Suvidha Infraestate Corporation Ltd
₹ 13.8
4.93%
11 May 2026
About
Incorporated in 1992, Suvidha Infra Estate Corporation Ltd is in the business of real estate
promotion and development.[1]
Key Points
- Market Cap ₹ 12.3 Cr.
- Current Price ₹ 13.8
- High / Low ₹ 20.1 / 7.40
- Stock P/E
- Book Value ₹ -2.74
- Dividend Yield 0.00 %
- ROCE -6.50 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.41 | 0.13 | 0.00 | 0.00 | -0.52 | 0.16 | 0.09 | 0.35 | 0.00 | 1.04 | 0.19 | 0.08 | |
| 0.34 | 0.31 | 0.17 | 0.19 | -0.58 | 0.23 | 0.19 | 0.17 | 0.24 | 0.65 | 0.22 | 0.16 | |
| Operating Profit | 0.07 | -0.18 | -0.17 | -0.19 | 0.06 | -0.07 | -0.10 | 0.18 | -0.24 | 0.39 | -0.03 | -0.08 |
| OPM % | 17.07% | -138.46% | -43.75% | -111.11% | 51.43% | 37.50% | -15.79% | -100.00% | ||||
| 0.00 | 0.41 | 0.02 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.04 | 0.20 | -0.16 | -0.20 | 0.11 | -0.08 | -0.11 | 0.17 | -0.25 | 0.39 | -0.03 | -0.08 |
| Tax % | 25.00% | -40.00% | -25.00% | 45.00% | 72.73% | 175.00% | -27.27% | 517.65% | 12.00% | 17.95% | 0.00% | 0.00% |
| 0.02 | 0.29 | -0.11 | -0.28 | 0.03 | -0.21 | -0.08 | -0.70 | -0.27 | 0.32 | -0.03 | -0.08 | |
| EPS in Rs | 0.02 | 0.33 | -0.12 | -0.31 | 0.03 | -0.24 | -0.09 | -0.79 | -0.30 | 0.36 | -0.03 | -0.09 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -2% |
| 3 Years: | % |
| TTM: | -58% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 19% |
| TTM: | -167% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -5% |
| 3 Years: | % |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 |
| Reserves | -9.26 | -8.97 | -9.08 | -9.36 | -9.78 | -9.99 | -10.07 | -10.77 | -11.05 | -10.72 | -10.75 | -10.83 |
| 2.55 | 2.65 | 2.77 | 3.21 | 3.53 | 3.73 | 3.88 | 4.05 | 4.33 | 3.57 | 3.61 | 3.65 | |
| 1.85 | 1.36 | 1.32 | 1.07 | 1.66 | 1.55 | 1.45 | 1.00 | 1.02 | 0.98 | 0.91 | 0.91 | |
| Total Liabilities | 3.53 | 3.43 | 3.40 | 3.31 | 3.80 | 3.68 | 3.65 | 2.67 | 2.69 | 2.22 | 2.16 | 2.12 |
| 0.17 | 0.14 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.36 | 3.29 | 3.36 | 3.28 | 3.77 | 3.66 | 3.64 | 2.66 | 2.69 | 2.22 | 2.16 | 2.12 | |
| Total Assets | 3.53 | 3.43 | 3.40 | 3.31 | 3.80 | 3.68 | 3.65 | 2.67 | 2.69 | 2.22 | 2.16 | 2.12 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.16 | -0.38 | -0.20 | -0.21 | -0.30 | -0.22 | -0.20 | -0.18 | -0.26 | 0.75 | -0.02 | -0.06 | |
| 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.35 | 0.11 | 0.13 | 0.21 | 0.32 | 0.20 | 0.15 | 0.17 | 0.27 | -0.76 | 0.04 | 0.04 | |
| Net Cash Flow | 0.20 | -0.27 | 0.00 | 0.00 | 0.02 | -0.02 | 0.01 | 0.00 | 0.01 | -0.01 | 0.02 | -0.02 |
| Free Cash Flow | -0.16 | -0.38 | -0.14 | -0.21 | -0.30 | -0.22 | -0.20 | -0.18 | -0.26 | 0.75 | -0.02 | -0.06 |
| CFO/OP | -229% | 206% | 118% | 111% | -500% | 314% | 200% | -100% | 96% | 192% | -167% | 75% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 623.17 | 2,358.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Inventory Days | 6,889.37 | 7,508.57 | 1,638.62 | 7,336.50 | 18,067.50 | |||||||
| Days Payable | 3,467.50 | 3,128.57 | 15.53 | 73.00 | 182.50 | |||||||
| Cash Conversion Cycle | 4,045.05 | 6,738.46 | 0.00 | 0.00 | 0.00 | 0.00 | 1,623.09 | 7,263.50 | 17,885.00 | |||
| Working Capital Days | -1,192.93 | -3,481.54 | -1,424.90 | -4,767.81 | -4,745.00 | -1,480.86 | -505.38 | -2,881.58 | -7,163.12 | |||
| ROCE % | 3.36% | 10.67% | -6.27% | -9.26% | 5.02% | -3.75% | -5.08% | 8.79% | -14.97% | 26.80% | -2.41% | -6.50% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Value of Finished Goods Inventory (Plotted Land) INR Lakhs |
|
||||||||||
| Cost of Inventory Sold (Inventory Changes) INR Lakhs |
|||||||||||
| Customer Advance Bookings INR Lakhs |
|||||||||||
| Total Residential Plots (64 Park Avenue) Plots |
|||||||||||
| Number of Employees Count |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Appointment Of Secretarial Auditors Of The Company For The Year 2025-26
25 May - Board approved FY26 audited standalone results; appointed Kashyap R. Mehta & Partners as secretarial auditors.
-
Announcement under Regulation 30 (LODR)-Change in Management
25 May - Board approved FY26 audited standalone results on 25 May 2026 and appointed secretarial auditor; unmodified opinion confirmed.
-
Results-Financial Results For 31St March, 2026
25 May - Board approved FY26 audited results, unmodified audit opinion, and appointed Kashyap R. Mehta & Partners as secretarial auditor.
-
Board Meeting Outcome for Outcome Of Board Meeting And Submission Of Audited Financial Results For The Year Ended On 31St March, 2026 And Other Matters
25 May - Approved FY26 audited standalone results, appointed secretarial auditor, and confirmed not a large corporate.
-
Board Meeting Intimation for Consideration Of Standalone Audited Financial Results
For The Financial Year 2025-26 Ended On 31St March, 2026.
11 May - Board meeting on 25 May 2026 to approve FY2025-26 audited standalone financial results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
SICL used to be engaged in the business of dairy products. Currently, it has diversified business activities to the construction
and real estate development business. Its main business is real estate promotion and
development in the residential and commercial segments.