Sacheta Metals Ltd

About [ edit ]

Sacheta Metals is one of the major manufacturers & exporters of Aluminium, Stainless and mild steel Houseware kitchenware Utensils - Casting - Sheet Coils - Circles, Non Stick Cookware - Pressure Cooker, Foil Chaquered sheet, PP Caps / Slug & other Houseware & also Stainless Steel Kitchenware in India.

[ add key points ]

Website BSE

Market Cap ₹ 36.4 Cr.
Current Price ₹ 19.2
High / Low ₹ 24.8 / 10.0
Stock P/E 19.6
Book Value ₹ 16.9
Dividend Yield 1.03 %
ROCE 6.56 %
ROE 4.11 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.13 times its book value
Company has been maintaining a healthy dividend payout of 25.98%

Cons

Promoter holding has decreased by -1.07% over last quarter
Company has a low return on equity of 5.77% for last 3 years.
Company might be capitalizing the interest cost

Peer comparison

Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020
	20.24	20.23	24.12	25.47	28.25	24.04	27.25	23.14	23.37	12.82	23.01	24.04
	18.80	18.84	23.27	24.53	26.30	22.78	26.17	22.38	22.25	11.83	21.94	22.01
Operating Profit	1.44	1.39	0.85	0.94	1.95	1.26	1.08	0.76	1.12	0.99	1.07	2.03
OPM %	7.11%	6.87%	3.52%	3.69%	6.90%	5.24%	3.96%	3.28%	4.79%	7.72%	4.65%	8.44%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.14	0.28	0.06	0.30	0.17	0.21	0.20	0.21	0.33	0.15	0.10	0.44
Depreciation	0.42	0.36	0.36	0.37	0.38	0.35	0.36	0.35	0.37	0.32	0.44	0.39
Profit before tax	0.88	0.75	0.43	0.27	1.40	0.70	0.52	0.20	0.42	0.52	0.53	1.20
Tax %	37.50%	24.00%	20.93%	18.52%	31.43%	22.86%	21.15%	20.00%	57.14%	21.15%	30.19%	25.83%
Net Profit	0.55	0.57	0.34	0.22	0.96	0.54	0.41	0.16	0.18	0.41	0.37	0.89
EPS in Rs	0.29	0.30	0.18	0.12	0.51	0.29	0.22	0.08	0.10	0.22	0.20	0.47
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

Profit & Loss

Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
	35.85	44.73	52.84	62.25	66.38	66.92	67.97	50.11	61.00	69.00	96.97	97.24	83.24
	35.04	45.15	52.56	61.73	63.54	63.77	64.15	46.58	57.75	64.61	92.69	93.15	78.03
Operating Profit	0.81	-0.42	0.28	0.52	2.84	3.15	3.82	3.53	3.25	4.39	4.28	4.09	5.21
OPM %	2.26%	-0.94%	0.53%	0.84%	4.28%	4.71%	5.62%	7.04%	5.33%	6.36%	4.41%	4.21%	6.26%
Other Income	1.82	3.03	3.89	3.05	0.57	0.80	0.15	0.14	0.35	0.97	1.10	0.56	0.00
Interest	1.13	0.72	1.57	0.95	0.86	0.82	0.89	0.89	0.88	0.92	1.06	1.38	1.02
Depreciation	0.76	0.91	1.44	1.52	1.53	2.04	2.55	2.11	1.78	1.65	1.47	1.43	1.52
Profit before tax	0.74	0.98	1.16	1.10	1.02	1.09	0.53	0.67	0.94	2.79	2.85	1.84	2.67
Tax %	37.84%	36.73%	37.93%	32.73%	36.27%	34.86%	33.96%	38.81%	36.17%	32.97%	27.02%	30.43%
Net Profit	0.46	0.62	0.72	0.75	0.65	0.71	0.34	0.42	0.60	1.86	2.07	1.28	1.85
EPS in Rs	0.58	0.79	0.50	0.40	0.34	0.37	0.18	0.22	0.32	0.98	1.09	0.68	0.99
Dividend Payout %	42.88%	31.81%	50.21%	63.13%	72.85%	66.69%	83.56%	67.64%	78.92%	25.46%	22.87%	29.59%

Compounded Sales Growth
10 Years:	8%
5 Years:	7%
3 Years:	17%
TTM:	-19%

Compounded Profit Growth
10 Years:	8%
5 Years:	30%
3 Years:	29%
TTM:	-11%

Stock Price CAGR
10 Years:	-2%
5 Years:	-3%
3 Years:	-26%
1 Year:	45%

Return on Equity
10 Years:	4%
5 Years:	4%
3 Years:	6%
Last Year:	4%

Balance Sheet

Figures in Rs. Crores

Corporate actions

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Sep 2020
	7.89	7.89	14.46	18.94	18.94	18.94	18.94	18.94	18.94	18.94	18.94	18.94	18.94
Reserves	0.76	1.15	3.27	8.40	8.51	8.67	8.64	8.71	9.31	10.59	12.10	12.35	13.12
Borrowings	7.79	6.74	0.00	7.81	19.02	15.24	11.57	16.14	18.94	24.02	17.87	17.98	18.41
	4.41	7.85	17.73	5.26	8.35	10.96	16.74	13.33	8.68	7.66	6.01	5.46	7.18
Total Liabilities	20.85	23.63	35.46	40.41	54.82	53.81	55.89	57.12	55.87	61.21	54.92	54.73	57.65
	5.73	9.70	10.18	11.22	13.80	14.09	13.34	11.56	10.11	9.50	9.02	8.72	8.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.35	0.41
	15.12	13.93	25.28	29.19	41.02	39.72	42.55	45.56	45.76	51.71	45.90	45.66	49.21
Total Assets	20.85	23.63	35.46	40.41	54.82	53.81	55.89	57.12	55.87	61.21	54.92	54.73	57.65

Cash Flows

Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
	1.11	4.67	-8.38	-1.19	6.23	1.28	-0.18	3.81	1.10	5.68	0.12	0.60
	-0.66	-4.64	-1.86	-2.24	-3.50	-2.28	-1.68	-0.24	-0.31	-1.02	-0.99	-1.48
	-0.24	-1.82	13.19	3.42	1.74	-2.00	-0.48	-1.88	1.09	3.90	-7.38	-1.87
Net Cash Flow	0.21	-1.79	2.95	-0.01	4.47	-3.00	-2.34	1.69	1.88	8.57	-8.26	-2.74

Ratios

Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
ROCE %	11.73%	10.55%	16.29%	7.79%	4.63%	4.28%	3.46%	3.76%	4.00%	7.37%	7.63%	6.56%
Debtor Days	26.78	27.25	28.67	23.63	74.78	102.21	85.49	136.21	162.69	100.88	65.08	61.00
Inventory Turnover	3.73	5.72	4.29	3.58	3.83	4.73	4.81	2.69	4.26	5.19	4.91	6.57

Shareholding Pattern

Numbers in percentages

Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020
56.82	56.53	56.53	55.97	58.16	59.33	59.78	60.86	61.85	65.73	67.94	66.87
0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.03	0.01	0.01	0.01	0.01
43.18	43.47	43.46	44.02	41.83	40.66	40.21	39.11	38.14	34.26	32.05	33.12

Sacheta Metals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Recent announcements

Annual reports

Credit ratings