Rexnord Electronics & Controls Ltd

Rexnord Electronics & Controls Ltd

₹ 123 -0.16%
12 Dec 1:25 p.m.
About

Incorporated in 1984, Rexnord Electronics & Controls Ltd is a manufacturer of instrument cooling fans & motors[1]

Key Points

Product Profile:
a) AC Axial Fan Plastic Impellor[1]
b) AC Axial Fan Metal Impellor[2]
c) Energy Saving Fan[3]
d) DC Brushless Fan[4]
e) Shaded Pole C Frame Motors[5]
f) BLDC Motors[6]
g) Aluminum Impeller[7]
h) Shaded Pole Q Frame Motors[8]
i) Metal Finger Guard[9]

  • Market Cap 161 Cr.
  • Current Price 123
  • High / Low 165 / 93.1
  • Stock P/E 25.7
  • Book Value 66.6
  • Dividend Yield 0.00 %
  • ROCE 15.0 %
  • ROE 11.6 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 4.11% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
16.96 18.16 19.77 21.61 22.93 20.79 23.15 24.92 23.48 22.57 25.32 25.92 27.15
14.36 14.64 15.99 17.28 19.31 17.45 20.61 20.70 19.88 19.75 21.82 22.00 23.41
Operating Profit 2.60 3.52 3.78 4.33 3.62 3.34 2.54 4.22 3.60 2.82 3.50 3.92 3.74
OPM % 15.33% 19.38% 19.12% 20.04% 15.79% 16.07% 10.97% 16.93% 15.33% 12.49% 13.82% 15.12% 13.78%
0.33 1.66 0.40 0.23 0.25 0.21 -1.80 0.27 0.33 0.37 0.37 0.40 0.36
Interest 0.12 0.24 0.34 0.45 0.41 0.43 0.33 0.38 0.37 0.45 0.42 0.55 0.63
Depreciation 0.42 0.53 0.52 0.52 0.54 0.57 0.82 0.84 0.87 1.03 0.98 1.31 1.67
Profit before tax 2.39 4.41 3.32 3.59 2.92 2.55 -0.41 3.27 2.69 1.71 2.47 2.46 1.80
Tax % 25.10% 25.17% 25.30% 25.35% 25.00% 25.49% -12.20% 26.30% 25.28% 25.15% 27.13% 24.80% 25.56%
1.78 3.30 2.47 2.69 2.20 1.90 -0.37 2.42 2.01 1.28 1.80 1.84 1.35
EPS in Rs 1.59 2.96 2.21 2.41 1.97 1.70 -0.33 2.17 1.80 1.15 1.61 1.65 1.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
31 40 53 52 57 57 63 65 50 71 88 96 101
26 35 46 46 50 50 55 57 43 58 75 82 87
Operating Profit 4 5 7 6 7 7 8 8 7 13 14 14 14
OPM % 14% 12% 13% 11% 12% 12% 12% 12% 15% 18% 16% 15% 14%
0 1 -0 0 1 1 1 1 -1 2 -1 1 2
Interest 1 1 2 2 1 1 1 2 1 1 2 2 2
Depreciation 1 1 1 1 1 1 2 2 2 2 2 4 5
Profit before tax 2 3 4 3 5 5 6 5 4 12 9 10 8
Tax % 33% 33% 33% 35% 33% 29% 28% 23% 28% 25% 26% 26%
1 2 2 2 3 3 4 4 3 9 6 8 6
EPS in Rs 2.18 3.01 3.30 2.01 2.94 3.08 3.55 3.65 2.77 8.26 5.75 6.73 5.62
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 9%
3 Years: 24%
TTM: 9%
Compounded Profit Growth
10 Years: 17%
5 Years: 13%
3 Years: 20%
TTM: -15%
Stock Price CAGR
10 Years: 18%
5 Years: 41%
3 Years: 33%
1 Year: -7%
Return on Equity
10 Years: 13%
5 Years: 13%
3 Years: 14%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6 6 8 10 11 11 11 11 11 11 11 11 11
Reserves 4 6 10 12 17 20 24 28 31 40 47 60 63
9 9 10 8 5 9 9 9 6 14 13 15 30
8 9 10 10 10 9 7 13 8 8 9 5 11
Total Liabilities 28 30 38 40 42 50 51 61 56 74 79 92 115
14 15 16 16 16 17 17 19 19 32 28 33 46
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 2 1 3 4 3 2 2 2
14 16 22 24 25 30 33 39 33 39 49 57 66
Total Assets 28 30 38 40 42 50 51 61 56 74 79 92 115

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 6 0 1 3 0 2 6 12 11 3 4
-1 -2 -4 -3 -0 -4 -1 -4 -6 -13 -0 -10
-1 -2 3 -1 -2 4 -1 -2 -4 -0 -3 4
Net Cash Flow -0 3 -1 -2 1 0 -0 -0 2 -2 0 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 59 38 42 57 47 52 39 49 19 14 25 25
Inventory Days 159 114 129 140 151 194 176 197 217 162 159 173
Days Payable 127 120 89 83 73 76 39 87 61 41 33 17
Cash Conversion Cycle 91 32 82 114 125 170 176 159 175 135 151 181
Working Capital Days 50 16 46 76 86 119 119 110 100 79 93 114
ROCE % 18% 19% 23% 16% 19% 16% 16% 15% 14% 21% 19% 15%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Nov 2024
69.84% 69.84% 69.84% 69.84% 69.84% 69.84% 69.84% 69.42% 69.30% 69.30% 69.30% 73.41%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
30.15% 30.15% 30.15% 30.15% 30.16% 30.15% 30.16% 30.56% 30.69% 30.70% 30.69% 26.59%
No. of Shareholders 6,8656,8496,8577,9647,8858,4498,2658,9669,2518,8828,7278,767

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents