Dhampure Speciality Sugars Ltd
Established in 1992, Dhampure Speciality Sugars Limited is into manufacturing and trading of sugars and allied activities
- Market Cap ₹ 78.3 Cr.
- Current Price ₹ 94.0
- High / Low ₹ 142 / 78.0
- Stock P/E 33.6
- Book Value ₹ 36.4
- Dividend Yield 0.00 %
- ROCE 11.6 %
- ROE 8.69 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Promoter holding has increased by 2.10% over last quarter.
- Company's working capital requirements have reduced from 110 days to 58.0 days
Cons
- Stock is trading at 2.58 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.47% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
38.13 | 34.49 | 30.65 | 22.92 | 8.43 | 8.20 | 7.46 | 10.06 | 13.37 | 13.24 | 22.71 | 35.78 | |
37.45 | 33.63 | 30.15 | 22.21 | 8.41 | 7.49 | 7.39 | 9.75 | 12.75 | 13.37 | 22.20 | 32.72 | |
Operating Profit | 0.68 | 0.86 | 0.50 | 0.71 | 0.02 | 0.71 | 0.07 | 0.31 | 0.62 | -0.13 | 0.51 | 3.06 |
OPM % | 1.78% | 2.49% | 1.63% | 3.10% | 0.24% | 8.66% | 0.94% | 3.08% | 4.64% | -0.98% | 2.25% | 8.55% |
0.06 | 0.35 | 0.49 | 0.23 | 0.32 | 0.06 | 0.41 | 1.65 | 0.01 | 0.49 | 0.10 | 0.59 | |
Interest | 0.05 | 0.07 | 0.04 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
Depreciation | 0.20 | 0.44 | 0.77 | 0.10 | 0.12 | 0.19 | 0.20 | 0.22 | 0.25 | 0.28 | 0.27 | 0.30 |
Profit before tax | 0.49 | 0.70 | 0.18 | 0.79 | 0.18 | 0.56 | 0.27 | 1.73 | 0.38 | 0.08 | 0.33 | 3.34 |
Tax % | 91.84% | 35.71% | 33.33% | 40.51% | 55.56% | 37.50% | 314.81% | 13.29% | 18.42% | -25.00% | 78.79% | 24.85% |
0.04 | 0.46 | 0.12 | 0.47 | 0.09 | 0.35 | -0.57 | 1.50 | 0.31 | 0.10 | 0.06 | 2.50 | |
EPS in Rs | 0.06 | 0.64 | 0.17 | 0.66 | 0.12 | 0.44 | -0.72 | 1.89 | 0.39 | 0.13 | 0.08 | 3.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 37% |
3 Years: | 39% |
TTM: | 58% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 44% |
3 Years: | 96% |
TTM: | 2018% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 51% |
3 Years: | 29% |
1 Year: | -5% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.16 | 7.16 | 7.16 | 7.16 | 7.54 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 8.33 |
Reserves | 11.06 | 12.18 | 12.30 | 12.77 | 13.12 | 13.92 | 13.35 | 14.85 | 15.16 | 15.26 | 15.32 | 22.03 |
0.25 | 0.32 | 0.31 | 0.00 | 0.00 | 2.77 | 2.72 | 4.72 | 0.00 | 0.00 | 0.00 | 0.00 | |
2.54 | 3.03 | 1.49 | 3.01 | 2.31 | 1.78 | 1.25 | 1.84 | 6.96 | 2.24 | 4.76 | 5.20 | |
Total Liabilities | 21.01 | 22.69 | 21.26 | 22.94 | 22.97 | 26.40 | 25.25 | 29.34 | 30.05 | 25.43 | 28.01 | 35.56 |
2.34 | 2.96 | 2.33 | 3.28 | 3.69 | 5.19 | 5.49 | 7.53 | 7.89 | 8.79 | 9.34 | 21.71 | |
CWIP | 0.00 | 0.67 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.14 | 0.14 | 6.42 | 6.63 | 2.59 | 2.95 | 2.95 | 5.34 | 5.76 | 1.62 | 2.01 | 2.01 |
18.53 | 18.92 | 11.84 | 13.03 | 16.69 | 18.26 | 16.81 | 16.47 | 16.40 | 15.02 | 16.66 | 11.84 | |
Total Assets | 21.01 | 22.69 | 21.26 | 22.94 | 22.97 | 26.40 | 25.25 | 29.34 | 30.05 | 25.43 | 28.01 | 35.56 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.83 | 1.58 | -0.54 | -2.00 | 1.49 | 2.89 | -0.76 | 4.27 | 1.24 | -3.08 | 2.58 | 8.01 | |
-0.21 | -1.96 | -0.01 | 2.26 | -1.98 | -1.61 | -1.29 | -3.84 | -1.02 | 2.95 | -1.22 | -12.66 | |
-0.53 | 0.07 | 0.56 | -0.05 | 0.36 | 0.92 | -0.13 | -0.09 | 0.00 | 0.00 | -0.01 | 4.59 | |
Net Cash Flow | 0.09 | -0.32 | 0.01 | 0.21 | -0.13 | 2.21 | -2.18 | 0.34 | 0.22 | -0.14 | 1.35 | -0.06 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 29.87 | 21.38 | 19.17 | 55.10 | 80.53 | 72.55 | 64.10 | 31.20 | 27.03 | 28.95 | 46.29 | 34.48 |
Inventory Days | 17.33 | 9.39 | 6.23 | 36.25 | 99.77 | 121.14 | 147.70 | 139.40 | 128.17 | 158.20 | 118.85 | 76.31 |
Days Payable | 9.03 | 8.82 | 2.86 | 42.80 | 100.39 | 99.62 | 81.49 | 66.64 | 61.30 | 56.40 | 68.79 | 27.15 |
Cash Conversion Cycle | 38.17 | 21.95 | 22.55 | 48.54 | 79.91 | 94.07 | 130.30 | 103.96 | 93.90 | 130.74 | 96.34 | 83.64 |
Working Capital Days | 27.86 | 18.20 | 14.89 | 47.77 | 75.77 | 92.59 | 121.34 | 71.84 | 85.18 | 200.97 | 70.56 | 58.04 |
ROCE % | 3.15% | 4.04% | 1.12% | 4.23% | 1.08% | 2.56% | 1.15% | 0.54% | 1.50% | 0.35% | 1.72% | 11.64% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 Jun - Newspaper Advertisement for the publication of audit financial Results
-
Financial Results (Standalone And Consolidated) For The Quarter And Year Ended 31 March 2025
30 May - Audited Q4 and FY25 financial results; appointment of auditors; reappointment of independent director.
-
Announcement under Regulation 30 (LODR)-Change in Management
30 May - Appointment of internal and secretarial auditors for FY 2025-26 approved by board.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 May - Re-appointment of Mr. Ajay Goyal as Independent Director for 5 years from July 20, 2025.
-
Disclosure Of Statement Of Deviation Or Variation(S) As Per Regulation 32 Of Sebl (LODR) Regulations 2015
30 May - No deviation in preferential issue fund utilization for quarter ended 31 March 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is a manufacturer, processor, dealer, importer and exporter of sugar products of every kind (inverted sugar, raw sugar, gur, khandsari).