Praveg Ltd

Praveg Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Praveg Ltd

₹ 509 -0.19%
13 Jun - close price
praveg.com BSE: 531637
About

Incorporated in 2016 after the merger of Praveg Communications Limited with Sword and Shield Pharma limited; Praveg Communications (India) Limited is an advertising company with core competence in Exhibition and Event Management. The company is also engaged into providing services to the Hospitality sector, Publications and Real Estate marketing.
The company has set up its branches nationally and internationally.

Key Points

Business Segments
1) Events, Exhibitions & Hospitality (83% in 9M FY25 vs 100% in FY22): [1]

Website BSE
  • Market Cap ₹ 1,331 Cr.
  • Current Price ₹ 509
  • High / Low ₹ 928 / 436
  • Stock P/E 103
  • Book Value ₹ 173
  • Dividend Yield 0.20 %
  • ROCE 5.30 %
  • ROE 3.48 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 24.2%

Cons

  • Promoter holding has decreased over last quarter: -0.47%
  • Company has a low return on equity of 8.42% over last 3 years.
  • Working capital days have increased from 193 days to 272 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
16.69 20.05 17.27 28.33 18.72 11.97 14.03 32.89 32.52 23.40 23.69 43.04 42.49
9.22 11.40 7.74 11.29 9.08 7.51 10.15 20.53 24.13 17.07 19.13 25.97 31.72
Operating Profit 7.47 8.65 9.53 17.04 9.64 4.46 3.88 12.36 8.39 6.33 4.56 17.07 10.77
OPM % 44.76% 43.14% 55.18% 60.15% 51.50% 37.26% 27.66% 37.58% 25.80% 27.05% 19.25% 39.66% 25.35%
0.01 0.01 0.01 0.09 0.28 0.48 0.60 0.90 0.97 1.29 4.11 0.44 1.13
Interest 0.12 0.12 0.12 0.21 0.24 0.06 0.09 0.58 1.66 1.64 1.57 1.77 1.72
Depreciation 0.88 0.97 1.34 1.52 2.26 3.24 2.26 3.84 1.34 4.96 5.19 5.49 7.08
Profit before tax 6.48 7.57 8.08 15.40 7.42 1.64 2.13 8.84 6.36 1.02 1.91 10.25 3.10
Tax % 27.78% 25.23% 25.12% 25.26% 30.32% 28.66% 0.94% 8.48% 75.94% 25.49% 25.13% 25.46% 2.58%
4.68 5.65 6.04 11.51 5.17 1.17 2.10 8.09 1.54 0.76 1.43 7.64 3.03
EPS in Rs 2.53 3.06 3.27 5.50 2.47 0.53 0.93 3.54 0.63 0.29 0.55 2.96 1.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 1 0 0 0 59 60 45 45 84 91 133
1 1 1 0 0 55 53 29 25 40 62 94
Operating Profit -1 0 -1 -0 -0 4 6 16 20 45 29 39
OPM % -171% 4% -278% -533% 7% 11% 35% 44% 53% 32% 29%
0 0 1 0 0 1 0 0 0 0 3 7
Interest 0 0 0 0 0 0 1 0 0 1 2 7
Depreciation 0 0 0 0 0 0 1 2 3 6 11 23
Profit before tax -1 -0 0 -0 -0 4 5 14 17 38 19 16
Tax % -1% -23% 0% 0% 0% 28% 27% 25% 26% 26% 32% 21%
-1 -0 0 -0 -0 3 4 11 12 28 13 13
EPS in Rs -2.10 -0.47 0.45 -0.49 -0.31 5.55 2.05 5.84 6.62 13.56 5.25 4.92
Dividend Payout % 0% 0% 0% 0% 0% 0% 73% 68% 91% 33% 19% 20%
Compounded Sales Growth
10 Years: 60%
5 Years: 17%
3 Years: 43%
TTM: 45%
Compounded Profit Growth
10 Years: 51%
5 Years: 28%
3 Years: 2%
TTM: 2%
Stock Price CAGR
10 Years: %
5 Years: 87%
3 Years: 44%
1 Year: -40%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 8%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5 18 18 18 21 25 26
Reserves -5 -5 -5 -5 -5 7 -4 1 9 92 263 426
0 1 0 0 0 6 2 4 6 2 62 66
1 1 0 0 0 5 8 4 5 11 15 34
Total Liabilities 2 1 1 0 0 22 25 27 38 126 364 551
1 1 0 0 0 3 3 5 8 34 183 254
CWIP 0 0 0 0 0 0 0 0 3 8 13 131
Investments 0 0 0 0 0 0 0 0 0 0 0 22
1 0 1 0 0 19 21 21 27 84 168 145
Total Assets 2 1 1 0 0 22 25 27 38 126 364 551

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -0 -1 -0 -0 3 3 14 7 25 17 20
0 0 1 1 0 -4 4 1 -13 -73 -179 -223
0 0 -0 -0 0 2 -5 -8 -2 52 220 148
Net Cash Flow -0 0 0 0 0 1 2 7 -9 5 59 -55

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 239 45 0 0 48 79 47 111 70 80 91
Inventory Days 49 29 0
Days Payable 202 35
Cash Conversion Cycle 86 39 0 0 48 79 47 111 70 80 91
Working Capital Days -484 -113 -81 -243 72 58 61 132 117 189 272
ROCE % -125% -60% -51% -76% -94% 50% 34% 74% 61% 53% 9% 5%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.31% 65.37% 62.00% 62.00% 57.56% 55.01% 54.53% 48.18% 45.97% 45.98% 45.98% 45.50%
0.00% 0.00% 2.34% 3.01% 3.86% 5.14% 5.88% 6.52% 9.02% 10.00% 10.41% 10.57%
0.04% 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 3.41% 4.88% 4.88% 5.28% 4.21%
25.65% 34.59% 35.63% 34.96% 38.55% 39.82% 39.57% 41.88% 40.13% 39.14% 38.33% 39.72%
No. of Shareholders 4,3786,5177,08211,55611,23813,27617,66463,02056,31851,32750,85450,126

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls