Mayur Leather Products Ltd
Incorporated in 1987, Mayur Leather Products Limited is engaged in manufacturing and export of leather shoe and shoe uppers.
- Market Cap ₹ 7.09 Cr.
- Current Price ₹ 14.7
- High / Low ₹ 25.1 / 10.1
- Stock P/E 78.8
- Book Value ₹ 4.05
- Dividend Yield 0.00 %
- ROCE 4.64 %
- ROE 6.00 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.62 times its book value
- Company has a low return on equity of -45.4% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
28.07 | 32.12 | 24.00 | 18.78 | 12.61 | 9.66 | 8.23 | 9.27 | 3.46 | 0.24 | 0.00 | 0.00 | |
27.34 | 32.32 | 26.90 | 21.73 | 15.29 | 13.46 | 9.66 | 9.83 | 7.82 | 0.41 | 1.25 | 1.32 | |
Operating Profit | 0.73 | -0.20 | -2.90 | -2.95 | -2.68 | -3.80 | -1.43 | -0.56 | -4.36 | -0.17 | -1.25 | -1.32 |
OPM % | 2.60% | -0.62% | -12.08% | -15.71% | -21.25% | -39.34% | -17.38% | -6.04% | -126.01% | -70.83% | ||
1.13 | 1.52 | 1.61 | 1.53 | 1.56 | 3.04 | 1.06 | 0.93 | 1.72 | 0.04 | 1.65 | 1.59 | |
Interest | 0.53 | 0.64 | 0.53 | 0.84 | 0.82 | 0.84 | 0.40 | 0.50 | 0.55 | 0.51 | 0.15 | 0.06 |
Depreciation | 0.60 | 0.40 | 0.40 | 0.55 | 0.45 | 0.41 | 0.34 | 0.35 | 0.31 | 0.23 | 0.22 | 0.23 |
Profit before tax | 0.73 | 0.28 | -2.22 | -2.81 | -2.39 | -2.01 | -1.11 | -0.48 | -3.50 | -0.87 | 0.03 | -0.02 |
Tax % | 26.03% | 7.14% | -2.25% | 1.42% | -0.42% | 6.47% | 7.21% | 6.25% | 0.00% | 0.00% | 0.00% | |
0.53 | 0.27 | -2.17 | -2.84 | -2.38 | -2.13 | -1.20 | -0.51 | -3.49 | -0.87 | 0.03 | -0.00 | |
EPS in Rs | 1.10 | 0.56 | -4.49 | -5.87 | -4.92 | -4.41 | -2.48 | -1.05 | -7.22 | -1.80 | 0.06 | 0.00 |
Dividend Payout % | 93.96% | 184.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | -14% |
5 Years: | 15% |
3 Years: | 29% |
TTM: | 123% |
Stock Price CAGR | |
---|---|
10 Years: | -7% |
5 Years: | 24% |
3 Years: | 27% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | -22% |
5 Years: | -34% |
3 Years: | -45% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.98 | 4.98 | 4.98 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 |
Reserves | 11.20 | 10.90 | 8.39 | 4.75 | 2.65 | 2.15 | 0.37 | -0.33 | -2.97 | -2.22 | -2.30 |
6.85 | 6.99 | 5.82 | 8.95 | 7.50 | 6.80 | 7.15 | 3.41 | 4.32 | 4.24 | 3.92 | |
6.62 | 6.41 | 6.40 | 9.90 | 8.78 | 6.87 | 5.45 | 10.97 | 8.57 | 6.47 | 6.75 | |
Total Liabilities | 29.65 | 29.28 | 25.59 | 27.86 | 23.19 | 20.08 | 17.23 | 18.31 | 14.18 | 12.75 | 12.63 |
3.52 | 3.29 | 2.61 | 4.37 | 3.99 | 2.84 | 2.58 | 3.51 | 3.10 | 2.47 | 2.37 | |
CWIP | 0.25 | 0.25 | 0.08 | 0.08 | 0.08 | 0.22 | 1.34 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.06 | 1.34 | 1.20 | 0.32 | 0.33 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
24.82 | 24.40 | 21.70 | 23.09 | 18.79 | 16.99 | 13.27 | 14.80 | 11.08 | 10.28 | 10.26 | |
Total Assets | 29.65 | 29.28 | 25.59 | 27.86 | 23.19 | 20.08 | 17.23 | 18.31 | 14.18 | 12.75 | 12.63 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-0.47 | -0.24 | -0.99 | 2.21 | 0.32 | -3.65 | 0.90 | 3.09 | -0.21 | -0.16 | -0.75 | |
0.43 | 0.70 | 0.84 | -2.63 | 0.82 | 4.55 | -0.87 | 1.02 | -0.11 | 0.29 | 0.75 | |
1.14 | -0.91 | -0.54 | -0.04 | -0.99 | -0.72 | -0.22 | -4.25 | 0.48 | -0.33 | -0.01 | |
Net Cash Flow | 1.10 | -0.45 | -0.69 | -0.46 | 0.16 | 0.18 | -0.19 | -0.13 | 0.17 | -0.21 | -0.01 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59.55 | 60.23 | 65.09 | 86.29 | 49.50 | 40.05 | 57.65 | 72.06 | 50.64 | 623.54 | |
Inventory Days | 108.54 | 114.86 | 71.07 | 94.93 | 134.58 | 127.46 | 130.48 | 89.75 | 67.85 | 1,063.26 | |
Days Payable | 70.24 | 74.48 | 61.76 | 21.32 | 27.08 | 118.77 | 88.16 | 94.67 | 358.13 | 6,347.83 | |
Cash Conversion Cycle | 97.85 | 100.61 | 74.39 | 159.90 | 157.00 | 48.74 | 99.97 | 67.13 | -239.65 | -4,661.02 | |
Working Capital Days | 125.61 | 109.66 | 124.56 | 97.18 | 81.92 | 115.62 | 46.57 | 25.20 | -144.52 | 912.50 | |
ROCE % | 4.27% | -8.46% | -10.07% | -7.84% | -17.09% | -8.44% | -3.90% | -23.45% | -1.74% | 4.64% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18h - Newspaper publication for notice 40th AGM of the company.
-
Reg. 34 (1) Annual Report.
2d - AGM Sep 27, 2025; annual report filed; BSE revoked delisting; FY25 consolidated profit Rs 2.98 lakh.
-
Shareholder Meeting On 27Th September 2025
2d - 40th AGM Sep 27, 2025; FY24-25 report; revenue Rs173.94L; PBT Rs9.05L; BSE delisting revoked.
-
Board Meeting Updates- 30.08.2025
30 Aug - Board approved MOA main-object alteration proposal; AGM to consider Agenda No.9 (diversification).
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
30 Aug - Board approved proposing MOA main-object alteration; added Agenda No.9 for 40th AGM (Aug 30, 2025).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
Army Long Boots, Low Ankle Safety Shoes, High Ankle Safety Shoes, High Ankle Rubber Sole Safety Shoes, PU High Ankle Safety Shoes, PU Low Ankle Safety Shoes, Police and Army Oxfords, Rubber Sole Safety Boots, Low Ankle Rubber Sole Safety Shoes, PU Female Safety Shoes, Safety Shoe With Tongue Cover, Police and Army High Ankle Shoes, Women's Safety Shoes, School Shoes