services
d) Door-to-door services
e) Project work
f) Customized carrier

Website BSE

Market Cap ₹ 113 Cr.
Current Price ₹ 11.3
High / Low ₹ 12.6 / 5.87
Stock P/E 43.7
Book Value ₹ 5.27
Dividend Yield 0.00 %
ROCE 4.43 %
ROE 0.36 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -12.7% over past five years.
Company has a low return on equity of 0.67% over last 3 years.
Earnings include an other income of Rs.1.79 Cr.
Promoter holding has decreased over last 3 years: -8.22%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	33.27	31.22	33.18	22.75	18.93	21.68	21.51	18.87	16.46	16.25	20.05	22.08	16.16
	32.07	29.79	31.18	21.88	18.74	20.49	19.80	17.91	15.50	15.95	18.26	19.94	15.25
Operating Profit	1.20	1.43	2.00	0.87	0.19	1.19	1.71	0.96	0.96	0.30	1.79	2.14	0.91
OPM %	3.61%	4.58%	6.03%	3.82%	1.00%	5.49%	7.95%	5.09%	5.83%	1.85%	8.93%	9.69%	5.63%
	0.86	0.41	-0.33	0.78	0.75	0.56	-0.17	0.33	0.79	0.17	0.73	0.42	0.47
Interest	1.16	0.99	1.17	0.98	1.08	0.99	0.92	1.00	1.31	0.75	0.59	0.51	0.56
Depreciation	0.79	0.75	0.47	0.62	0.61	0.61	0.52	0.51	0.52	0.66	0.50	0.53	0.45
Profit before tax	0.11	0.10	0.03	0.05	-0.75	0.15	0.10	-0.22	-0.08	-0.94	1.43	1.52	0.37
Tax %	0.00%	0.00%	-933.33%	0.00%	0.00%	0.00%	-610.00%	0.00%	0.00%	0.00%	-33.57%	14.47%	16.22%
	0.11	0.10	0.31	0.05	-0.75	0.15	0.71	-0.22	-0.08	-0.94	1.91	1.30	0.31
EPS in Rs	0.01	0.01	0.03	0.01	-0.08	0.02	0.07	-0.02	-0.01	-0.09	0.19	0.13	0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	250.12	161.02	174.56	164.22	155.81	140.40	141.01	143.45	131.49	127.49	84.87	71.64	74.54
	224.43	150.41	161.76	153.84	135.56	132.90	131.01	134.95	125.96	121.26	80.92	67.62	69.40
Operating Profit	25.69	10.61	12.80	10.38	20.25	7.50	10.00	8.50	5.53	6.23	3.95	4.02	5.14
OPM %	10.27%	6.59%	7.33%	6.32%	13.00%	5.34%	7.09%	5.93%	4.21%	4.89%	4.65%	5.61%	6.90%
	2.57	2.92	6.34	6.55	3.44	1.93	1.01	1.32	1.78	1.39	1.93	2.01	1.79
Interest	12.59	11.69	9.78	6.80	5.87	5.83	6.45	6.63	6.63	4.65	3.97	3.65	2.41
Depreciation	11.40	10.93	7.13	1.89	2.08	2.24	2.58	3.09	3.07	2.70	2.36	2.19	2.14
Profit before tax	4.27	-9.09	2.23	8.24	15.74	1.36	1.98	0.10	-2.39	0.27	-0.45	0.19	2.38
Tax %	33.96%	-9.35%	-61.88%	24.51%	24.97%	80.88%	-9.60%	-420.00%	-0.84%	-103.70%	-135.56%	-252.63%
	2.82	-8.24	3.61	6.22	11.80	0.25	2.17	0.51	-2.37	0.55	0.16	0.67	2.58
EPS in Rs	0.28	-0.83	0.36	0.63	1.19	0.03	0.22	0.05	-0.24	0.06	0.02	0.07	0.26
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-8%
5 Years:	-13%
3 Years:	-18%
TTM:	-5%

