Chartered Logistics Ltd

Chartered Logistics Ltd

₹ 8.99 1.58%
13 Jun - close price
About

Incorporated in 1995, Chartered Logistics Ltd is a logistic services provider dealing in domestic transportation of goods

Key Points

Services Offered:[1]
Company has a large fleet (approx ~300) of owned and attached vehicles providing:
a) Road transport services
b) Special warehousing services
c) Cost & freight services
d) Door-to-door services
e) Project work
f) Customized carrier

  • Market Cap 108 Cr.
  • Current Price 8.99
  • High / Low 14.2 / 7.66
  • Stock P/E 77.8
  • Book Value 5.36
  • Dividend Yield 0.00 %
  • ROCE 5.41 %
  • ROE 2.54 %
  • Face Value 1.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -11.8% over past five years.
  • Promoter holding is low: 37.1%
  • Company has a low return on equity of 1.19% over last 3 years.
  • Earnings include an other income of Rs.2.07 Cr.
  • Promoter holding has decreased over last 3 years: -15.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
33.18 22.75 18.93 21.68 21.51 18.87 16.46 16.25 20.05 22.08 16.16 20.24 18.12
31.18 21.88 18.74 20.49 19.80 17.91 15.50 15.95 18.26 19.94 15.25 18.74 19.02
Operating Profit 2.00 0.87 0.19 1.19 1.71 0.96 0.96 0.30 1.79 2.14 0.91 1.50 -0.90
OPM % 6.03% 3.82% 1.00% 5.49% 7.95% 5.09% 5.83% 1.85% 8.93% 9.69% 5.63% 7.41% -4.97%
-0.33 0.78 0.75 0.56 -0.17 0.33 0.79 0.17 0.73 0.42 0.47 0.72 0.45
Interest 1.17 0.98 1.08 0.99 0.92 1.00 1.31 0.75 0.59 0.51 0.56 0.66 0.59
Depreciation 0.47 0.62 0.61 0.61 0.52 0.51 0.52 0.66 0.50 0.53 0.45 0.65 -0.03
Profit before tax 0.03 0.05 -0.75 0.15 0.10 -0.22 -0.08 -0.94 1.43 1.52 0.37 0.91 -1.01
Tax % -933.33% 0.00% 0.00% 0.00% -610.00% 0.00% 0.00% 0.00% -33.57% 14.47% 16.22% 17.58% -3.96%
0.31 0.05 -0.75 0.15 0.71 -0.22 -0.08 -0.94 1.91 1.30 0.31 0.74 -0.97
EPS in Rs 0.03 0.01 -0.08 0.02 0.07 -0.02 -0.01 -0.09 0.19 0.13 0.03 0.06 -0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
161.02 174.56 164.22 155.81 140.40 141.01 143.45 131.49 127.49 84.87 71.64 76.61
150.41 161.76 153.84 135.56 132.90 131.01 134.95 125.96 121.26 80.92 67.62 72.98
Operating Profit 10.61 12.80 10.38 20.25 7.50 10.00 8.50 5.53 6.23 3.95 4.02 3.63
OPM % 6.59% 7.33% 6.32% 13.00% 5.34% 7.09% 5.93% 4.21% 4.89% 4.65% 5.61% 4.74%
2.92 6.34 6.55 3.44 1.93 1.01 1.32 1.78 1.39 1.93 2.01 2.07
Interest 11.69 9.78 6.80 5.87 5.83 6.45 6.63 6.63 4.65 3.97 3.65 2.32
Depreciation 10.93 7.13 1.89 2.08 2.24 2.58 3.09 3.07 2.70 2.36 2.19 1.60
Profit before tax -9.09 2.23 8.24 15.74 1.36 1.98 0.10 -2.39 0.27 -0.45 0.19 1.78
Tax % -9.35% -61.88% 24.51% 24.97% 80.88% -9.60% -420.00% -0.84% -103.70% -135.56% -252.63% 22.47%
-8.24 3.61 6.22 11.80 0.25 2.17 0.51 -2.37 0.55 0.16 0.67 1.39
EPS in Rs -0.83 0.36 0.63 1.19 0.03 0.22 0.05 -0.24 0.06 0.02 0.07 0.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -8%
5 Years: -12%
3 Years: -16%
TTM: 7%
Compounded Profit Growth
10 Years: 23%
5 Years: 22%
3 Years: 35%
TTM: 769%
Stock Price CAGR
10 Years: -1%
5 Years: 23%
3 Years: 12%
1 Year: -23%
Return on Equity
10 Years: 4%
5 Years: 0%
3 Years: 1%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10.01 9.93 9.93 9.93 9.93 9.93 9.93 9.93 9.93 9.93 9.93 12.02
Reserves 12.14 15.58 22.46 32.74 33.15 35.29 35.80 33.58 34.17 34.34 35.01 52.39
90.63 68.85 56.53 41.43 62.26 67.79 66.02 55.83 45.42 38.95 20.71 21.39
9.84 4.60 6.59 11.10 12.50 14.13 9.78 4.73 4.52 3.85 7.16 6.07
Total Liabilities 122.62 98.96 95.51 95.20 117.84 127.14 121.53 104.07 94.04 87.07 72.81 91.87
33.39 22.98 21.35 24.68 24.56 30.42 32.43 32.15 27.77 24.58 20.98 23.07
CWIP 0.00 0.00 0.00 0.53 0.00 4.84 4.59 0.00 0.00 0.00 0.00 0.00
Investments 1.89 1.52 2.22 0.96 1.81 0.91 0.62 0.91 0.51 0.53 0.18 11.46
87.34 74.46 71.94 69.03 91.47 90.97 83.89 71.01 65.76 61.96 51.65 57.34
Total Assets 122.62 98.96 95.51 95.20 117.84 127.14 121.53 104.07 94.04 87.07 72.81 91.87

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
33.31 13.48 12.20 18.72 -8.60 14.57 11.63 12.37 13.82 6.93 13.22 5.27
-17.32 21.95 7.45 -8.42 -2.52 -13.14 -1.00 4.87 -0.21 1.70 6.45 -20.86
-19.17 -31.57 -18.47 -20.97 15.00 -0.93 -8.41 -16.82 -15.06 -10.45 -21.88 16.43
Net Cash Flow -3.18 3.86 1.17 -10.67 3.88 0.51 2.22 0.43 -1.44 -1.81 -2.22 0.84

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 107.65 105.09 105.80 92.49 152.84 131.68 109.46 100.76 96.34 138.22 133.13 129.83
Inventory Days
Days Payable
Cash Conversion Cycle 107.65 105.09 105.80 92.49 152.84 131.68 109.46 100.76 96.34 138.22 133.13 129.83
Working Capital Days 107.06 106.70 87.93 110.66 163.60 147.62 133.15 127.75 110.63 154.57 136.39 137.64
ROCE % 1.66% 7.86% 12.53% 23.96% 6.99% 7.98% 5.99% 4.02% 5.23% 4.08% 4.43% 5.41%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
52.69% 52.69% 52.69% 52.69% 51.42% 51.42% 48.66% 44.47% 44.47% 44.47% 37.07% 37.07%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.00% 0.00%
47.31% 47.30% 47.32% 47.30% 48.59% 48.57% 51.34% 55.53% 55.53% 55.48% 62.93% 62.93%
No. of Shareholders 33,58932,35231,13030,06129,36428,26527,99927,00224,69024,08223,75723,219

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents