Dhampure Speciality Sugars Ltd

Dhampure Speciality Sugars Ltd

₹ 50.4 -3.23%
24 Mar - close price
About

Established in 1992, Dhampure Speciality Sugars Limited is into manufacturing and trading of sugars and allied activities

Key Points

Business Overview:[1]
Company is a manufacturer, processor, dealer, importer and exporter of sugar products of every kind (inverted sugar, raw sugar, gur, khandsari).

  • Market Cap 39.9 Cr.
  • Current Price 50.4
  • High / Low 54.6 / 25.4
  • Stock P/E
  • Book Value 25.7
  • Dividend Yield 0.00 %
  • ROCE 1.50 %
  • ROE 1.80 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 52.6 to 26.8 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.67% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
2.81 1.55 2.54 2.99 4.68 5.62 4.94 5.72 7.58 5.52 4.73 4.92 6.41
2.59 1.62 2.22 1.69 4.18 7.48 4.37 5.33 7.07 6.50 4.51 5.11 5.77
Operating Profit 0.22 -0.07 0.32 1.30 0.50 -1.86 0.57 0.39 0.51 -0.98 0.22 -0.19 0.64
OPM % 7.83% -4.52% 12.60% 43.48% 10.68% -33.10% 11.54% 6.82% 6.73% -17.75% 4.65% -3.86% 9.98%
0.04 0.35 0.01 0.01 0.00 1.90 0.00 0.00 0.00 0.35 0.00 0.01 0.02
Interest 0.00 0.00 0.01 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.08 0.05 0.10 0.20 -0.06 0.06 0.08 0.08 0.14 0.08 0.08 0.08
Profit before tax 0.24 0.20 0.27 1.21 0.30 0.11 0.51 0.31 0.43 -0.77 0.14 -0.26 0.58
Tax % 25.00% 380.00% 125.93% 25.62% 26.67% -436.36% 23.53% 22.58% 23.26% 29.87% 28.57% 0.00% 25.86%
Net Profit 0.17 -0.57 -0.07 0.89 0.23 0.58 0.39 0.24 0.33 -0.53 0.10 -0.26 0.44
EPS in Rs 0.21 -0.72 -0.09 1.12 0.29 0.73 0.49 0.32 0.38 -0.63 0.13 -0.33 0.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
34.49 30.66 23.10 8.58 8.14 7.46 15.77 23.70 21.58
33.63 30.21 22.38 8.57 7.46 7.39 15.51 23.21 21.89
Operating Profit 0.86 0.45 0.72 0.01 0.68 0.07 0.26 0.49 -0.31
OPM % 2.49% 1.47% 3.12% 0.12% 8.35% 0.94% 1.65% 2.07% -1.44%
0.35 1.07 0.84 0.85 0.37 0.83 1.92 0.36 0.38
Interest 0.07 0.19 0.29 0.24 0.05 0.02 0.01 0.00 0.00
Depreciation 0.44 0.84 0.16 0.18 0.28 0.26 0.29 0.36 0.38
Profit before tax 0.70 0.49 1.11 0.44 0.72 0.62 1.88 0.49 -0.31
Tax % 35.71% 22.45% 33.33% 22.73% 27.78% 138.71% 13.83% 12.24%
Net Profit 0.46 0.38 0.74 0.34 0.52 -0.25 1.63 0.43 -0.25
EPS in Rs 0.64 0.53 1.03 0.45 0.66 -0.32 2.07 0.55 -0.28
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 1%
3 Years: 43%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: -10%
3 Years: -6%
TTM: -114%
Stock Price CAGR
10 Years: 20%
5 Years: 32%
3 Years: 69%
1 Year: 8%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 1%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
7.16 7.20 7.20 7.56 7.95 7.93 7.93 7.93 7.93
Reserves 12.18 12.60 13.34 13.96 14.86 14.61 16.23 15.72 12.47
1.32 2.99 0.00 0.00 7.36 7.00 9.01 8.71 0.00
2.03 1.68 5.71 3.10 1.82 1.36 3.60 3.16 13.18
Total Liabilities 22.69 24.47 26.25 24.62 31.99 30.90 36.77 35.52 33.58
2.96 7.31 8.22 8.11 10.52 10.75 12.93 13.31 14.10
CWIP 0.67 0.67 0.00 0.95 0.00 0.00 0.00 0.00 0.00
Investments 0.14 6.41 6.62 2.59 2.95 2.93 4.11 2.11 3.72
18.92 10.08 11.41 12.97 18.52 17.22 19.73 20.10 15.76
Total Assets 22.69 24.47 26.25 24.62 31.99 30.90 36.77 35.52 33.58

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-1.06 1.37 -0.68 0.12 2.86 -0.56 3.38 -6.01
0.76 -0.32 1.23 -0.52 -5.94 -1.31 -2.89 1.69
0.07 -0.88 -0.27 0.30 5.19 -0.36 -0.08 4.37
Net Cash Flow -0.23 0.17 0.28 -0.11 2.11 -2.24 0.41 0.06

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 21.38 19.40 53.09 82.95 73.54 72.41 58.56 26.80
Inventory Days 9.38 7.01 38.54 97.45 121.14 147.70 105.18 82.65
Days Payable 8.81 2.72 43.97 101.69 100.41 81.49 91.46 67.95
Cash Conversion Cycle 21.95 23.69 47.66 78.72 94.26 138.62 72.28 41.50
Working Capital Days 18.20 14.17 9.01 59.56 96.41 128.68 74.99 79.16
ROCE % 3.13% 6.46% 3.23% 2.98% 2.14% 0.92% 1.50%

Shareholding Pattern

Numbers in percentages

10 recently
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
54.19 54.19 54.19 54.19 54.19 54.19 54.19 54.19 54.19 54.19 54.19 54.19
45.81 45.81 45.81 45.81 45.81 45.81 45.81 45.81 45.81 45.81 45.81 45.82

Documents