Newtime Infrastructure Ltd
Newtime Infrastructure was earlier into the development of information technology business with the name of Intra Infotech Limited and then it changed its name and main object to infrastructure business, seeing the immense growth in the sector and therefore is now into real estate development with a pan-India presence and operations spanning all key segments of the Indian real estate industry, namely the residential, commercial, and retail sectors. The Company's operations encompass various aspects of real estate development, such as land identification and acquisition, project planning, designing, marketing and execution.
- Market Cap ₹ 883 Cr.
- Current Price ₹ 51.8
- High / Low ₹ 55.0 / 8.77
- Stock P/E
- Book Value ₹ 4.42
- Dividend Yield 0.00 %
- ROCE 0.44 %
- ROE -19.0 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 11.9 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.89%
- Company has a low return on equity of -15.2% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.69 | 0.18 | 0.26 | 0.22 | 0.15 | 0.00 | 0.00 | 0.13 | 0.10 | 0.00 | 0.00 | 3.39 | 4.19 | |
0.73 | 1.35 | 1.31 | 1.50 | 0.60 | 0.57 | 1.83 | 3.16 | 5.26 | 1.59 | 1.70 | 1.70 | 2.05 | |
Operating Profit | -0.04 | -1.17 | -1.05 | -1.28 | -0.45 | -0.57 | -1.83 | -3.03 | -5.16 | -1.59 | -1.70 | 1.69 | 2.14 |
OPM % | -5.80% | -650.00% | -403.85% | -581.82% | -300.00% | -2,330.77% | -5,160.00% | 49.85% | 51.07% | ||||
1.15 | 1.59 | 1.41 | 1.74 | 1.30 | -0.04 | -0.53 | 2.13 | -7.02 | 0.10 | -21.77 | 0.08 | -0.14 | |
Interest | 0.09 | 0.00 | 0.00 | 0.15 | 0.00 | 1.94 | 2.37 | 4.64 | 2.97 | 2.95 | 3.32 | 3.73 | 3.96 |
Depreciation | 0.01 | 0.02 | 0.02 | 0.01 | 0.03 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 |
Profit before tax | 1.01 | 0.40 | 0.34 | 0.30 | 0.82 | -2.55 | -4.73 | -5.55 | -15.16 | -4.44 | -26.79 | -1.97 | -1.98 |
Tax % | 33.66% | 27.50% | 58.82% | 33.33% | 2.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
0.66 | 0.30 | 0.15 | 0.20 | 0.80 | -2.56 | -4.73 | -5.55 | -15.15 | -5.81 | -27.82 | -3.68 | -3.22 | |
EPS in Rs | 0.04 | 0.02 | 0.01 | 0.01 | 0.05 | -0.15 | -0.28 | -0.33 | -0.89 | -0.34 | -1.63 | -0.22 | -0.19 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | % |
3 Years: | 224% |
TTM: | 44% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 15% |
TTM: | -12% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | % |
3 Years: | % |
1 Year: | 340% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -13% |
3 Years: | -15% |
Last Year: | -19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 |
Reserves | 43.99 | 44.28 | 44.42 | 57.00 | 52.21 | 122.43 | 56.71 | 51.11 | 35.98 | 30.18 | 2.44 | 3.02 | 58.32 |
Preference Capital | 5.95 | 5.95 | 5.95 | 7.13 | 6.72 | 19.24 | 82.61 | 85.25 | 88.22 | 88.18 | 91.49 | 89.39 | |
0.00 | 0.00 | 0.17 | 27.71 | 9.67 | 0.00 | 0.00 | 270.00 | 270.00 | 270.00 | 270.00 | 270.00 | 306.23 | |
99.62 | 132.09 | 134.32 | 71.02 | 14.76 | 38.55 | 115.19 | 126.39 | 135.88 | 143.18 | 145.56 | 105.16 | 15.82 | |
Total Liabilities | 160.64 | 193.40 | 195.94 | 172.76 | 93.67 | 178.01 | 188.93 | 464.53 | 458.89 | 460.39 | 435.03 | 395.21 | 397.40 |
0.90 | 0.90 | 0.90 | 0.89 | 0.05 | 11.98 | 7.56 | 2.71 | 2.18 | 0.06 | 0.08 | 0.10 | 0.27 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.71 | 41.64 | 41.99 | 42.03 | 42.06 | 42.06 | 42.06 | 42.06 |
Investments | 37.80 | 37.85 | 51.38 | 32.86 | 59.18 | 63.61 | 69.53 | 69.53 | 55.60 | 52.84 | 49.77 | 48.07 | 49.02 |
121.94 | 154.65 | 143.66 | 139.01 | 34.44 | 65.71 | 70.20 | 350.30 | 359.08 | 365.43 | 343.12 | 304.98 | 306.05 | |
Total Assets | 160.64 | 193.40 | 195.94 | 172.76 | 93.67 | 178.01 | 188.93 | 464.53 | 458.89 | 460.39 | 435.03 | 395.21 | 397.40 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
18.39 | -90.83 | -18.91 | 92.54 | -30.22 | 1.51 | -269.47 | -5.79 | -11.84 | -0.19 | 0.03 | ||
-0.06 | -13.55 | 19.90 | -29.40 | -52.21 | -1.03 | 6.14 | 1.19 | -0.03 | -0.02 | -0.02 | ||
0.00 | 95.77 | -1.08 | -79.24 | 82.44 | 0.00 | 268.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Net Cash Flow | 18.33 | -8.61 | -0.09 | -16.10 | 0.01 | 0.48 | 4.66 | -4.59 | -11.87 | -0.21 | 0.01 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Jun 2012 | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 266.73 | 713.41 | 1,411.33 | 1,993.46 | 547.50 | 148.58 | ||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 266.73 | 713.41 | 1,411.33 | 1,993.46 | 547.50 | 148.58 | ||||
Working Capital Days | 9,839.13 | -40.56 | 127,932.50 | 180,027.95 | 35,721.33 | 852,190.77 | 1,122,521.00 | 30,516.80 | ||||
ROCE % | 0.60% | 0.50% | 0.51% | 1.46% | -0.47% | -1.15% | -0.48% | -1.24% | -0.39% | -0.43% | 0.44% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer 1d
- Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer 1d
- Submission Of Certificate Pursuant To Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 22 Apr
- Compliance Certificate Pursuant To Regulation 7 (3) Of SEBI (LODR) Regulations, 2015 15 Apr
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Apr - Copy of Newspaper Publication of the Notice of Extra-Ordinary General Meeting (Bearing No. 01/2024-25) of the Company.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2006
from bse