Sacheta Metals Ltd

About [ edit ]

Sacheta Metals is one of the major manufacturers & exporters of Aluminium, Stainless and mild steel Houseware kitchenware Utensils - Casting - Sheet Coils - Circles, Non Stick Cookware - Pressure Cooker, Foil Chaquered sheet, PP Caps / Slug & other Houseware & also Stainless Steel Kitchenware in India.

  • Market Cap 36.4 Cr.
  • Current Price 19.2
  • High / Low 24.8 / 10.0
  • Stock P/E 19.6
  • Book Value 16.9
  • Dividend Yield 1.03 %
  • ROCE 6.56 %
  • ROE 4.11 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.13 times its book value
  • Company has been maintaining a healthy dividend payout of 25.98%

Cons

  • Promoter holding has decreased by -1.07% over last quarter
  • Company has a low return on equity of 5.77% for last 3 years.
  • Company might be capitalizing the interest cost
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
20.24 20.23 24.12 25.47 28.25 24.04 27.25 23.14 23.37 12.82 23.01 24.04
18.80 18.84 23.27 24.53 26.30 22.78 26.17 22.38 22.25 11.83 21.94 22.01
Operating Profit 1.44 1.39 0.85 0.94 1.95 1.26 1.08 0.76 1.12 0.99 1.07 2.03
OPM % 7.11% 6.87% 3.52% 3.69% 6.90% 5.24% 3.96% 3.28% 4.79% 7.72% 4.65% 8.44%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.14 0.28 0.06 0.30 0.17 0.21 0.20 0.21 0.33 0.15 0.10 0.44
Depreciation 0.42 0.36 0.36 0.37 0.38 0.35 0.36 0.35 0.37 0.32 0.44 0.39
Profit before tax 0.88 0.75 0.43 0.27 1.40 0.70 0.52 0.20 0.42 0.52 0.53 1.20
Tax % 37.50% 24.00% 20.93% 18.52% 31.43% 22.86% 21.15% 20.00% 57.14% 21.15% 30.19% 25.83%
Net Profit 0.55 0.57 0.34 0.22 0.96 0.54 0.41 0.16 0.18 0.41 0.37 0.89
EPS in Rs 0.29 0.30 0.18 0.12 0.51 0.29 0.22 0.08 0.10 0.22 0.20 0.47
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
35.85 44.73 52.84 62.25 66.38 66.92 67.97 50.11 61.00 69.00 96.97 97.24 83.24
35.04 45.15 52.56 61.73 63.54 63.77 64.15 46.58 57.75 64.61 92.69 93.15 78.03
Operating Profit 0.81 -0.42 0.28 0.52 2.84 3.15 3.82 3.53 3.25 4.39 4.28 4.09 5.21
OPM % 2.26% -0.94% 0.53% 0.84% 4.28% 4.71% 5.62% 7.04% 5.33% 6.36% 4.41% 4.21% 6.26%
Other Income 1.82 3.03 3.89 3.05 0.57 0.80 0.15 0.14 0.35 0.97 1.10 0.56 0.00
Interest 1.13 0.72 1.57 0.95 0.86 0.82 0.89 0.89 0.88 0.92 1.06 1.38 1.02
Depreciation 0.76 0.91 1.44 1.52 1.53 2.04 2.55 2.11 1.78 1.65 1.47 1.43 1.52
Profit before tax 0.74 0.98 1.16 1.10 1.02 1.09 0.53 0.67 0.94 2.79 2.85 1.84 2.67
Tax % 37.84% 36.73% 37.93% 32.73% 36.27% 34.86% 33.96% 38.81% 36.17% 32.97% 27.02% 30.43%
Net Profit 0.46 0.62 0.72 0.75 0.65 0.71 0.34 0.42 0.60 1.86 2.07 1.28 1.85
EPS in Rs 0.58 0.79 0.50 0.40 0.34 0.37 0.18 0.22 0.32 0.98 1.09 0.68 0.99
Dividend Payout % 42.88% 31.81% 50.21% 63.13% 72.85% 66.69% 83.56% 67.64% 78.92% 25.46% 22.87% 29.59%
Compounded Sales Growth
10 Years:8%
5 Years:7%
3 Years:17%
TTM:-19%
Compounded Profit Growth
10 Years:8%
5 Years:30%
3 Years:29%
TTM:-11%
Stock Price CAGR
10 Years:-2%
5 Years:-3%
3 Years:-26%
1 Year:45%
Return on Equity
10 Years:4%
5 Years:4%
3 Years:6%
Last Year:4%

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
7.89 7.89 14.46 18.94 18.94 18.94 18.94 18.94 18.94 18.94 18.94 18.94 18.94
Reserves 0.76 1.15 3.27 8.40 8.51 8.67 8.64 8.71 9.31 10.59 12.10 12.35 13.12
Borrowings 7.79 6.74 0.00 7.81 19.02 15.24 11.57 16.14 18.94 24.02 17.87 17.98 18.41
4.41 7.85 17.73 5.26 8.35 10.96 16.74 13.33 8.68 7.66 6.01 5.46 7.18
Total Liabilities 20.85 23.63 35.46 40.41 54.82 53.81 55.89 57.12 55.87 61.21 54.92 54.73 57.65
5.73 9.70 10.18 11.22 13.80 14.09 13.34 11.56 10.11 9.50 9.02 8.72 8.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.41
15.12 13.93 25.28 29.19 41.02 39.72 42.55 45.56 45.76 51.71 45.90 45.66 49.21
Total Assets 20.85 23.63 35.46 40.41 54.82 53.81 55.89 57.12 55.87 61.21 54.92 54.73 57.65

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1.11 4.67 -8.38 -1.19 6.23 1.28 -0.18 3.81 1.10 5.68 0.12 0.60
-0.66 -4.64 -1.86 -2.24 -3.50 -2.28 -1.68 -0.24 -0.31 -1.02 -0.99 -1.48
-0.24 -1.82 13.19 3.42 1.74 -2.00 -0.48 -1.88 1.09 3.90 -7.38 -1.87
Net Cash Flow 0.21 -1.79 2.95 -0.01 4.47 -3.00 -2.34 1.69 1.88 8.57 -8.26 -2.74

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 11.73% 10.55% 16.29% 7.79% 4.63% 4.28% 3.46% 3.76% 4.00% 7.37% 7.63% 6.56%
Debtor Days 26.78 27.25 28.67 23.63 74.78 102.21 85.49 136.21 162.69 100.88 65.08 61.00
Inventory Turnover 3.73 5.72 4.29 3.58 3.83 4.73 4.81 2.69 4.26 5.19 4.91 6.57

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
56.82 56.53 56.53 55.97 58.16 59.33 59.78 60.86 61.85 65.73 67.94 66.87
0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.03 0.01 0.01 0.01 0.01
43.18 43.47 43.46 44.02 41.83 40.66 40.21 39.11 38.14 34.26 32.05 33.12

Documents

Add document