Praveg Ltd

AI
Praveg Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Praveg Ltd

₹ 208 -0.62%
05 Nov - close price
dizcoverpraveg.com BSE: 531637 NSE: PRAVEG
About

Incorporated in 2016 after the merger of Praveg Communications Limited with Sword and Shield Pharma limited; Praveg Communications (India) Limited is an advertising company with core competence in Exhibition and Event Management. The company is also engaged into providing services to the Hospitality sector, Publications and Real Estate marketing.
The company has set up its branches nationally and internationally.

Key Points

Business Segments[1]
a) Tourism & Hospitality: The company is a pioneer in eco-responsible luxury hospitality. It operates 17 resorts offering 827+ rooms spread across 3.41 lakh sqm, in collaboration with state governments. Its resorts are in culturally and historically significant locations across UP, Lakshadweep, Maharashtra, Rajasthan, Gujarat, and Diu & Daman.

Website BSE NSE
  • Market Cap ₹ 545 Cr.
  • Current Price ₹ 208
  • High / Low ₹ 362 / 175
  • Stock P/E
  • Book Value ₹ 158
  • Dividend Yield 0.24 %
  • ROCE 1.73 %
  • ROE -2.49 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 88.1 days to 15.0 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.68% over last 3 years.
  • Promoter holding has decreased over last 3 years: -8.82%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
14 33 33 23 31 54 58 39 38 90 74 46 44
10 21 24 17 25 33 43 34 34 64 52 42 47
Operating Profit 4 12 8 6 6 21 15 6 4 26 22 4 -3
OPM % 28% 37% 26% 27% 21% 40% 26% 15% 10% 29% 30% 8% -8%
1 1 1 1 4 1 1 0 0 0 -0 0 1
Interest 0 1 2 2 2 2 3 2 3 3 6 4 4
Depreciation 2 4 1 5 6 7 10 9 10 12 17 13 13
Profit before tax 2 9 6 1 2 13 4 -5 -9 11 -2 -13 -20
Tax % 1% 8% 75% 25% 39% 21% 22% 6% 3% 9% 186% 0% -1%
2 8 2 1 1 11 3 -6 -9 10 -5 -13 -20
EPS in Rs 0.93 3.55 0.67 0.29 0.55 3.52 1.55 -2.35 -3.70 3.55 -1.91 -5.17 -7.92
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
60 60 45 45 84 92 167 241 254
56 53 29 26 40 62 117 183 205
Operating Profit 4 6 16 20 45 29 51 58 48
OPM % 7% 11% 35% 44% 53% 32% 30% 24% 19%
1 0 0 0 0 3 6 0 0
Interest 0 1 0 0 1 2 8 14 18
Depreciation 0 1 2 3 6 11 28 49 55
Profit before tax 4 5 14 17 39 19 21 -5 -24
Tax % 30% 27% 25% 26% 26% 32% 24% 93%
3 4 11 12 28 13 16 -10 -28
EPS in Rs 5.30 2.05 5.81 6.62 13.59 5.30 5.86 -4.41 -11.45
Dividend Payout % 0% 73% 69% 91% 33% 19% 17% -11%
Compounded Sales Growth
10 Years: %
5 Years: 40%
3 Years: 42%
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1055%
Stock Price CAGR
10 Years: %
5 Years: 11%
3 Years: -30%
1 Year: -36%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 2%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 5 18 18 18 21 25 26 26 26
Reserves 7 -4 1 9 92 263 437 423 388
4 2 4 6 2 62 77 170 169
6 8 4 5 11 15 69 96 103
Total Liabilities 21 25 27 38 126 365 609 716 686
3 3 5 8 34 183 304 391 383
CWIP 0 0 0 3 8 22 165 149 153
Investments 0 0 0 0 0 0 0 0 0
19 22 21 27 83 159 141 175 149
Total Assets 21 25 27 38 126 365 609 716 686

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 6 15 7 25 17 33 60
-2 -1 -0 -13 -73 -178 -243 -130
-0 -3 -8 -2 52 220 158 76
Net Cash Flow 1 2 6 -9 5 60 -52 6
Free Cash Flow 1 5 15 -1 -12 -157 -242 -61
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 110% 111% 122% 55% 76% 70% 72% 104%

Ratios

Consolidated / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 79 86 47 110 70 80 106 117
Inventory Days
Days Payable
Cash Conversion Cycle 79 86 47 110 70 80 106 117
Working Capital Days 49 58 50 101 108 138 111 15
ROCE % 36% 74% 61% 53% 9% 7% 2%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Meals Served
Nos

Log in to view insights

Please log in to see hidden values.

Login
Number of Rooms Sold
Nos
Client Base
Nos
Events Delivered (Cumulative)
Nos
Exhibitions Delivered (Cumulative)
Nos

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
54.53% 48.18% 45.97% 45.98% 45.98% 45.50% 45.50% 45.50% 45.94% 46.07% 46.19% 46.19%
5.88% 6.52% 9.02% 10.00% 10.41% 10.57% 5.48% 5.01% 3.47% 2.73% 1.82% 1.83%
0.03% 3.41% 4.88% 4.88% 5.28% 4.21% 7.65% 6.04% 4.86% 4.65% 3.79% 3.44%
39.57% 41.88% 40.13% 39.14% 38.33% 39.72% 41.37% 43.44% 45.74% 46.57% 48.20% 48.54%
No. of Shareholders 17,66463,02056,31851,32750,85450,12648,41547,09745,74644,18843,38342,333

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls