Rexnord Electronics & Controls Ltd
Incorporated in 1984, Rexnord Electronics & Controls Ltd is a manufacturer of instrument cooling fans & motors[1]
- Market Cap ₹ 140 Cr.
- Current Price ₹ 126
- High / Low ₹ 175 / 93.1
- Stock P/E 20.7
- Book Value ₹ 61.0
- Dividend Yield 0.00 %
- ROCE 18.6 %
- ROE 14.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 18.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 9.36% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27.08 | 30.52 | 39.99 | 52.59 | 51.51 | 56.71 | 56.55 | 62.61 | 65.23 | 50.16 | 71.07 | 88.47 | 94.12 | |
24.16 | 26.27 | 35.34 | 46.01 | 45.86 | 50.16 | 49.86 | 55.10 | 57.40 | 42.68 | 58.22 | 74.63 | 80.94 | |
Operating Profit | 2.92 | 4.25 | 4.65 | 6.58 | 5.65 | 6.55 | 6.69 | 7.51 | 7.83 | 7.48 | 12.85 | 13.84 | 13.18 |
OPM % | 10.78% | 13.93% | 11.63% | 12.51% | 10.97% | 11.55% | 11.83% | 11.99% | 12.00% | 14.91% | 18.08% | 15.64% | 14.00% |
0.19 | 0.08 | 0.66 | -0.06 | 0.27 | 0.69 | 0.56 | 0.79 | 0.69 | -0.92 | 2.21 | -1.13 | -0.83 | |
Interest | 1.24 | 1.33 | 1.45 | 1.51 | 1.54 | 1.01 | 0.92 | 1.24 | 1.58 | 0.65 | 0.89 | 1.61 | 1.53 |
Depreciation | 0.61 | 0.90 | 0.96 | 1.27 | 1.29 | 1.37 | 1.49 | 1.55 | 1.62 | 1.61 | 1.84 | 2.45 | 3.56 |
Profit before tax | 1.26 | 2.10 | 2.90 | 3.74 | 3.09 | 4.86 | 4.84 | 5.51 | 5.32 | 4.30 | 12.33 | 8.65 | 7.26 |
Tax % | 35.71% | 32.86% | 32.76% | 33.16% | 35.28% | 32.72% | 28.93% | 28.13% | 23.31% | 28.14% | 25.30% | 25.78% | |
0.81 | 1.41 | 1.95 | 2.50 | 2.00 | 3.28 | 3.44 | 3.96 | 4.07 | 3.09 | 9.22 | 6.42 | 5.34 | |
EPS in Rs | 1.25 | 2.18 | 3.01 | 3.30 | 2.01 | 2.94 | 3.08 | 3.55 | 3.65 | 2.77 | 8.26 | 5.75 | 4.79 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | 11% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 18% |
3 Years: | 25% |
TTM: | -27% |
Stock Price CAGR | |
---|---|
10 Years: | 33% |
5 Years: | 31% |
3 Years: | 52% |
1 Year: | -8% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 14% |
3 Years: | 14% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.48 | 6.48 | 6.48 | 7.58 | 9.96 | 11.16 | 11.16 | 11.16 | 11.16 | 11.16 | 11.16 | 11.16 | 11.16 |
Reserves | 2.58 | 3.98 | 5.94 | 8.68 | 11.49 | 16.51 | 19.95 | 23.91 | 28.00 | 31.13 | 40.33 | 46.74 | 56.89 |
8.92 | 9.43 | 8.69 | 9.62 | 7.94 | 4.72 | 9.45 | 9.01 | 8.55 | 5.60 | 14.15 | 12.73 | 11.85 | |
6.36 | 7.72 | 9.36 | 11.95 | 10.47 | 9.56 | 9.34 | 6.97 | 13.12 | 8.25 | 8.46 | 8.75 | 9.34 | |
Total Liabilities | 24.34 | 27.61 | 30.47 | 37.83 | 39.86 | 41.95 | 49.90 | 51.05 | 60.83 | 56.14 | 74.10 | 79.38 | 89.24 |
13.80 | 13.78 | 14.52 | 16.15 | 15.64 | 16.37 | 17.10 | 16.87 | 19.17 | 19.32 | 31.95 | 28.20 | 28.72 | |
CWIP | -0.00 | 0.06 | -0.00 | 0.13 | 0.13 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.03 | 0.19 |
Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.50 | 2.40 | 1.22 | 2.56 | 3.78 | 2.83 | 2.00 | 2.00 |
10.54 | 13.77 | 15.95 | 21.55 | 24.09 | 25.08 | 30.40 | 32.96 | 39.10 | 33.04 | 39.32 | 49.15 | 58.33 | |
Total Assets | 24.34 | 27.61 | 30.47 | 37.83 | 39.86 | 41.95 | 49.90 | 51.05 | 60.83 | 56.14 | 74.10 | 79.38 | 89.24 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.94 | 1.34 | 6.32 | 0.25 | 1.32 | 3.42 | 0.27 | 2.11 | 6.40 | 11.87 | 10.82 | 3.12 | |
-5.68 | -0.90 | -1.61 | -3.78 | -2.59 | -0.24 | -3.90 | -1.01 | -4.50 | -6.04 | -12.70 | -0.23 | |
1.18 | -0.78 | -1.86 | 2.54 | -0.55 | -1.84 | 3.87 | -1.29 | -2.11 | -3.62 | -0.19 | -2.67 | |
Net Cash Flow | -0.56 | -0.34 | 2.85 | -1.00 | -1.82 | 1.33 | 0.25 | -0.19 | -0.21 | 2.22 | -2.08 | 0.23 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 54.99 | 59.20 | 38.33 | 42.20 | 56.69 | 46.73 | 52.28 | 39.06 | 48.63 | 18.56 | 14.33 | 24.55 |
Inventory Days | 96.61 | 159.02 | 113.62 | 128.84 | 139.84 | 151.30 | 193.67 | 176.42 | 197.24 | 217.39 | 161.71 | 158.95 |
Days Payable | 96.85 | 127.03 | 120.13 | 89.46 | 82.65 | 72.56 | 76.20 | 39.09 | 87.07 | 60.98 | 40.85 | 32.60 |
Cash Conversion Cycle | 54.76 | 91.18 | 31.82 | 81.58 | 113.89 | 125.47 | 169.75 | 176.39 | 158.79 | 174.97 | 135.19 | 150.91 |
Working Capital Days | 30.46 | 50.11 | 15.52 | 46.22 | 76.17 | 86.31 | 118.96 | 118.69 | 110.29 | 99.98 | 79.04 | 93.20 |
ROCE % | 14.82% | 18.43% | 18.54% | 23.54% | 16.83% | 19.00% | 15.79% | 16.14% | 15.03% | 13.97% | 21.25% | 18.57% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations 2015.
2d - Rexnord Electronics and Controls Limited has submitted the Disclosure under Regulation 30 of SEBI (LODR) Regulations, 2015.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20 Apr
-
Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015.
19 Apr - Rexnord Electronics and Controls Limited has submitted the Certificate issued by Practising Company Secretary as required under Regulation 40(9) of SEBI (LODR) Regulations, 2015 for …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
16 Apr - Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended March 31, 2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Profile:
a) AC Axial Fan Plastic Impellor[1]
b) AC Axial Fan Metal Impellor[2]
c) Energy Saving Fan[3]
d) DC Brushless Fan[4]
e) Shaded Pole C Frame Motors[5]
f) BLDC Motors[6]
g) Aluminum Impeller[7]
h) Shaded Pole Q Frame Motors[8]
i) Metal Finger Guard[9]