Sacheta Metals Ltd
Incorporated in 1990, Sacheta Metals
Ltd manufacturers & exporters of Aluminum, stainless and mild steel housewares, kitchenware Utensils, etc.[1]
- Market Cap ₹ 54.6 Cr.
- Current Price ₹ 21.8
- High / Low ₹ 27.8 / 16.8
- Stock P/E 33.9
- Book Value ₹ 19.6
- Dividend Yield 0.00 %
- ROCE 6.21 %
- ROE 5.69 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 1.11 times its book value
Cons
- The company has delivered a poor sales growth of 7.26% over past five years.
- Company has a low return on equity of 6.26% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -11.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
62.25 | 66.38 | 66.92 | 67.97 | 50.11 | 61.00 | 69.00 | 96.97 | 97.24 | 82.36 | 90.44 | 97.96 | 86.74 | |
61.73 | 63.54 | 63.77 | 64.15 | 46.58 | 57.75 | 64.61 | 92.69 | 93.15 | 78.52 | 86.96 | 93.79 | 81.86 | |
Operating Profit | 0.52 | 2.84 | 3.15 | 3.82 | 3.53 | 3.25 | 4.39 | 4.28 | 4.09 | 3.84 | 3.48 | 4.17 | 4.88 |
OPM % | 0.84% | 4.28% | 4.71% | 5.62% | 7.04% | 5.33% | 6.36% | 4.41% | 4.21% | 4.66% | 3.85% | 4.26% | 5.63% |
3.05 | 0.57 | 0.80 | 0.15 | 0.14 | 0.35 | 0.97 | 1.10 | 0.56 | 1.43 | 1.52 | 1.33 | 0.00 | |
Interest | 0.95 | 0.86 | 0.82 | 0.89 | 0.89 | 0.88 | 0.92 | 1.06 | 1.38 | 1.07 | 0.68 | 0.88 | 0.82 |
Depreciation | 1.52 | 1.53 | 2.04 | 2.55 | 2.11 | 1.78 | 1.65 | 1.47 | 1.43 | 1.34 | 1.30 | 1.80 | 1.86 |
Profit before tax | 1.10 | 1.02 | 1.09 | 0.53 | 0.67 | 0.94 | 2.79 | 2.85 | 1.84 | 2.86 | 3.02 | 2.82 | 2.20 |
Tax % | 32.73% | 36.27% | 34.86% | 33.96% | 38.81% | 36.17% | 32.97% | 27.02% | 30.43% | 24.83% | 26.49% | 26.60% | |
0.75 | 0.65 | 0.71 | 0.34 | 0.42 | 0.60 | 1.86 | 2.07 | 1.28 | 2.16 | 2.22 | 2.06 | 1.61 | |
EPS in Rs | 0.39 | 0.34 | 0.37 | 0.18 | 0.22 | 0.31 | 0.97 | 1.08 | 0.67 | 1.13 | 1.16 | 1.08 | 0.75 |
Dividend Payout % | 63.13% | 72.85% | 66.69% | 83.56% | 67.64% | 78.92% | 25.46% | 22.87% | 29.59% | 22.14% | 21.54% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 7% |
3 Years: | 0% |
TTM: | -9% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 2% |
3 Years: | 17% |
TTM: | -18% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | 4% |
3 Years: | 13% |
1 Year: | 18% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 6% |
3 Years: | 6% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18.94 | 18.94 | 18.94 | 18.94 | 18.94 | 18.94 | 18.94 | 18.94 | 18.94 | 19.13 | 19.13 | 19.13 | 25.00 |
Reserves | 8.40 | 8.51 | 8.67 | 8.64 | 8.71 | 9.31 | 10.59 | 12.10 | 12.35 | 14.31 | 16.06 | 18.12 | 23.98 |
7.81 | 19.02 | 15.24 | 11.57 | 16.14 | 18.94 | 24.02 | 17.87 | 17.98 | 12.45 | 23.96 | 22.82 | 17.34 | |
5.26 | 8.35 | 10.96 | 16.74 | 13.33 | 8.68 | 7.66 | 6.01 | 5.46 | 9.57 | 13.10 | 10.03 | 6.71 | |
