Hittco Tools Ltd
₹ 13.0
0.00%
12 Dec
- close price
- Market Cap ₹ 8.01 Cr.
- Current Price ₹ 13.0
- High / Low ₹ 16.0 / 10.3
- Stock P/E
- Book Value ₹ 4.68
- Dividend Yield 0.00 %
- ROCE 3.21 %
- ROE -0.29 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.78 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 4.27% over past five years.
- Promoter holding is low: 25.6%
- Company has a low return on equity of 8.22% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7.74 | 7.41 | 7.25 | 6.05 | 6.15 | 7.13 | 5.64 | 5.49 | 6.57 | 7.01 | 5.97 | 6.95 | 7.88 | |
| 6.88 | 7.13 | 6.90 | 5.37 | 5.70 | 6.06 | 5.49 | 4.83 | 5.04 | 5.45 | 4.84 | 6.52 | 7.76 | |
| Operating Profit | 0.86 | 0.28 | 0.35 | 0.68 | 0.45 | 1.07 | 0.15 | 0.66 | 1.53 | 1.56 | 1.13 | 0.43 | 0.12 |
| OPM % | 11.11% | 3.78% | 4.83% | 11.24% | 7.32% | 15.01% | 2.66% | 12.02% | 23.29% | 22.25% | 18.93% | 6.19% | 1.52% |
| 0.11 | 0.19 | 0.18 | 0.14 | -0.02 | 0.01 | 0.11 | 0.02 | 0.09 | 0.04 | 0.02 | 0.43 | 0.44 | |
| Interest | 0.35 | 0.41 | 0.34 | 0.33 | 0.26 | 0.36 | 0.39 | 0.37 | 0.27 | 0.25 | 0.36 | 0.17 | -0.00 |
| Depreciation | 0.64 | 0.54 | 1.41 | 1.04 | 0.94 | 0.70 | 0.71 | 0.53 | 0.61 | 0.77 | 0.62 | 0.61 | 0.70 |
| Profit before tax | -0.02 | -0.48 | -1.22 | -0.55 | -0.77 | 0.02 | -0.84 | -0.22 | 0.74 | 0.58 | 0.17 | 0.08 | -0.14 |
| Tax % | 150.00% | 10.42% | -8.20% | -21.82% | -3.90% | -700.00% | 0.00% | 0.00% | 0.00% | -6.90% | -5.88% | 112.50% | |
| -0.05 | -0.53 | -1.12 | -0.42 | -0.74 | 0.15 | -0.85 | -0.22 | 0.74 | 0.62 | 0.19 | -0.01 | -0.22 | |
| EPS in Rs | -0.09 | -0.86 | -1.82 | -0.68 | -1.20 | 0.24 | -1.38 | -0.36 | 1.20 | 1.01 | 0.31 | -0.02 | -0.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 4% |
| 3 Years: | 2% |
| TTM: | 41% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 15% |
| 3 Years: | % |
| TTM: | 56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 25% |
| 3 Years: | -3% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | 9% |
| 3 Years: | 8% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.02 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 |
| Reserves | 0.51 | -1.28 | -2.40 | -2.83 | -3.51 | -3.38 | -4.25 | -4.46 | -3.68 | -3.07 | -2.86 | -2.91 | -3.44 |
| 4.43 | 4.98 | 4.38 | 3.74 | 3.27 | 3.60 | 3.47 | 3.52 | 4.51 | 3.93 | 3.94 | 4.79 | 3.84 | |
| 3.05 | 2.47 | 2.71 | 2.37 | 2.32 | 1.31 | 1.38 | 1.41 | 1.40 | 1.26 | 0.95 | 1.95 | 1.51 | |
| Total Liabilities | 14.01 | 12.49 | 11.01 | 9.60 | 8.40 | 7.85 | 6.92 | 6.79 | 8.55 | 8.44 | 8.35 | 10.15 | 8.23 |
| 7.00 | 6.29 | 5.18 | 4.24 | 3.44 | 3.86 | 3.30 | 2.78 | 4.21 | 3.48 | 2.91 | 3.93 | 3.61 | |
| CWIP | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6.48 | 6.20 | 5.83 | 5.36 | 4.96 | 3.99 | 3.62 | 4.01 | 4.34 | 4.96 | 5.44 | 6.22 | 4.62 | |
| Total Assets | 14.01 | 12.49 | 11.01 | 9.60 | 8.40 | 7.85 | 6.92 | 6.79 | 8.55 | 8.44 | 8.35 | 10.15 | 8.23 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.75 | 0.36 | 1.39 | 1.30 | 0.75 | 0.93 | 0.67 | 0.42 | 1.88 | 0.51 | 0.72 | 0.09 | |
| -0.65 | -0.49 | -0.27 | -0.05 | -0.13 | -1.11 | -0.15 | 0.00 | -2.03 | -0.02 | -0.03 | -1.21 | |
| -1.08 | -0.04 | -0.56 | -1.00 | -0.47 | 1.44 | -0.59 | -0.34 | 0.23 | -0.86 | -0.70 | 1.55 | |
| Net Cash Flow | 0.02 | -0.17 | 0.56 | 0.24 | 0.15 | 1.26 | -0.07 | 0.08 | 0.08 | -0.38 | -0.01 | 0.42 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 120.72 | 126.10 | 112.77 | 142.98 | 143.03 | 92.66 | 108.08 | 130.97 | 111.11 | 105.70 | 88.65 | 90.33 |
| Inventory Days | 423.87 | 498.83 | 223.42 | 260.11 | 249.31 | 158.21 | 170.58 | 222.17 | 172.07 | 190.87 | 359.67 | 409.31 |
| Days Payable | 198.20 | 184.53 | 84.06 | 130.06 | 135.25 | 70.78 | 104.55 | 120.16 | 116.45 | 51.90 | 69.27 | 272.17 |
| Cash Conversion Cycle | 346.40 | 440.41 | 252.14 | 273.04 | 257.10 | 180.09 | 174.11 | 232.99 | 166.73 | 244.67 | 379.05 | 227.47 |
| Working Capital Days | 59.42 | 93.10 | 62.43 | 82.65 | 73.00 | 121.33 | 122.96 | 132.30 | 89.44 | 103.10 | 132.67 | 131.82 |
| ROCE % | 2.55% | -0.67% | -9.61% | -2.83% | -4.66% | 6.02% | -7.45% | 2.75% | 16.12% | 11.58% | 7.27% | 3.21% |
Documents
Announcements
- Un-Audited Financial Results For The Quarter Ended On 30.09.2025 15 Nov
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Publication of Unaudited financial results for quarter ended on 30.09.2025 in both English and Kanada Newspaper.
-
Non-Applicability Of Regulation 23(9) Of SEBI (LODR) Regulations, 2015.
15 Nov - Regulation 23(9) SEBI LODR not applicable due to paid-up capital/net worth below limits.
-
Disclosure under Regulation 30A of LODR
14 Nov - Board approved forfeiture of 247,600 equity shares (₹5 unpaid per share) on 14 Nov 2025.
- Un-Audited Standalone Financial Results Of The Company For The Quarter Ended September 30, 2025 14 Nov
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:
HTL manufactures different types of high performance Carbide & HSS Tools to machine-wide variety of metals & acrylic like High Performance Endmills, Endmills for Non-Ferrous Metals, HSS Jobber Drills, Die and Mold Endmills, General Purpose Endmills, Carbide High Performance Drills, etc.