Hittco Tools Ltd
₹ 13.6
-3.20%
26 Sep
- close price
- Market Cap ₹ 8.38 Cr.
- Current Price ₹ 13.6
- High / Low ₹ 16.0 / 10.3
- Stock P/E
- Book Value ₹ 5.07
- Dividend Yield 0.00 %
- ROCE 3.21 %
- ROE -0.29 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.69 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 4.27% over past five years.
- Promoter holding is low: 25.6%
- Company has a low return on equity of 8.22% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7.74 | 7.41 | 7.25 | 6.05 | 6.15 | 7.13 | 5.64 | 5.49 | 6.57 | 7.01 | 5.97 | 6.95 | 7.22 | |
| 6.88 | 7.13 | 6.90 | 5.37 | 5.70 | 6.06 | 5.49 | 4.83 | 5.04 | 5.45 | 4.84 | 6.52 | 7.15 | |
| Operating Profit | 0.86 | 0.28 | 0.35 | 0.68 | 0.45 | 1.07 | 0.15 | 0.66 | 1.53 | 1.56 | 1.13 | 0.43 | 0.07 |
| OPM % | 11.11% | 3.78% | 4.83% | 11.24% | 7.32% | 15.01% | 2.66% | 12.02% | 23.29% | 22.25% | 18.93% | 6.19% | 0.97% |
| 0.11 | 0.19 | 0.18 | 0.14 | -0.02 | 0.01 | 0.11 | 0.02 | 0.09 | 0.04 | 0.02 | 0.43 | 0.43 | |
| Interest | 0.35 | 0.41 | 0.34 | 0.33 | 0.26 | 0.36 | 0.39 | 0.37 | 0.27 | 0.25 | 0.36 | 0.17 | 0.03 |
| Depreciation | 0.64 | 0.54 | 1.41 | 1.04 | 0.94 | 0.70 | 0.71 | 0.53 | 0.61 | 0.77 | 0.62 | 0.61 | 0.65 |
| Profit before tax | -0.02 | -0.48 | -1.22 | -0.55 | -0.77 | 0.02 | -0.84 | -0.22 | 0.74 | 0.58 | 0.17 | 0.08 | -0.18 |
| Tax % | 150.00% | 10.42% | -8.20% | -21.82% | -3.90% | -700.00% | 0.00% | 0.00% | 0.00% | -6.90% | -5.88% | 112.50% | |
| -0.05 | -0.53 | -1.12 | -0.42 | -0.74 | 0.15 | -0.85 | -0.22 | 0.74 | 0.62 | 0.19 | -0.01 | -0.26 | |
| EPS in Rs | -0.09 | -0.86 | -1.82 | -0.68 | -1.20 | 0.24 | -1.38 | -0.36 | 1.20 | 1.01 | 0.31 | -0.02 | -0.42 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 4% |
| 3 Years: | 2% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 15% |
| 3 Years: | % |
| TTM: | -37% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 23% |
| 3 Years: | 5% |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | 9% |
| 3 Years: | 8% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.02 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 |
| Reserves | 0.51 | -1.28 | -2.40 | -2.83 | -3.51 | -3.38 | -4.25 | -4.46 | -3.68 | -3.07 | -2.86 | -2.91 |
| 4.43 | 4.98 | 4.38 | 3.74 | 3.27 | 3.60 | 3.47 | 3.52 | 4.51 | 3.93 | 3.94 | 4.79 | |
| 3.05 | 2.47 | 2.71 | 2.37 | 2.32 | 1.31 | 1.38 | 1.41 | 1.40 | 1.26 | 0.95 | 1.95 | |
| Total Liabilities | 14.01 | 12.49 | 11.01 | 9.60 | 8.40 | 7.85 | 6.92 | 6.79 | 8.55 | 8.44 | 8.35 | 10.15 |
| 7.00 | 6.29 | 5.18 | 4.24 | 3.44 | 3.86 | 3.30 | 2.78 | 4.21 | 3.48 | 2.91 | 3.93 | |
| CWIP | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6.48 | 6.20 | 5.83 | 5.36 | 4.96 | 3.99 | 3.62 | 4.01 | 4.34 | 4.96 | 5.44 | 6.22 | |
| Total Assets | 14.01 | 12.49 | 11.01 | 9.60 | 8.40 | 7.85 | 6.92 | 6.79 | 8.55 | 8.44 | 8.35 | 10.15 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.75 | 0.36 | 1.39 | 1.30 | 0.75 | 0.93 | 0.67 | 0.42 | 1.88 | 0.51 | 0.72 | 0.09 | |
| -0.65 | -0.49 | -0.27 | -0.05 | -0.13 | -1.11 | -0.15 | 0.00 | -2.03 | -0.02 | -0.03 | -1.21 | |
| -1.08 | -0.04 | -0.56 | -1.00 | -0.47 | 1.44 | -0.59 | -0.34 | 0.23 | -0.86 | -0.70 | 1.55 | |
| Net Cash Flow | 0.02 | -0.17 | 0.56 | 0.24 | 0.15 | 1.26 | -0.07 | 0.08 | 0.08 | -0.38 | -0.01 | 0.42 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 120.72 | 126.10 | 112.77 | 142.98 | 143.03 | 92.66 | 108.08 | 130.97 | 111.11 | 105.70 | 88.65 | 90.33 |
| Inventory Days | 423.87 | 498.83 | 223.42 | 260.11 | 249.31 | 158.21 | 170.58 | 222.17 | 172.07 | 190.87 | 359.67 | 409.31 |
| Days Payable | 198.20 | 184.53 | 84.06 | 130.06 | 135.25 | 70.78 | 104.55 | 120.16 | 116.45 | 51.90 | 69.27 | 272.17 |
| Cash Conversion Cycle | 346.40 | 440.41 | 252.14 | 273.04 | 257.10 | 180.09 | 174.11 | 232.99 | 166.73 | 244.67 | 379.05 | 227.47 |
| Working Capital Days | 59.42 | 93.10 | 62.43 | 82.65 | 73.00 | 121.33 | 122.96 | 132.30 | 89.44 | 103.10 | 132.67 | 131.82 |
| ROCE % | 2.55% | -0.67% | -9.61% | -2.83% | -4.66% | 6.02% | -7.45% | 2.75% | 16.12% | 11.58% | 7.27% | 3.21% |
Documents
Announcements
-
Closure of Trading Window
1d - Trading window closed from 01-Oct-2025 until 48 hours after unaudited Q2 (30-Sep-2025) results publication.
-
The Company Has Issued Letters To Those Shareholder''s Whose E-Mail Addresses Are Not Registered With The Company/ Depository Participants/ Registrar And Share Transfer Agent, Providing The Web-Link From Where The Annual Report Can Be Accessed
11 Sep - Provided Annual Report FY2024-25 web link; 31st AGM on 30 Sep 2025; register email/KYC.
- Reg. 34 (1) Annual Report. 6 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Sep - Newspaper Publication of Notice of 31st Annual General Meeting of the Company.
- Shareholder Meeting AGM On 30Th September, 2025 5 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:
HTL manufactures different types of high performance Carbide & HSS Tools to machine-wide variety of metals & acrylic like High Performance Endmills, Endmills for Non-Ferrous Metals, HSS Jobber Drills, Die and Mold Endmills, General Purpose Endmills, Carbide High Performance Drills, etc.