Compounded Profit Growth
10 Years:	7%
5 Years:	-42%
3 Years:	27%
TTM:	361%

Stock Price CAGR
10 Years:	-2%
5 Years:	33%
3 Years:	7%
1 Year:	36%

Return on Equity
10 Years:	4%
5 Years:	0%
3 Years:	1%
Last Year:	0%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	10.01	10.01	9.93	9.93	9.93	9.93	9.93	9.93	9.93	9.93	9.93	9.93	9.93
Reserves	20.37	12.14	15.58	22.46	32.74	33.15	35.29	35.80	33.58	34.17	34.34	35.01	42.47
	98.12	90.63	68.85	56.53	41.43	62.26	67.79	66.02	55.83	45.42	38.95	20.71	28.05
	10.48	9.84	4.60	6.59	11.10	12.50	14.13	9.78	4.73	4.52	3.85	7.16	6.15
Total Liabilities	138.98	122.62	98.96	95.51	95.20	117.84	127.14	121.53	104.07	94.04	87.07	72.81	86.60
	41.87	33.39	22.98	21.35	24.68	24.56	30.42	32.43	32.15	27.77	24.58	20.98	23.62
CWIP	1.31	0.00	0.00	0.00	0.53	0.00	4.84	4.59	0.00	0.00	0.00	0.00	0.00
Investments	2.02	1.89	1.52	2.22	0.96	1.81	0.91	0.62	0.91	0.51	0.53	0.18	0.16
	93.78	87.34	74.46	71.94	69.03	91.47	90.97	83.89	71.01	65.76	61.96	51.65	62.82
Total Assets	138.98	122.62	98.96	95.51	95.20	117.84	127.14	121.53	104.07	94.04	87.07	72.81	86.60

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	6.54	33.31	13.48	12.20	18.72	-8.60	14.57	11.63	12.37	13.82	6.93	13.22
	2.58	-17.32	21.95	7.45	-8.42	-2.52	-13.14	-1.00	4.87	-0.21	1.70	6.45
	-5.93	-19.17	-31.57	-18.47	-20.97	15.00	-0.93	-8.41	-16.82	-15.06	-10.45	-21.88
Net Cash Flow	3.19	-3.18	3.86	1.17	-10.67	3.88	0.51	2.22	0.43	-1.44	-1.81	-2.22

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	86.35	107.65	105.09	105.80	92.49	152.84	131.68	109.46	100.76	96.34	138.22	133.13
Inventory Days
Days Payable
Cash Conversion Cycle	86.35	107.65	105.09	105.80	92.49	152.84	131.68	109.46	100.76	96.34	138.22	133.13
Working Capital Days	103.10	107.06	106.70	87.93	110.66	163.60	147.62	133.15	127.75	110.63	154.57	136.39
ROCE %	12.92%	1.66%	7.86%	12.53%	23.96%	6.99%	7.98%	5.99%	4.02%	5.23%	4.08%	4.43%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	52.69%	52.69%	52.69%	52.69%	52.69%	52.69%	51.42%	51.42%	48.66%	44.47%	44.47%	44.47%
	1.24%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%
	46.07%	47.31%	47.31%	47.30%	47.32%	47.30%	48.59%	48.57%	51.34%	55.53%	55.53%	55.48%
No. of Shareholders	34,637	35,055	33,589	32,352	31,130	30,061	29,364	28,265	27,999	27,002	24,690	24,082

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	57.49%	52.01%	52.52%	52.69%	52.69%	52.69%	52.69%	44.47%	44.47%
	0.00%	4.43%	4.43%	4.43%	4.43%	0.00%	0.00%	0.00%	0.05%
	0.00%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	42.51%	43.55%	43.04%	42.88%	42.88%	47.31%	47.30%	55.53%	55.48%
No. of Shareholders	6,910	10,060	9,331	8,666	8,225	35,055	30,061	27,002	24,082

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Chartered Logistics Ltd

Chartered Logistics Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports