Mahavir Industries Ltd

Mahavir Industries Ltd

₹ 0.91 -4.21%
27 Feb 2023
About

Mahavir Industries started its operations in 1989 in the Copper industry.It is into the manufacturing of copper wires which can be used in industries and is gradually moving and expanding our business mainly in IT and IT enabled services and Infrastructure business.

  • Market Cap 1.82 Cr.
  • Current Price 0.91
  • High / Low /
  • Stock P/E
  • Book Value -0.04
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 5.00

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Dec 2022 Mar 2023
0.00 0.00 0.10 0.00 0.06 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.06 0.07 0.03 0.02 0.03 0.08 0.09 0.01 0.00 0.04 0.00 0.05
Operating Profit -0.01 -0.06 0.03 -0.03 0.04 0.01 -0.08 -0.09 -0.01 0.00 -0.04 0.00 -0.05
OPM % 30.00% 66.67% 25.00%
0.00 0.00 0.04 0.00 0.00 0.00 0.06 0.15 0.01 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.06 0.07 -0.03 0.04 0.01 -0.02 0.06 0.00 0.00 -0.04 0.00 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.33% 0.00% 0.00%
-0.01 -0.06 0.07 -0.03 0.04 0.01 -0.02 0.05 0.00 0.00 -0.04 0.00 -0.05
EPS in Rs -0.00 -0.03 0.04 -0.02 0.02 0.00 -0.01 0.02 0.00 0.00 -0.02 0.00 -0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
21.02 43.40 4.52 0.09 0.00 0.00 0.00 0.08 0.10 0.09 0.15 0.00
21.83 43.39 4.60 0.20 0.11 0.13 0.15 0.14 0.13 0.15 0.14 0.11
Operating Profit -0.81 0.01 -0.08 -0.11 -0.11 -0.13 -0.15 -0.06 -0.03 -0.06 0.01 -0.11
OPM % -3.85% 0.02% -1.77% -122.22% -75.00% -30.00% -66.67% 6.67%
0.82 0.00 0.03 0.11 0.09 0.05 -2.10 -1.18 0.04 0.06 0.01 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.02 0.10 -0.11 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.01 -0.05 0.00 -0.02 -0.10 -2.35 -1.13 0.01 0.00 0.02 -0.11
Tax % 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 0.00%
0.01 0.00 -0.05 0.00 -0.02 -0.10 -2.35 -1.13 0.00 0.00 0.01 -0.11
EPS in Rs 0.01 0.00 -0.04 0.00 -0.02 -0.05 -1.18 -0.56 0.00 0.00 0.00 -0.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: %
TTM: -1200%
Stock Price CAGR
10 Years: -14%
5 Years: 3%
3 Years: 9%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 6.65 6.65 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Reserves -6.70 -6.69 -6.40 -6.40 -6.42 -6.52 -8.87 -9.99 -10.00 -10.00 -9.98 -10.09
0.00 0.00 0.00 0.00 0.00 1.73 1.73 1.00 0.95 0.15 0.00 0.00
20.60 3.59 0.14 0.00 0.01 0.02 0.13 0.01 0.02 0.01 0.05 0.09
Total Liabilities 20.55 3.55 3.74 3.60 3.59 5.23 2.99 1.02 0.97 0.16 0.07 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.11 2.48 2.48 5.19 2.23 0.00 0.00 0.00 0.00 0.00
20.55 3.55 3.63 1.12 1.11 0.04 0.76 1.02 0.97 0.16 0.07 0.00
Total Assets 20.55 3.55 3.74 3.60 3.59 5.23 2.99 1.02 0.97 0.16 0.07 0.00

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.03 -0.76 0.59 0.00 -0.14 -2.47 -0.13 -0.05 0.03 0.00
0.00 -1.89 -1.60 -0.05 -1.57 2.43 0.86 0.10 0.78 0.00
0.00 3.69 0.00 0.00 1.73 0.00 -0.73 -0.05 -0.80 0.00
Net Cash Flow 0.03 1.04 -1.01 -0.04 0.02 -0.03 0.00 0.00 0.01 0.00

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 356.84 29.60 0.00 0.00 273.75 511.00 365.00 0.00
Inventory Days 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 356.84 29.60 0.00 0.00 273.75 511.00 365.00 0.00
Working Capital Days -0.87 -0.59 -11.31 4,298.89 4,516.88 3,431.00 608.33 24.33
ROCE % -2.81% -0.83% -0.56% -2.73% -8.67% -1.03% 1.02%

Shareholding Pattern

Numbers in percentages

Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021
1.55% 1.55% 1.55% 1.55% 1.55% 1.55% 1.55% 1.55% 1.55% 1.55% 1.55% 1.55%
98.45% 98.45% 98.45% 98.45% 98.45% 98.45% 98.45% 98.45% 98.45% 98.45% 98.45% 98.45%
No. of Shareholders 7647667667807807807807809031,0181,4951,744

Documents