Prithvi Exchange (India) Ltd
Incorporated in 1995, Prithvi Exchange
(India) Ltd in the business of foreign
exchange[1]
- Market Cap ₹ 159 Cr.
- Current Price ₹ 193
- High / Low ₹ 522 / 131
- Stock P/E 19.9
- Book Value ₹ 60.4
- Dividend Yield 1.29 %
- ROCE 22.8 %
- ROE 17.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 31.4% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 10 | 757 | 1,518 | 3,053 | 4,161 | 3,525 | |
| 8 | 760 | 1,518 | 3,045 | 4,141 | 3,514 | |
| Operating Profit | 2 | -3 | -0 | 7 | 19 | 11 |
| OPM % | 22% | -0% | -0% | 0% | 0% | 0% |
| 1 | 1 | 1 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | -3 | 0 | 6 | 18 | 11 |
| Tax % | 27% | -25% | 55% | 26% | 28% | 26% |
| 2 | -2 | 0 | 5 | 13 | 8 | |
| EPS in Rs | 2.50 | -2.29 | 0.10 | 5.61 | 15.82 | 9.72 |
| Dividend Payout % | 0% | 0% | 0% | 9% | 3% | 26% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 223% |
| 3 Years: | 32% |
| TTM: | -15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 248% |
| TTM: | -39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 59% |
| 3 Years: | 81% |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 23% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 19 | 18 | 19 | 24 | 34 | 42 |
| 2 | 2 | 4 | 6 | 1 | 4 | |
| 3 | 3 | 6 | 12 | 15 | 16 | |
| Total Liabilities | 33 | 32 | 37 | 50 | 59 | 70 |
| 1 | 3 | 3 | 2 | 3 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 4 | 5 | 5 | 6 | 9 |
| 28 | 25 | 30 | 43 | 50 | 58 | |
| Total Assets | 33 | 32 | 37 | 50 | 59 | 70 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -5 | 1 | 2 | 6 | 8 | -1 | |
| 0 | 1 | 1 | 0 | -0 | -2 | |
| 1 | -2 | 1 | 2 | -7 | 1 | |
| Net Cash Flow | -3 | 0 | 5 | 8 | 0 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 86 | 0 | 1 | 1 | 1 | 1 |
| Inventory Days | 2 | 2 | 1 | 1 | ||
| Days Payable | 1 | 1 | 1 | 1 | ||
| Cash Conversion Cycle | 86 | 1 | 1 | 1 | 1 | 1 |
| Working Capital Days | 358 | 2 | 2 | 0 | 0 | 1 |
| ROCE % | -8% | 1% | 20% | 46% | 23% |
Documents
Announcements
-
Financial Results For The Quarter And Year Ended 31St March 2025
19h - Audited FY25 results: standalone net profit Rs.811L, consolidated Rs.802L; Rs.1 dividend recommended.
-
Board Meeting Outcome for Board Meeting Outcome
19h - Audited FY25 financials with Rs.1 dividend/share recommended; unqualified audit opinion received.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
21 May - Annual Secretarial Compliance Report confirms full SEBI compliance for FY ended March 2025, no deviations noted.
-
Board Meeting Intimation for Approval Of The Audited Financial Results And Declaration Of Final Dividend
15 May - Board meeting on May 24 to approve FY25 results and declare final dividend; trading window closed.
-
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
30 Apr - Prithvi Exchange states it is not a Large Corporate for FY 2024-25 as per SEBI norms.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is a Reserve Bank of India licensed, Authorized Dealer Category II. Company helps Leisure and Business Travelers, Students, and others traveling overseas for their foreign exchange requirements. Its customer base
includes corporates from the IT industry,
manufacturing units, service industry
, and individuals who travel abroad. In addition to it, company has tie-ups with various Banks and Travel agencies.