Nagarjuna Agri Tech Ltd
₹ 80.6
1.96%
11 Jun
4:01 p.m.
About
Incorporated in 1987, Nagarjuna Agri Tech Ltd is in the business of cultivating and selling of Roses in India and abroad[1]
Key Points
- Market Cap ₹ 75.5 Cr.
- Current Price ₹ 80.6
- High / Low ₹ 83.3 / 15.8
- Stock P/E
- Book Value ₹ 7.19
- Dividend Yield 0.00 %
- ROCE -1.34 %
- ROE -1.34 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Promoter holding has increased by 6.60% over last quarter.
Cons
- Stock is trading at 11.2 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -68.1% over past five years.
- Company has a low return on equity of -4.98% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.15 | 0.05 | 0.05 | 2.01 | 3.02 | 3.11 | 3.03 | 1.77 | 2.64 | 2.65 | 2.47 | 0.01 | |
0.15 | 0.08 | 0.11 | 1.34 | 2.57 | 3.02 | 3.16 | 3.37 | 2.91 | 2.68 | 3.10 | 0.49 | |
Operating Profit | 0.00 | -0.03 | -0.06 | 0.67 | 0.45 | 0.09 | -0.13 | -1.60 | -0.27 | -0.03 | -0.63 | -0.48 |
OPM % | 0.00% | -60.00% | -120.00% | 33.33% | 14.90% | 2.89% | -4.29% | -90.40% | -10.23% | -1.13% | -25.51% | -4,800.00% |
0.00 | 0.00 | -0.17 | 0.02 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 4.90 | 1.02 | |
Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.06 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 |
Depreciation | 0.46 | 0.13 | 0.10 | 0.09 | 0.14 | 0.18 | 0.18 | 0.19 | 0.17 | 0.13 | 0.09 | 0.00 |
Profit before tax | -0.46 | -0.16 | -0.33 | 0.59 | 0.32 | -0.08 | -0.37 | -1.80 | -0.46 | -0.17 | 4.17 | 0.54 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.15% | 14.81% |
-0.46 | -0.16 | -0.33 | 0.59 | 0.31 | -0.08 | -0.37 | -1.80 | -0.46 | -0.17 | 3.58 | 0.46 | |
EPS in Rs | -0.49 | -0.17 | -0.35 | 0.63 | 0.33 | -0.09 | -0.39 | -1.92 | -0.49 | -0.18 | 3.82 | 0.49 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -15% |
5 Years: | -68% |
3 Years: | -84% |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 12% |
3 Years: | 22% |
TTM: | 80% |
Stock Price CAGR | |
---|---|
10 Years: | 43% |
5 Years: | 75% |
3 Years: | 149% |
1 Year: | 385% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -14% |
3 Years: | -5% |
Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 |
Reserves | -3.32 | -4.52 | -4.85 | -4.52 | -4.21 | -4.23 | -4.57 | -6.36 | -6.69 | -6.49 | -2.71 | -2.63 |
0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.03 | 0.09 | 0.05 | 0.20 | 0.25 | 0.25 | 0.46 | 0.88 | 0.98 | 1.02 | 2.29 | 0.43 | |
Total Liabilities | 6.08 | 4.94 | 4.64 | 5.05 | 5.41 | 5.39 | 5.26 | 3.89 | 3.66 | 3.90 | 8.95 | 7.17 |
4.03 | 2.85 | 2.58 | 2.52 | 2.89 | 2.69 | 2.75 | 2.14 | 1.96 | 1.93 | 0.01 | 0.18 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 1.08 | 1.08 | 1.13 | 1.17 | 1.18 | 1.31 | 1.68 | 1.87 | 1.48 |
2.05 | 2.09 | 2.06 | 1.45 | 1.44 | 1.57 | 1.34 | 0.57 | 0.39 | 0.29 | 7.07 | 5.51 | |
Total Assets | 6.08 | 4.94 | 4.64 | 5.05 | 5.41 | 5.39 | 5.26 | 3.89 | 3.66 | 3.90 | 8.95 | 7.17 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.06 | 0.01 | -0.11 | 0.09 | 0.64 | 0.23 | 0.17 | -0.32 | 0.01 | 0.15 | 0.06 | -7.03 | |
-0.44 | -0.02 | 0.00 | -0.02 | -0.51 | -0.07 | -0.29 | 0.13 | -0.02 | -0.11 | 1.36 | 5.56 | |
-0.08 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.58 | -0.01 | -0.03 | 0.07 | 0.13 | 0.16 | -0.12 | -0.19 | -0.02 | 0.04 | 1.42 | -1.47 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 121.67 | 49.55 | 25.82 | 25.30 | 47.43 | 16.59 | 9.64 | 10.34 | 0.00 |
Inventory Days | 0.00 | 0.00 | 64.41 | 36.50 | 0.00 | 81.11 | ||||||
Days Payable | 279.12 | 237.25 | 912.50 | |||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 121.67 | -165.15 | -174.93 | 25.30 | 47.43 | -814.80 | 9.64 | 10.34 | 0.00 |
Working Capital Days | -24.33 | -511.00 | -292.00 | 108.96 | 51.97 | 44.60 | 8.43 | -72.18 | -84.34 | -108.81 | 39.90 | -6,205.00 |
ROCE % | -7.27% | -2.94% | -3.39% | 12.71% | 6.79% | -0.97% | -6.24% | -45.84% | -15.47% | -5.76% | -9.22% | -1.34% |
Documents
Announcements
-
Board Meeting Outcome for Disclosure Under Regulation 30 Of SEBI (LODR) Regulation.
3 Jun - Acquisition timeline extended; company to rename; new director, auditor appointed; Kolkata branch set up.
- Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011. 27 May
-
Disclosure Under Regulation 31(1) Of The SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011
26 May - Promoter pledged 26 lakh shares to HDFC Bank for Rs 20 Cr loan for personal use.
-
Revised Audited Financial Results For The Quarter And Year Ended 31St March 2025 In Reference To The Email Dated 5Th May 2025 Regarding Discrepancies In The Financial Results For The Quarter And Year Ended 31St March 2025.
6 May - Audited FY25 results show loss, major land sale, going concern uncertainty, and SEBI-approved promoter open offer.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 May - Newspaper publication of Audited Financial results of the Company for the quarter and year ended 31st March, 2025, published on 3rd May, 2025 in Financial …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Business Overview:[1][2]
NATL operates modern floriculture units near Bangalore, spanning approximately 5 hectares of covered area. The company follows an integrated rose production model, including in-house plantation, cultivation, and distribution capabilities. It offers a variety of product baskets (small, medium, and large) for global markets and specializes in Dutch rose varieties tailored to international preferences.