52 Weeks Entertainment Ltd

52 Weeks Entertainment Ltd

₹ 1.75 4.17%
26 Apr - close price
About

Incorporated in 1993, 52 Weeks Entertainment Ltd is in the business of Film & TV Serial Production[1]

Key Points

Business Overview:[1][2]
Company is into entertainment business related to film production and producing TV serials. Company has ~51% stake in Four Lions Films Private Limited; a creative Production House which has produced many television shows for Zee TV, STAR One, Channel V, Star Plus, Sony TV, Sony Pal, etc.

  • Market Cap 6.10 Cr.
  • Current Price 1.75
  • High / Low 2.26 / 1.14
  • Stock P/E 1.58
  • Book Value 6.09
  • Dividend Yield 0.00 %
  • ROCE 11.9 %
  • ROE 13.4 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.29 times its book value
  • Company is expected to give good quarter
  • Debtor days have improved from 184 to 68.3 days.

Cons

  • Promoter holding is low: 9.43%
  • Tax rate seems low
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018
0.00 2.73 7.58 7.21 12.54 17.71 19.39 23.54 14.77 14.20 18.16 29.19 35.71
0.25 2.70 7.48 11.88 10.36 13.60 26.30 15.26 15.48 11.77 23.58 24.17 32.20
Operating Profit -0.25 0.03 0.10 -4.67 2.18 4.11 -6.91 8.28 -0.71 2.43 -5.42 5.02 3.51
OPM % 1.10% 1.32% -64.77% 17.38% 23.21% -35.64% 35.17% -4.81% 17.11% -29.85% 17.20% 9.83%
0.46 0.48 0.48 0.78 0.50 0.49 0.49 0.72 0.48 0.59 0.42 -0.32 0.01
Interest 0.00 0.05 0.07 0.16 0.20 0.12 0.32 0.28 0.10 0.06 0.26 0.26 0.24
Depreciation 0.00 0.01 0.04 0.00 0.02 0.07 0.07 0.07 0.07 0.07 0.05 0.07 0.09
Profit before tax 0.21 0.45 0.47 -4.05 2.46 4.41 -6.81 8.65 -0.40 2.89 -5.31 4.37 3.19
Tax % 19.05% -2.22% 19.15% -1.98% 3.25% -5.22% 0.00% 0.00% 0.00% 5.19% 0.00% 0.00% 19.12%
0.17 0.47 0.38 -4.13 2.38 4.64 -6.81 8.66 -0.40 2.73 -5.31 4.36 2.58
EPS in Rs 0.05 0.13 0.11 -1.18 0.68 1.33 -0.93 2.48 -0.11 0.64 -1.52 1.25 0.74
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 TTM
2.73 45.03 71.90 97.26
3.32 43.32 68.78 91.72
Operating Profit -0.59 1.71 3.12 5.54
OPM % -21.61% 3.80% 4.34% 5.70%
1.84 2.26 2.27 0.70
Interest 0.06 0.55 0.77 0.82
Depreciation 0.01 0.12 0.28 0.28
Profit before tax 1.18 3.30 4.34 5.14
Tax % 10.17% 0.61% 3.46%
1.06 3.27 4.19 4.36
EPS in Rs 0.30 0.69 0.84 1.11
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -60%
Stock Price CAGR
10 Years: -19%
5 Years: 1%
3 Years: 26%
1 Year: 2%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
Equity Capital 34.88 34.88 34.88
Reserves -18.22 -14.53 -11.60
13.45 23.21 19.46
12.66 10.90 21.22
Total Liabilities 42.77 54.46 63.96
1.64 3.41 3.28
CWIP 0.00 0.00 0.00
Investments 0.01 0.00 0.00
41.12 51.05 60.68
Total Assets 42.77 54.46 63.96

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
5.59 -9.92 2.33
1.77 1.20 1.65
-7.31 9.12 -4.52
Net Cash Flow 0.05 0.40 -0.54

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018
Debtor Days 382.38 102.70 68.28
Inventory Days 48.67
Days Payable 1,367.23
Cash Conversion Cycle -936.18 102.70 68.28
Working Capital Days 582.93 114.21 190.11
ROCE % 10.56% 11.88%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
9.43% 9.43% 9.43% 9.43% 9.43% 9.43% 9.43% 9.43% 9.43% 9.43% 9.43% 9.43%
90.57% 90.57% 90.57% 90.57% 90.57% 90.56% 90.56% 90.56% 90.57% 90.57% 90.56% 90.57%
No. of Shareholders 2,3652,9514,2395,9675,9545,9786,0756,0436,0226,1856,4247,278

Documents