Inani Securities Ltd

Inani Securities Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Inani Securities Ltd

₹ 28.0 1.12%
13 Jun - close price
inanisec.in BSE: 531672
About

Incorporated in 1994, Inani Securities Ltd is engaged in the business of stock broking and financial services in India.

Key Points

Business Overview:[1]
Company offers customized, end to end wealth management services and research services to its clients. It is a member of BSE (Cash and F&O), NSE (Cash and F&O) and depository participant of Central Depository Services India Limited (CDSL). Presently, company has around 1000 clients.

Website BSE
  • Market Cap ₹ 12.8 Cr.
  • Current Price ₹ 28.0
  • High / Low ₹ 40.7 / 20.5
  • Stock P/E 20.9
  • Book Value ₹ 43.0
  • Dividend Yield 0.00 %
  • ROCE 5.28 %
  • ROE 3.16 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.65 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -6.56% over past five years.
  • Company has a low return on equity of 2.19% over last 3 years.
  • Earnings include an other income of Rs.1.40 Cr.
  • Company has high debtors of 215 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.35 0.30 0.31 0.24 0.21 0.18 0.26 0.30 0.50 0.36 0.47 0.30 0.32
0.29 0.35 0.60 0.31 0.42 0.26 0.29 0.32 1.07 0.35 0.32 0.30 0.57
Operating Profit 0.06 -0.05 -0.29 -0.07 -0.21 -0.08 -0.03 -0.02 -0.57 0.01 0.15 0.00 -0.25
OPM % 17.14% -16.67% -93.55% -29.17% -100.00% -44.44% -11.54% -6.67% -114.00% 2.78% 31.91% 0.00% -78.12%
0.13 0.16 1.41 0.16 0.29 0.17 0.15 0.13 2.61 0.19 0.22 0.22 0.78
Interest 0.11 0.04 0.40 0.02 0.01 0.03 0.03 0.02 0.14 0.08 0.05 0.05 0.07
Depreciation 0.07 0.05 0.05 0.05 0.18 0.05 0.05 0.05 0.19 0.07 0.09 0.09 0.06
Profit before tax 0.01 0.02 0.67 0.02 -0.11 0.01 0.04 0.04 1.71 0.05 0.23 0.08 0.40
Tax % 0.00% 0.00% 25.37% 0.00% -18.18% 0.00% 25.00% 25.00% 26.32% 20.00% 26.09% 25.00% 25.00%
0.01 0.01 0.50 0.02 -0.09 0.00 0.03 0.03 1.26 0.04 0.17 0.06 0.31
EPS in Rs 0.02 0.02 1.10 0.04 -0.20 0.00 0.07 0.07 2.76 0.09 0.37 0.13 0.68
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.66 2.31 2.08 2.46 2.22 1.84 2.05 2.22 2.27 1.42 3.38 1.46
1.03 1.29 1.48 1.49 1.36 1.30 1.40 1.53 1.54 1.91 1.93 1.55
Operating Profit 0.63 1.02 0.60 0.97 0.86 0.54 0.65 0.69 0.73 -0.49 1.45 -0.09
OPM % 37.95% 44.16% 28.85% 39.43% 38.74% 29.35% 31.71% 31.08% 32.16% -34.51% 42.90% -6.16%
0.34 0.25 0.00 0.78 0.69 0.25 0.42 0.45 0.38 1.66 0.93 1.40
Interest 0.38 0.37 0.38 0.26 0.33 0.41 0.42 0.33 0.29 0.23 0.23 0.25
Depreciation 0.14 0.33 0.17 0.16 0.13 0.17 0.28 0.31 0.29 0.33 0.35 0.30
Profit before tax 0.45 0.57 0.05 1.33 1.09 0.21 0.37 0.50 0.53 0.61 1.80 0.76
Tax % 22.22% 26.32% 20.00% 21.80% 23.85% 33.33% 18.92% 20.00% 26.42% 24.59% 26.11% 25.00%
0.35 0.43 0.04 1.04 0.83 0.14 0.30 0.39 0.40 0.45 1.32 0.57
EPS in Rs 0.77 0.94 0.09 2.28 1.82 0.31 0.66 0.86 0.88 0.99 2.90 1.25
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -4%
5 Years: -7%
3 Years: -14%
TTM: -57%
Compounded Profit Growth
10 Years: 7%
5 Years: 15%
3 Years: 16%
TTM: -52%
Stock Price CAGR
10 Years: 18%
5 Years: %
3 Years: 8%
1 Year: -26%
Return on Equity
10 Years: 3%
5 Years: 2%
3 Years: 2%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.72 4.72 4.72 4.72 4.72 4.72 4.72 4.72 4.72 4.72 4.72 4.72
Reserves 9.08 9.40 9.43 10.47 11.30 11.44 11.74 12.14 12.53 12.98 14.30 14.88
3.24 3.82 1.54 1.33 3.35 3.78 1.17 1.07 0.59 0.21 0.22 1.32
2.23 1.70 1.48 2.16 2.99 1.23 3.57 3.15 6.25 3.98 8.47 7.37
Total Liabilities 19.27 19.64 17.17 18.68 22.36 21.17 21.20 21.08 24.09 21.89 27.71 28.29
3.24 2.86 2.70 2.56 2.61 4.74 4.54 5.89 5.64 5.50 7.52 7.26
CWIP 0.00 0.00 0.00 1.97 2.10 0.85 1.22 0.00 0.00 0.00 0.00 0.00
Investments 2.37 2.37 2.37 1.47 1.47 1.47 1.47 1.47 1.47 1.47 1.47 1.47
13.66 14.41 12.10 12.68 16.18 14.11 13.97 13.72 16.98 14.92 18.72 19.56
Total Assets 19.27 19.64 17.17 18.68 22.36 21.17 21.20 21.08 24.09 21.89 27.71 28.29

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.16 -0.18 -0.44 1.70 -0.68 -0.84 1.76 2.07 0.91 -3.30 2.08 -1.06
2.04 1.38 0.92 1.09 -0.16 -0.61 0.11 -1.09 0.06 1.51 0.97 0.58
-0.28 0.20 -2.66 -0.48 1.70 0.09 -3.01 -0.45 -0.76 -0.59 -0.20 0.86
Net Cash Flow 1.60 1.40 -2.18 2.31 0.87 -1.37 -1.15 0.53 0.21 -2.39 2.85 0.38

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 158.31 126.41 163.20 148.37 590.25 515.76 683.71 389.66 458.26 573.20 38.88 215.00
Inventory Days
Days Payable
Cash Conversion Cycle 158.31 126.41 163.20 148.37 590.25 515.76 683.71 389.66 458.26 573.20 38.88 215.00
Working Capital Days -13.19 83.74 177.24 29.67 376.51 690.33 427.32 180.86 139.89 897.08 -32.40 -667.50
ROCE % 3.27% 4.35% 2.56% 9.93% 7.58% 3.15% 4.26% 4.16% 4.53% -2.46% 10.55% 5.28%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
55.75% 57.38% 57.38% 57.36% 57.28% 57.28% 57.28% 57.28% 57.28% 57.32% 57.28% 57.28%
44.25% 42.63% 42.63% 42.63% 42.71% 42.72% 42.72% 42.71% 42.71% 42.68% 42.71% 42.71%
No. of Shareholders 9791,0051,0621,2891,2801,2951,2591,2841,2841,3411,4291,374

Documents

Announcements

Annual reports

Credit ratings