Mayur Leather Products Ltd

₹ 24.2 0.92%

21 Aug 9:35 a.m.

About

Incorporated in 1987, Mayur Leather Products Limited is engaged in manufacturing and export of leather shoe and shoe uppers.

Key Points

Business Profile: ^[1]
Mayur Leather historically manufactured
safety leather footwear for domestic and
export markets. The FY25 annual report
describes the company as operating in a
single safety-leather-footwear segment,
while Mayur Global Private Limited remains
its sole subsidiary.^[2]

Website BSE

Market Cap ₹ 11.7 Cr.
Current Price ₹ 24.2
High / Low ₹ 29.6 / 12.8
Stock P/E 19.8
Book Value ₹ 4.22
Dividend Yield 0.00 %
ROCE 10.6 %
ROE 39.7 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 5.67 times its book value
Promoter holding has decreased over last quarter: -14.2%
Promoter holding is low: 26.5%
Company has a low return on equity of 3.59% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.23	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.40	0.07	0.03	-0.02	0.02	0.07	0.05	1.16	0.06	0.13	0.06	0.02	0.07
Operating Profit	-0.17	-0.06	-0.03	0.02	-0.02	-0.07	-0.05	-1.16	-0.06	-0.13	-0.06	-0.02	-0.07
OPM %	-73.91%	-600.00%
	0.07	0.07	0.06	0.15	0.06	0.06	0.08	1.49	0.00	0.82	0.36	0.47	0.00
Interest	0.15	0.12	0.12	0.11	0.06	0.04	0.01	0.01	0.00	0.00	0.01	0.01	0.00
Depreciation	0.07	0.05	0.05	0.03	0.05	0.06	0.05	0.04	0.05	0.05	0.01	0.01	0.01
Profit before tax	-0.32	-0.16	-0.14	0.03	-0.07	-0.11	-0.03	0.28	-0.11	0.64	0.28	0.43	-0.08
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.32	-0.16	-0.14	0.03	-0.07	-0.10	-0.03	0.28	-0.10	0.64	0.28	0.43	-0.08
EPS in Rs	-0.66	-0.33	-0.29	0.06	-0.14	-0.21	-0.06	0.58	-0.21	1.32	0.58	0.89	-0.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	28.07	32.12	24.01	18.06	12.61	9.66	8.23	9.27	3.46	0.24	0.00	0.00	0.00
	27.34	32.32	26.93	21.03	15.67	13.72	10.00	9.86	7.78	0.45	1.21	0.24	0.28
Operating Profit	0.73	-0.20	-2.92	-2.97	-3.06	-4.06	-1.77	-0.59	-4.32	-0.21	-1.21	-0.24	-0.28
OPM %	2.60%	-0.62%	-12.16%	-16.45%	-24.27%	-42.03%	-21.51%	-6.36%	-124.86%	-87.50%
	1.09	1.40	1.55	1.30	1.75	4.13	0.64	0.72	2.15	0.35	1.65	1.65	1.65
Interest	0.53	0.64	0.53	0.81	0.82	0.83	0.40	0.50	0.55	0.53	0.16	0.02	0.02
Depreciation	0.60	0.40	0.40	0.40	0.38	0.34	0.29	0.30	0.26	0.20	0.19	0.12	0.08
Profit before tax	0.69	0.16	-2.30	-2.88	-2.51	-1.10	-1.82	-0.67	-2.98	-0.59	0.09	1.27	1.27
Tax %	27.54%	12.50%	-2.17%	1.04%	0.40%	6.36%	0.55%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.49	0.15	-2.24	-2.91	-2.52	-1.17	-1.84	-0.67	-2.98	-0.59	0.09	1.27	1.27
EPS in Rs	1.01	0.31	-4.63	-6.02	-5.21	-2.42	-3.81	-1.39	-6.16	-1.22	0.19	2.63	2.62
Dividend Payout %	101.63%	332.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	13%
5 Years:	18%
3 Years:	31%
TTM:	490%