Total Liabilities | 40.41 | 54.82 | 53.81 | 55.89 | 57.12 | 55.87 | 61.21 | 54.92 | 54.73 | 55.46 | 72.25 | 70.10 | 73.03 |
11.22 | 13.80 | 14.09 | 13.34 | 11.56 | 10.11 | 9.50 | 9.02 | 8.72 | 7.79 | 10.82 | 10.36 | 10.66 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.89 | 0.87 | 0.65 | 0.49 |
29.19 | 41.02 | 39.72 | 42.55 | 45.56 | 45.76 | 51.71 | 45.90 | 45.66 | 46.78 | 60.56 | 59.09 | 61.88 | |
Total Assets | 40.41 | 54.82 | 53.81 | 55.89 | 57.12 | 55.87 | 61.21 | 54.92 | 54.73 | 55.46 | 72.25 | 70.10 | 73.03 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.19 | 6.23 | 1.28 | -0.18 | 3.81 | 1.10 | 5.68 | 0.12 | 0.60 | 13.84 | -11.10 | 3.15 | |
-2.24 | -3.50 | -2.28 | -1.68 | -0.24 | -0.31 | -1.02 | -0.99 | -1.48 | -0.88 | -4.34 | -1.13 | |
3.42 | 1.74 | -2.00 | -0.48 | -1.88 | 1.09 | 3.90 | -7.38 | -1.87 | -6.16 | 8.99 | -1.90 | |
Net Cash Flow | -0.01 | 4.47 | -3.00 | -2.34 | 1.69 | 1.88 | 8.57 | -8.26 | -2.74 | 6.80 | -6.46 | 0.12 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23.63 | 74.78 | 102.21 | 85.49 | 136.21 | 162.69 | 100.88 | 65.08 | 61.00 | 47.77 | 43.39 | 43.86 |
Inventory Days | 111.24 | 88.39 | 65.66 | 90.24 | 154.46 | 63.68 | 90.26 | 75.35 | 53.35 | 79.02 | 172.31 | 141.37 |
Days Payable | 24.26 | 36.71 | 68.63 | 107.55 | 127.59 | 67.63 | 49.72 | 31.91 | 22.70 | 49.71 | 69.03 | 44.35 |
Cash Conversion Cycle | 110.61 | 126.46 | 99.25 | 68.18 | 163.08 | 158.74 | 141.42 | 108.52 | 91.65 | 77.09 | 146.67 | 140.87 |
Working Capital Days | 119.32 | 124.71 | 119.34 | 109.01 | 189.02 | 172.63 | 152.72 | 118.64 | 121.99 | 104.01 | 155.62 | 148.00 |
ROCE % | 7.79% | 4.63% | 4.28% | 3.46% | 3.76% | 4.00% | 7.37% | 7.63% | 6.56% | 8.26% | 7.04% | 6.21% |
Documents
Announcements
-
Certificate Under Regulation 40(9) Of SEBI (LODR) Regulation, 2015
12h - Certificate under Regu 40(9) of SEBI (LODR) for the year ended 31st March, 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12h - Newspaper advertisement copy of notice of EGM scheduled to be held on 16.05.2024
- Notice Of Extra Ordinary General Meeting Scheduled To Be Held On 16Th May, 2024 16 Apr
-
Non- Applicability Of SEBI Circular SEBI/HO/DDHS/CIR/P/2018/144 Dated November 26, 2018
16 Apr - The company being not large corporate the said circular is not applicable to the company.
- Compliance Certificate Under Regulation 7(3) For The Year Ended 31St March, 2024 16 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Product Profile:[1]
a) Tawa
b) Nonstick Cookware
c) Kettle & Milk Can
d) Fry Pan
e) Degada & Rice Stainer
f) Plate/Khumcha
g) Cups
h) Screw Barni & Milk Jug
i) Basri Top
j) Charvi, Kathali & Khaldasta
k) Tiffin
l) Sauce Pan
j) Stainless Steel Kitchenware
k) Casting, Sheet, Coils, Circles