Suvidha Infraestate Corporation Ltd

₹ 13.2 -4.89%

05 Aug - close price

About

Incorporated in 1992, Suvidha Infra Estate Corporation Ltd is in the business of real estate
promotion and development.^[1]

Key Points

Business Overview:^[1]
SICL used to be engaged in the business of dairy products. Currently, it has diversified business activities to the construction
and real estate development business. Its main business is real estate promotion and
development in the residential and commercial segments.

Website BSE

Market Cap ₹ 11.8 Cr.
Current Price ₹ 13.2
High / Low ₹ 19.4 / 7.40
Stock P/E
Book Value ₹ -2.74
Dividend Yield 0.00 %
ROCE -6.50 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.00	0.00	0.00	0.45	0.00	0.00	0.00	0.19	0.00	0.00	0.00	0.08	0.00
	0.02	0.28	0.06	0.30	0.01	0.02	0.02	0.12	0.05	0.02	0.02	0.07	0.05
Operating Profit	-0.02	-0.28	-0.06	0.15	-0.01	-0.02	-0.02	0.07	-0.05	-0.02	-0.02	0.01	-0.05
OPM %				33.33%				36.84%				12.50%
	0.00	0.52	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.02	0.24	0.01	0.15	-0.06	-0.02	-0.02	0.07	-0.05	-0.02	-0.02	0.01	-0.05
Tax %	0.00%	0.00%	0.00%	46.67%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.02	0.24	0.01	0.09	-0.05	-0.02	-0.02	0.06	-0.05	-0.02	-0.02	0.01	-0.05
EPS in Rs	-0.02	0.27	0.01	0.10	-0.06	-0.02	-0.02	0.07	-0.06	-0.02	-0.02	0.01	-0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.41	0.13	0.00	0.00	-0.52	0.16	0.09	0.35	0.00	1.04	0.19	0.08	0.08
	0.34	0.31	0.17	0.19	-0.58	0.23	0.19	0.17	0.24	0.65	0.22	0.16	0.16
Operating Profit	0.07	-0.18	-0.17	-0.19	0.06	-0.07	-0.10	0.18	-0.24	0.39	-0.03	-0.08	-0.08
OPM %	17.07%	-138.46%				-43.75%	-111.11%	51.43%		37.50%	-15.79%	-100.00%	-100.00%
	0.00	0.41	0.02	0.00	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00
Profit before tax	0.04	0.20	-0.16	-0.20	0.11	-0.08	-0.11	0.17	-0.25	0.39	-0.03	-0.08	-0.08
Tax %	25.00%	-40.00%	-25.00%	45.00%	72.73%	175.00%	-27.27%	517.65%	12.00%	17.95%	0.00%	0.00%
	0.02	0.29	-0.11	-0.28	0.03	-0.21	-0.08	-0.70	-0.27	0.32	-0.03	-0.08	-0.08
EPS in Rs	0.02	0.33	-0.12	-0.31	0.03	-0.24	-0.09	-0.79	-0.30	0.36	-0.03	-0.09	-0.09
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-5%
5 Years:	-2%
3 Years:	%
TTM:	-58%

Compounded Profit Growth
10 Years:	%
5 Years:	0%
3 Years:	19%
TTM:	-167%

Stock Price CAGR
10 Years:	%
5 Years:	-6%
3 Years:	%
1 Year:	-30%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	8.39	8.39	8.39	8.39	8.39	8.39	8.39	8.39	8.39	8.39	8.39	8.39
Reserves	-9.26	-8.97	-9.08	-9.36	-9.78	-9.99	-10.07	-10.77	-11.05	-10.72	-10.75	-10.83
	2.55	2.65	2.77	3.21	3.53	3.73	3.88	4.05	4.33	3.57	3.61	3.65
	1.85	1.36	1.32	1.07	1.66	1.55	1.45	1.00	1.02	0.98	0.91	0.91
Total Liabilities	3.53	3.43	3.40	3.31	3.80	3.68	3.65	2.67	2.69	2.22	2.16	2.12
	0.17	0.14	0.04	0.03	0.03	0.02	0.01	0.01	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	3.36	3.29	3.36	3.28	3.77	3.66	3.64	2.66	2.69	2.22	2.16	2.12
Total Assets	3.53	3.43	3.40	3.31	3.80	3.68	3.65	2.67	2.69	2.22	2.16	2.12

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.16	-0.38	-0.20	-0.21	-0.30	-0.22	-0.20	-0.18	-0.26	0.75	-0.02	-0.06
	0.00	0.00	0.06	0.00	0.00	0.00	0.07	0.00	0.00	0.00	0.00	0.00
	0.35	0.11	0.13	0.21	0.32	0.20	0.15	0.17	0.27	-0.76	0.04	0.04
Net Cash Flow	0.20	-0.27	0.00	0.00	0.02	-0.02	0.01	0.00	0.01	-0.01	0.02	-0.02
Free Cash Flow	-0.16	-0.38	-0.14	-0.21	-0.30	-0.22	-0.20	-0.18	-0.26	0.75	-0.02	-0.06
CFO/OP	-229%	206%	118%	111%	-500%	314%	200%	-100%	96%	192%	-167%	75%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	623.17	2,358.46			0.00	0.00	0.00	0.00		0.00	0.00	0.00
Inventory Days	6,889.37	7,508.57								1,638.62	7,336.50	18,067.50
Days Payable	3,467.50	3,128.57								15.53	73.00	182.50
Cash Conversion Cycle	4,045.05	6,738.46			0.00	0.00	0.00	0.00		1,623.09	7,263.50	17,885.00
Working Capital Days	-1,192.93	-3,481.54			-1,424.90	-4,767.81	-4,745.00	-1,480.86		-505.38	-2,881.58	-7,163.12
ROCE %	3.36%	10.67%	-6.27%	-9.26%	5.02%	-3.75%	-5.08%	8.79%	-14.97%	26.80%	-2.41%	-6.50%

Insights

In beta

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Booking Advances Received from Customers
Rs. in Lakh

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
x	x	x	x	x	x
x	x	x	x	x	x
	x	x	xx	xx	x

Please log in to see hidden values.

Inventory of Finished Goods (Plots/Land)
Rs. in Lakh

Permanent Employees
count

Plots Sold
count

Customers with Booking Advances
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.82%	59.82%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%
	40.18%	40.17%	40.18%	40.17%	40.17%	40.17%	40.16%	40.17%	40.17%	40.17%	40.17%	40.17%
No. of Shareholders	1,872	1,875	1,881	1,887	1,891	1,891	1,892	1,899	1,901	1,896	1,895	1,898

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	59.86%	59.86%	59.83%	59.83%	59.83%	59.83%	59.82%	59.83%	59.83%	59.83%	59.83%
	40.14%	40.14%	40.17%	40.17%	40.17%	40.17%	40.18%	40.18%	40.16%	40.17%	40.17%
No. of Shareholders	1,853	1,859	1,851	1,851	1,853	1,873	1,870	1,881	1,892	1,895	1,898

Documents

Announcements

All

Suvidha Infraestate Corporation Ltd

Suvidha Infraestate Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports