Sacheta Metals Ltd
About
[
edit
]
Sacheta Metals is one of the major manufacturers & exporters of Aluminium, Stainless and mild steel Houseware kitchenware Utensils - Casting - Sheet Coils - Circles, Non Stick Cookware - Pressure Cooker, Foil Chaquered sheet, PP Caps / Slug & other Houseware & also Stainless Steel Kitchenware in India.
[
add key points
]
- Market Cap ₹ 36.4 Cr.
- Current Price ₹ 19.2
- High / Low ₹ 24.8 / 10.0
- Stock P/E 19.6
- Book Value ₹ 16.9
- Dividend Yield 1.03 %
- ROCE 6.56 %
- ROE 4.11 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.13 times its book value
- Company has been maintaining a healthy dividend payout of 25.98%
Cons
- Promoter holding has decreased by -1.07% over last quarter
- Company has a low return on equity of 5.77% for last 3 years.
- Company might be capitalizing the interest cost
Peer comparison
Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
20.24 | 20.23 | 24.12 | 25.47 | 28.25 | 24.04 | 27.25 | 23.14 | 23.37 | 12.82 | 23.01 | 24.04 | |
18.80 | 18.84 | 23.27 | 24.53 | 26.30 | 22.78 | 26.17 | 22.38 | 22.25 | 11.83 | 21.94 | 22.01 | |
Operating Profit | 1.44 | 1.39 | 0.85 | 0.94 | 1.95 | 1.26 | 1.08 | 0.76 | 1.12 | 0.99 | 1.07 | 2.03 |
OPM % | 7.11% | 6.87% | 3.52% | 3.69% | 6.90% | 5.24% | 3.96% | 3.28% | 4.79% | 7.72% | 4.65% | 8.44% |
Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest | 0.14 | 0.28 | 0.06 | 0.30 | 0.17 | 0.21 | 0.20 | 0.21 | 0.33 | 0.15 | 0.10 | 0.44 |
Depreciation | 0.42 | 0.36 | 0.36 | 0.37 | 0.38 | 0.35 | 0.36 | 0.35 | 0.37 | 0.32 | 0.44 | 0.39 |
Profit before tax | 0.88 | 0.75 | 0.43 | 0.27 | 1.40 | 0.70 | 0.52 | 0.20 | 0.42 | 0.52 | 0.53 | 1.20 |
Tax % | 37.50% | 24.00% | 20.93% | 18.52% | 31.43% | 22.86% | 21.15% | 20.00% | 57.14% | 21.15% | 30.19% | 25.83% |
Net Profit | 0.55 | 0.57 | 0.34 | 0.22 | 0.96 | 0.54 | 0.41 | 0.16 | 0.18 | 0.41 | 0.37 | 0.89 |
EPS in Rs | 0.29 | 0.30 | 0.18 | 0.12 | 0.51 | 0.29 | 0.22 | 0.08 | 0.10 | 0.22 | 0.20 | 0.47 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
35.85 | 44.73 | 52.84 | 62.25 | 66.38 | 66.92 | 67.97 | 50.11 | 61.00 | 69.00 | 96.97 | 97.24 | 83.24 | |
35.04 | 45.15 | 52.56 | 61.73 | 63.54 | 63.77 | 64.15 | 46.58 | 57.75 | 64.61 | 92.69 | 93.15 | 78.03 | |
Operating Profit | 0.81 | -0.42 | 0.28 | 0.52 | 2.84 | 3.15 | 3.82 | 3.53 | 3.25 | 4.39 | 4.28 | 4.09 | 5.21 |
OPM % | 2.26% | -0.94% | 0.53% | 0.84% | 4.28% | 4.71% | 5.62% | 7.04% | 5.33% | 6.36% | 4.41% | 4.21% | 6.26% |
Other Income | 1.82 | 3.03 | 3.89 | 3.05 | 0.57 | 0.80 | 0.15 | 0.14 | 0.35 | 0.97 | 1.10 | 0.56 | 0.00 |
Interest | 1.13 | 0.72 | 1.57 | 0.95 | 0.86 | 0.82 | 0.89 | 0.89 | 0.88 | 0.92 | 1.06 | 1.38 | 1.02 |
Depreciation | 0.76 | 0.91 | 1.44 | 1.52 | 1.53 | 2.04 | 2.55 | 2.11 | 1.78 | 1.65 | 1.47 | 1.43 | 1.52 |
Profit before tax | 0.74 | 0.98 | 1.16 | 1.10 | 1.02 | 1.09 | 0.53 | 0.67 | 0.94 | 2.79 | 2.85 | 1.84 | 2.67 |
Tax % | 37.84% | 36.73% | 37.93% | 32.73% | 36.27% | 34.86% | 33.96% | 38.81% | 36.17% | 32.97% | 27.02% | 30.43% | |
Net Profit | 0.46 | 0.62 | 0.72 | 0.75 | 0.65 | 0.71 | 0.34 | 0.42 | 0.60 | 1.86 | 2.07 | 1.28 | 1.85 |
EPS in Rs | 0.58 | 0.79 | 0.50 | 0.40 | 0.34 | 0.37 | 0.18 | 0.22 | 0.32 | 0.98 | 1.09 | 0.68 | 0.99 |
Dividend Payout % | 42.88% | 31.81% | 50.21% | 63.13% | 72.85% | 66.69% | 83.56% | 67.64% | 78.92% | 25.46% | 22.87% | 29.59% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 17% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 30% |
3 Years: | 29% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | -2% |
5 Years: | -3% |
3 Years: | -26% |
1 Year: | 45% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 4% |
3 Years: | 6% |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.89 | 7.89 | 14.46 | 18.94 | 18.94 | 18.94 | 18.94 | 18.94 | 18.94 | 18.94 | 18.94 | 18.94 | 18.94 | |
Reserves | 0.76 | 1.15 | 3.27 | 8.40 | 8.51 | 8.67 | 8.64 | 8.71 | 9.31 | 10.59 | 12.10 | 12.35 | 13.12 |
Borrowings | 7.79 | 6.74 | 0.00 | 7.81 | 19.02 | 15.24 | 11.57 | 16.14 | 18.94 | 24.02 | 17.87 | 17.98 | 18.41 |
4.41 | 7.85 | 17.73 | 5.26 | 8.35 | 10.96 | 16.74 | 13.33 | 8.68 | 7.66 | 6.01 | 5.46 | 7.18 | |
Total Liabilities | 20.85 | 23.63 | 35.46 | 40.41 | 54.82 | 53.81 | 55.89 | 57.12 | 55.87 | 61.21 | 54.92 | 54.73 | 57.65 |
5.73 | 9.70 | 10.18 | 11.22 | 13.80 | 14.09 | 13.34 | 11.56 | 10.11 | 9.50 | 9.02 | 8.72 | 8.03 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.41 |
15.12 | 13.93 | 25.28 | 29.19 | 41.02 | 39.72 | 42.55 | 45.56 | 45.76 | 51.71 | 45.90 | 45.66 | 49.21 | |
Total Assets | 20.85 | 23.63 | 35.46 | 40.41 | 54.82 | 53.81 | 55.89 | 57.12 | 55.87 | 61.21 | 54.92 | 54.73 | 57.65 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.11 | 4.67 | -8.38 | -1.19 | 6.23 | 1.28 | -0.18 | 3.81 | 1.10 | 5.68 | 0.12 | 0.60 | |
-0.66 | -4.64 | -1.86 | -2.24 | -3.50 | -2.28 | -1.68 | -0.24 | -0.31 | -1.02 | -0.99 | -1.48 | |
-0.24 | -1.82 | 13.19 | 3.42 | 1.74 | -2.00 | -0.48 | -1.88 | 1.09 | 3.90 | -7.38 | -1.87 | |
Net Cash Flow | 0.21 | -1.79 | 2.95 | -0.01 | 4.47 | -3.00 | -2.34 | 1.69 | 1.88 | 8.57 | -8.26 | -2.74 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 11.73% | 10.55% | 16.29% | 7.79% | 4.63% | 4.28% | 3.46% | 3.76% | 4.00% | 7.37% | 7.63% | 6.56% |
Debtor Days | 26.78 | 27.25 | 28.67 | 23.63 | 74.78 | 102.21 | 85.49 | 136.21 | 162.69 | 100.88 | 65.08 | 61.00 |
Inventory Turnover | 3.73 | 5.72 | 4.29 | 3.58 | 3.83 | 4.73 | 4.81 | 2.69 | 4.26 | 5.19 | 4.91 | 6.57 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 12 Feb
- Fixes Record Date for Bonus Issue 10 Feb
- Clarification On Notice Of Extra-Ordinary Meeting Of Members Of The Company For Approval Of Issue Of Bonus Shares And Revised Record Date As Per Reg. 42(3) Of SEBI LODR, 2015. 10 Feb
- Clarification/Explanation On Notice Of Extra-Ordinary Meeting Of Members Of The Company For Approval Of Issue Of Bonus Shares Under SEBI (LODR) Regulations, 2015. 9 Feb
- Fixes Book Closure for EGM (Cut-off date for e-voting) 9 Feb
View all