Stock Price CAGR
10 Years:	0%
5 Years:	20%
3 Years:	58%
1 Year:	49%

Return on Equity
10 Years:	-28%
5 Years:	-31%
3 Years:	4%
Last Year:	40%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4.98	4.98	4.98	4.98	4.98	4.98	4.98	4.98	4.98	4.98	4.98	4.98
Reserves	11.14	10.71	8.47	5.56	3.04	1.86	0.02	-0.65	-3.63	-4.22	-4.13	-2.86
	6.85	6.99	5.82	8.93	7.50	6.80	7.14	3.41	4.53	4.11	4.25	4.34
	6.63	6.41	6.39	7.38	7.11	5.54	3.70	9.24	7.65	7.84	7.00	7.21
Total Liabilities	29.60	29.09	25.66	26.85	22.63	19.18	15.84	16.98	13.53	12.71	12.10	13.67
	3.52	3.29	2.44	3.54	3.22	2.15	1.92	2.89	2.52	2.28	1.83	1.55
CWIP	0.25	0.25	0.25	0.25	0.25	0.38	1.51	0.17	0.17	0.17	0.17	0.00
Investments	1.00	1.15	1.27	1.67	1.69	1.39	1.39	1.36	1.36	1.36	1.36	1.36
	24.83	24.40	21.70	21.39	17.47	15.26	11.02	12.56	9.48	8.90	8.74	10.76
Total Assets	29.60	29.09	25.66	26.85	22.63	19.18	15.84	16.98	13.53	12.71	12.10	13.67

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.47	-0.24	0.04	-2.05	1.72	-3.64	10.80	2.93	-0.15	-0.76	-0.75	-0.72
	0.43	0.70	0.85	-0.96	0.57	4.55	-10.76	0.86	-0.13	0.28	0.75	1.41
	1.14	-0.91	-1.58	2.52	-2.17	-0.72	-0.22	-4.22	0.48	0.19	-0.01	0.06
Net Cash Flow	1.10	-0.45	-0.69	-0.48	0.12	0.19	-0.18	-0.43	0.20	-0.30	-0.01	0.75
Free Cash Flow	-1.05	-0.47	0.01	-3.55	1.67	-0.34	10.95	3.30	-0.71	-0.73	-0.54	0.69
CFO/OP	-4%	35%	-2%	69%	-56%	90%	-610%	-497%	3%	362%	62%	300%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	59.55	60.23	65.06	94.58	47.76	37.78	54.99	70.09	44.31	532.29
Inventory Days	108.54	114.86	71.07	99.06	134.58	127.46	130.48	89.75	67.85	1,063.26
Days Payable	70.24	74.48	61.76	24.37	42.92	124.08	88.75	93.03	383.89	1,920.22
Cash Conversion Cycle	97.85	100.61	74.37	169.28	139.43	41.16	96.73	66.80	-271.74	-324.66
Working Capital Days	125.61	109.66	114.17	102.06	71.21	93.33	7.10	-11.81	-214.15	136.88
ROCE %	5.57%	3.77%	-8.53%	-10.79%	-9.77%	-19.20%	-11.64%	-4.63%	-28.49%	-2.23%	6.82%	10.55%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Export FOB Value
Rs. Lakhs

	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	xx.xx	x.xx	x.xx	x.xx
	xxx	xxx	xxx		xxx	xx	xx	xx	x	x
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx			x	x	x

Please log in to see hidden values.

Total Employees (incl. Contractual)
Number

Total Sales Volume (Pairs)
Pairs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

11 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	64.02%	64.02%	64.02%	64.02%	64.02%	64.01%	64.01%	64.01%	64.01%	52.02%	40.69%	26.50%
	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%
	35.48%	35.48%	35.48%	35.48%	35.48%	35.48%	35.48%	35.48%	35.49%	47.49%	58.81%	73.00%
No. of Shareholders	1,873	1,860	1,862	1,860	1,873	1,872	1,871	1,978	2,107	2,084	2,078	2,122

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	64.95%	64.02%	64.02%	64.02%	64.02%	64.02%	64.02%	64.02%	64.01%	40.69%	26.50%
	1.85%	0.00%	0.00%	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%
	0.00%	0.32%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	33.20%	35.66%	35.98%	35.49%	35.49%	35.49%	35.48%	35.48%	35.48%	58.81%	73.00%
No. of Shareholders	1,285	1,319	1,297	1,335	1,353	1,694	1,868	1,862	1,871	2,078	2,122

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Mayur Leather Products Ltd

Mayur Leather Products Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings