Kaiser Corporation Ltd
Incorporated in 1993, Kaiser Corporation Ltd is
in the printing business and also provides turnkey project management and engineering services through its subsidiary[1]
- Market Cap ₹ 28.6 Cr.
- Current Price ₹ 5.44
- High / Low ₹ 9.99 / 4.03
- Stock P/E 573
- Book Value ₹ 0.92
- Dividend Yield 0.00 %
- ROCE 1.45 %
- ROE 1.25 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 5.91 times its book value
- Promoter holding has decreased over last quarter: -4.40%
- The company has delivered a poor sales growth of 0.89% over past five years.
- Company has a low return on equity of 1.12% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.38 | 0.48 | 0.54 | 0.56 | 0.66 | 0.66 | 0.66 | 0.43 | 0.57 | 0.55 | 0.60 | 0.69 | 0.73 | |
0.42 | 0.43 | 0.53 | 0.55 | 0.64 | 0.66 | 0.68 | 0.49 | 0.53 | 0.53 | 0.57 | 0.66 | 0.69 | |
Operating Profit | -0.04 | 0.05 | 0.01 | 0.01 | 0.02 | 0.00 | -0.02 | -0.06 | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 |
OPM % | -10.53% | 10.42% | 1.85% | 1.79% | 3.03% | 0.00% | -3.03% | -13.95% | 7.02% | 3.64% | 5.00% | 4.35% | 5.48% |
0.08 | 0.03 | 0.00 | 0.24 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.04 | 0.08 | 0.01 | 0.25 | 0.04 | 0.02 | -0.01 | -0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.08 |
Tax % | 0.00% | 50.00% | -100.00% | 92.00% | 0.00% | 0.00% | 200.00% | -20.00% | 20.00% | 20.00% | 0.00% | 14.29% | |
0.04 | 0.03 | 0.01 | 0.02 | 0.03 | 0.02 | -0.02 | -0.04 | 0.03 | 0.04 | 0.06 | 0.06 | 0.05 | |
EPS in Rs | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 1% |
3 Years: | 7% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 38% |
3 Years: | 26% |
TTM: | -17% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | % |
3 Years: | -55% |
1 Year: | -45% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 |
Reserves | -0.59 | -0.56 | -0.55 | -0.53 | -0.50 | -0.48 | -0.50 | -0.54 | -0.57 | -0.53 | -0.47 | -0.42 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.11 | 0.12 | 0.00 | 0.00 | 0.00 | |
0.13 | 0.10 | 0.09 | 0.11 | 0.12 | 0.11 | 0.16 | 0.10 | 0.12 | 0.13 | 0.11 | 0.11 | |
Total Liabilities | 4.80 | 4.80 | 4.80 | 4.84 | 4.88 | 4.89 | 5.01 | 4.93 | 4.93 | 4.86 | 4.90 | 4.95 |
0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 4.00 | 3.99 | 3.99 | 4.44 | 4.46 | 4.48 | 4.48 | 4.50 | 4.54 | 4.57 | 4.59 | 4.62 |
0.79 | 0.81 | 0.81 | 0.40 | 0.41 | 0.40 | 0.52 | 0.43 | 0.39 | 0.29 | 0.31 | 0.33 | |
Total Assets | 4.80 | 4.80 | 4.80 | 4.84 | 4.88 | 4.89 | 5.01 | 4.93 | 4.93 | 4.86 | 4.90 | 4.95 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.03 | -0.02 | 0.02 | 0.20 | -0.01 | -0.01 | -0.11 | 0.02 | 0.01 | 0.13 | 0.13 | -0.08 | |
0.00 | 0.01 | 0.00 | -0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.03 | -0.03 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.01 | 0.00 | -0.12 | 0.00 | 0.00 | |
Net Cash Flow | -0.03 | -0.01 | 0.02 | 0.00 | -0.02 | -0.02 | -0.02 | 0.03 | 0.01 | -0.01 | 0.10 | -0.11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 144.08 | 152.08 | 128.43 | 136.88 | 132.73 | 127.20 | 210.15 | 203.72 | 172.89 | 119.45 | 42.58 | 105.80 |
Inventory Days | 136.88 | 136.88 | 99.55 | 52.14 | 26.07 | 20.28 | 19.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days Payable | 273.75 | 273.75 | 165.91 | 156.43 | 182.50 | 141.94 | 211.32 | |||||
Cash Conversion Cycle | 7.20 | 15.21 | 62.06 | 32.59 | -23.70 | 5.53 | 18.05 | 203.72 | 172.89 | 119.45 | 42.58 | 105.80 |
Working Capital Days | 345.79 | 304.17 | 250.09 | 84.73 | 71.89 | 77.42 | 82.95 | 118.84 | 38.42 | 79.64 | 24.33 | 89.93 |
ROCE % | 0.86% | 1.71% | 0.21% | 5.30% | 0.84% | 0.42% | -0.21% | -0.83% | 1.24% | 1.26% | 1.26% | 1.45% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper publication of the Financials Results of the Company for the quarter ended 30 June 2025 published in Freepress and in Navshakti on July 31, …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 Jul - Appointment of two additional independent directors effective July 30, 2025, subject to shareholder approval.
-
Unaudited Financial Results For The Quarter Ended 30 June 2025
30 Jul - Q1 FY2025-26 unaudited financial results, board approvals, new independent directors appointed, promoter shareholding reduced 4.39%.
-
Board Meeting Outcome for Outcome For The Board Meeting Held On 30 July 2025
30 Jul - Q1 FY2025-26 unaudited financial results approved; new independent directors appointed; promoter shareholding reduced 4.39%.
-
Pursuant To Intimation Dated 24 July 2025 Regarding The Board Meeting We Would Further Like To Clarify That The Board Meeting Is Scheduled On Wednesday, 30Th July 2025 At 3.00 P.M.
25 Jul - Clarification: Board meeting scheduled on 30 July 2025 at 3:00 p.m.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
KCL is in the business of Printing Labels, Articles of Stationery, Magazines, and Cartons. It has
diversified into Engineering Goods, Electric and Mechanical Heat Tracing, and Turnkey Projects through its subsidiaries.