Dhampure Speciality Sugars Ltd

Dhampure Speciality Sugars Ltd

₹ 118 -2.85%
16 Jun - close price
About

Established in 1992, Dhampure Speciality Sugars Limited is into manufacturing and trading of sugars and allied activities

Key Points

Business Overview:[1]
The Company is engaged in the manufacturing, processing, trading, import, and export of a wide range of sugar products, including raw sugar, refined sugar, gur, khandsari, and related by-products. Its subsidiary companies operate in the fast-moving consumer goods (FMCG) segment.

  • Market Cap 103 Cr.
  • Current Price 118
  • High / Low 137 / 82.0
  • Stock P/E 19.0
  • Book Value 44.1
  • Dividend Yield 0.00 %
  • ROCE 20.8 %
  • ROE 15.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 97.6% CAGR over last 5 years
  • Debtor days have improved from 34.0 to 21.2 days.
  • Company's working capital requirements have reduced from 57.5 days to 43.8 days

Cons

  • Stock is trading at 2.67 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.31% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3.91 3.03 5.84 6.95 7.02 6.04 7.38 10.44 11.93 8.92 14.11 15.64 16.63
4.36 2.97 4.26 6.22 8.91 5.32 5.59 9.83 12.00 8.14 11.05 13.31 15.85
Operating Profit -0.45 0.06 1.58 0.73 -1.89 0.72 1.79 0.61 -0.07 0.78 3.06 2.33 0.78
OPM % -11.51% 1.98% 27.05% 10.50% -26.92% 11.92% 24.25% 5.84% -0.59% 8.74% 21.69% 14.90% 4.69%
0.48 0.02 0.02 0.05 0.02 0.09 0.25 0.30 -0.04 0.29 -0.29 0.33 0.22
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.00 0.01
Depreciation 0.11 0.07 0.07 0.07 0.07 0.07 0.06 0.07 0.11 0.09 0.13 0.09 0.06
Profit before tax -0.08 0.01 1.53 0.71 -1.94 0.74 1.98 0.83 -0.22 0.97 2.64 2.57 0.93
Tax % -200.00% 0.00% 26.14% 26.76% -17.01% 22.97% 27.27% 22.89% -31.82% 23.71% 24.24% 24.51% 22.58%
0.08 0.01 1.14 0.53 -1.61 0.57 1.44 0.64 -0.15 0.74 2.01 1.94 0.72
EPS in Rs 0.10 0.01 1.44 0.67 -2.03 0.72 1.82 0.81 -0.18 0.89 2.30 2.22 0.82
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
34.49 30.65 22.92 8.43 8.20 7.46 10.06 13.37 13.24 22.71 35.75 55.31
33.63 30.15 22.21 8.41 7.49 7.39 9.75 12.75 13.37 22.20 32.69 48.36
Operating Profit 0.86 0.50 0.71 0.02 0.71 0.07 0.31 0.62 -0.13 0.51 3.06 6.95
OPM % 2.49% 1.63% 3.10% 0.24% 8.66% 0.94% 3.08% 4.64% -0.98% 2.25% 8.56% 12.57%
0.35 0.49 0.23 0.32 0.06 0.41 1.65 0.01 0.49 0.10 0.59 0.55
Interest 0.07 0.04 0.05 0.04 0.02 0.01 0.01 0.00 0.00 0.01 0.01 0.02
Depreciation 0.44 0.77 0.10 0.12 0.19 0.20 0.22 0.25 0.28 0.27 0.30 0.36
Profit before tax 0.70 0.18 0.79 0.18 0.56 0.27 1.73 0.38 0.08 0.33 3.34 7.12
Tax % 35.71% 33.33% 40.51% 55.56% 37.50% 314.81% 13.29% 18.42% -25.00% 78.79% 24.85% 24.02%
0.46 0.12 0.47 0.09 0.35 -0.57 1.50 0.31 0.10 0.06 2.50 5.41
EPS in Rs 0.64 0.17 0.66 0.12 0.44 -0.72 1.89 0.39 0.13 0.08 3.00 6.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 41%
3 Years: 61%
TTM: 55%
Compounded Profit Growth
10 Years: 46%
5 Years: 98%
3 Years: 278%
TTM: 133%
Stock Price CAGR
10 Years: 19%
5 Years: 27%
3 Years: 31%
1 Year: 27%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 9%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7.16 7.16 7.16 7.54 7.93 7.93 7.93 7.93 7.93 7.93 8.33 8.73
Reserves 12.18 12.30 12.77 13.12 13.92 13.35 14.85 15.16 15.26 15.32 22.03 29.79
0.32 0.31 0.00 0.00 2.77 2.72 4.72 0.00 0.00 0.00 0.00 0.00
3.03 1.49 3.01 2.31 1.78 1.25 1.84 6.96 2.24 4.76 5.20 9.74
Total Liabilities 22.69 21.26 22.94 22.97 26.40 25.25 29.34 30.05 25.43 28.01 35.56 48.26
2.96 2.33 3.28 3.69 5.19 5.49 7.53 7.89 8.79 9.34 21.71 24.96
CWIP 0.67 0.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.14 6.42 6.63 2.59 2.95 2.95 5.34 5.76 1.62 2.01 2.01 3.01
18.92 11.84 13.03 16.69 18.26 16.81 16.47 16.40 15.02 16.66 11.84 20.29
Total Assets 22.69 21.26 22.94 22.97 26.40 25.25 29.34 30.05 25.43 28.01 35.56 48.26

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.58 -0.54 -2.00 1.49 2.89 -0.76 4.27 1.24 -3.08 2.58 8.01 5.03
-1.96 -0.01 2.26 -1.98 -1.61 -1.29 -3.84 -1.02 2.95 -1.22 -12.66 -3.62
0.07 0.56 -0.05 0.36 0.92 -0.13 -0.09 0.00 0.00 -0.01 4.59 2.74
Net Cash Flow -0.32 0.01 0.21 -0.13 2.21 -2.18 0.34 0.22 -0.14 1.35 -0.06 4.15
Free Cash Flow -0.38 -0.68 -2.38 0.97 1.19 -1.25 2.02 0.62 -4.25 1.68 -4.65 1.41
CFO/OP 184% -96% -248% 7,900% 437% 129% 1,468% 211% 2,392% 557% 289% 97%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 21.38 19.17 55.10 80.53 72.55 64.10 31.20 27.03 28.95 46.29 34.51 21.18
Inventory Days 9.39 6.23 36.25 99.77 121.14 147.70 139.40 128.17 158.20 118.85 76.31 75.77
Days Payable 8.82 2.86 42.80 100.39 99.62 81.49 66.64 61.30 56.40 68.79 27.15 15.60
Cash Conversion Cycle 21.95 22.55 48.54 79.91 94.07 130.30 103.96 93.90 130.74 96.34 83.66 81.35
Working Capital Days 14.82 11.19 47.77 75.77 -25.82 -8.81 -99.05 85.18 200.97 70.56 58.09 43.75
ROCE % 4.04% 1.12% 4.23% 1.08% 2.56% 1.15% 0.54% 1.50% 0.35% 1.72% 11.64% 20.76%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Turnover
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
number
Production Volume - Invert Sugar
kg
Production Volume - Jaggery
qtl
Production Volume - Speciality Sugar
kg

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.59% 56.10% 56.27% 56.27% 56.27% 56.27% 56.27% 58.37% 58.37% 60.27% 60.27% 60.27%
44.41% 43.90% 43.72% 43.73% 43.74% 43.73% 43.73% 41.64% 41.64% 39.72% 39.73% 39.72%
No. of Shareholders 4,5524,5604,5115,4155,3975,5295,9055,7115,6385,6315,5205,243

Documents