Meyer Apparel Ltd
About
[
edit
]
Meyer Apparel had been engaged in manufacture of various types of Mens Suits & Trouser.(Source : 201903 Annual Report Page No:48)
[
add key points
]
- Market Cap ₹ 5.80 Cr.
- Current Price ₹ 0.72
- High / Low ₹ 1.33 / 0.57
- Stock P/E
- Book Value ₹ -3.38
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 3.00
Pros
- Debtor days have improved from 100.87 to 47.14 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -24.85% over past five years.
Peer comparison
Sector: Readymade Garments/ Apparells Industry: Textiles - Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.15 | 0.46 | 2.94 | 1.56 | 3.63 | 1.50 | 2.10 | 1.34 | 0.48 | 0.01 | 0.15 | 1.49 | |
2.21 | 1.10 | 2.97 | 2.04 | 4.31 | 2.52 | 2.66 | 2.46 | 2.82 | 0.38 | 0.60 | 1.57 | |
Operating Profit | -1.06 | -0.64 | -0.03 | -0.48 | -0.68 | -1.02 | -0.56 | -1.12 | -2.34 | -0.37 | -0.45 | -0.08 |
OPM % | -92.17% | -139.13% | -1.02% | -30.77% | -18.73% | -68.00% | -26.67% | -83.58% | -487.50% | -3,700.00% | -300.00% | -5.37% |
Other Income | 2.90 | 0.05 | 0.04 | 0.32 | 0.06 | 0.00 | 0.01 | 0.00 | -1.44 | 0.03 | -0.06 | 0.21 |
Interest | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 |
Depreciation | 0.14 | 0.10 | 0.09 | 0.09 | 0.61 | 0.11 | 0.11 | 0.28 | 0.28 | 0.26 | 0.25 | 0.19 |
Profit before tax | 1.66 | -0.72 | -0.11 | -0.29 | -1.26 | -1.17 | -0.70 | -1.49 | -4.15 | -0.68 | -0.84 | -0.12 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Profit | 1.67 | -0.72 | -0.12 | -0.29 | -1.26 | -1.17 | -0.70 | -1.48 | -4.14 | -0.68 | -0.85 | -0.12 |
EPS in Rs | 0.21 | -0.09 | -0.01 | -0.04 | -0.16 | -0.15 | -0.09 | -0.18 | -0.51 | -0.08 | -0.11 | -0.01 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
15.20 | 11.76 | 18.69 | 18.89 | 16.66 | 20.57 | 22.61 | 27.70 | 20.28 | 11.09 | 8.59 | 5.42 | 2.13 | |
16.69 | 13.52 | 17.49 | 17.60 | 16.60 | 20.24 | 22.76 | 27.41 | 23.05 | 16.62 | 10.43 | 10.43 | 5.37 | |
Operating Profit | -1.49 | -1.76 | 1.20 | 1.29 | 0.06 | 0.33 | -0.15 | 0.29 | -2.77 | -5.53 | -1.84 | -5.01 | -3.24 |
OPM % | -9.80% | -14.97% | 6.42% | 6.83% | 0.36% | 1.60% | -0.66% | 1.05% | -13.66% | -49.86% | -21.42% | -92.44% | -152.11% |
Other Income | 2.98 | 2.51 | 0.17 | 0.15 | 1.17 | 1.06 | 0.83 | -29.73 | 2.15 | 4.08 | 0.48 | -1.43 | -1.26 |
Interest | 0.34 | 0.31 | 0.32 | 0.21 | 0.26 | 0.40 | 0.47 | 0.21 | 0.14 | 0.18 | 0.12 | 0.27 | 0.31 |
Depreciation | 2.59 | 0.43 | 0.44 | 0.51 | 0.52 | 0.57 | 0.47 | 0.44 | 0.40 | 0.44 | 0.89 | 0.78 | 0.98 |
Profit before tax | -1.44 | 0.01 | 0.61 | 0.72 | 0.45 | 0.42 | -0.26 | -30.09 | -1.16 | -2.07 | -2.37 | -7.49 | -5.79 |
Tax % | 30.56% | -1,900.00% | 13.11% | 19.44% | 51.11% | 45.24% | 7.69% | -15.92% | 0.00% | 0.00% | 0.00% | 0.00% | |
Net Profit | -1.00 | 0.20 | 0.53 | 0.58 | 0.22 | 0.23 | -0.24 | -34.87 | -1.16 | -2.08 | -2.37 | -7.49 | -5.79 |
EPS in Rs | 0.07 | 0.07 | 0.03 | 0.03 | -0.03 | -4.33 | -0.14 | -0.26 | -0.29 | -0.93 | -0.71 | ||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -7% |
5 Years: | -25% |
3 Years: | -36% |
TTM: | -75% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 6% |
Stock Price CAGR | |
---|---|
10 Years: | -16% |
5 Years: | -25% |
3 Years: | -43% |
1 Year: | -8% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
57.81 | 17.43 | 24.27 | 24.27 | 24.27 | 24.27 | 24.27 | 24.27 | 24.27 | 24.27 | 24.27 | 24.27 | 24.27 | |
Reserves | -26.60 | -1.48 | 4.18 | 4.77 | 4.98 | 5.22 | 1.84 | -33.03 | -36.61 | -38.48 | -40.84 | -49.87 | -51.45 |
Borrowings | 15.78 | 16.69 | 3.69 | 3.00 | 3.76 | 4.38 | 1.45 | 0.49 | 0.54 | 0.35 | 0.14 | 2.32 | 1.89 |
11.37 | 12.18 | 12.36 | 11.38 | 12.62 | 15.23 | 12.36 | 43.18 | 38.99 | 37.45 | 37.02 | 36.52 | 37.45 | |
Total Liabilities | 58.36 | 44.82 | 44.50 | 43.42 | 45.63 | 49.10 | 39.92 | 34.91 | 27.19 | 23.59 | 20.59 | 13.24 | 12.16 |
21.03 | 7.76 | 7.87 | 7.94 | 8.08 | 7.62 | 2.89 | 2.78 | 2.71 | 2.17 | 1.20 | 3.04 | 2.36 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 5.60 | 5.60 | 7.60 | 9.87 | 9.87 | 9.87 | 9.87 | 11.70 | 5.30 | 5.30 | 5.30 | 1.65 | 1.65 |
31.73 | 31.46 | 29.03 | 25.61 | 27.68 | 31.61 | 27.16 | 20.43 | 19.18 | 16.12 | 14.09 | 8.55 | 8.15 | |
Total Assets | 58.36 | 44.82 | 44.50 | 43.42 | 45.63 | 49.10 | 39.92 | 34.91 | 27.19 | 23.59 | 20.59 | 13.24 | 12.16 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.28 | -1.60 | 3.84 | 3.79 | -0.90 | -0.35 | 3.62 | 1.40 | -6.20 | -2.52 | -0.93 | 0.93 | |
0.19 | 0.22 | -2.52 | -2.99 | -0.71 | -0.20 | -0.49 | -2.22 | 5.62 | 3.87 | 0.20 | -0.13 | |
0.87 | 0.91 | -1.03 | -0.76 | 1.91 | 0.58 | -2.96 | -0.94 | -0.10 | -0.37 | -0.20 | -0.74 | |
Net Cash Flow | -0.22 | -0.47 | 0.29 | 0.04 | 0.30 | 0.03 | 0.17 | -1.76 | -0.68 | 0.98 | -0.93 | 0.06 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | -2.00% | -4.02% | 2.87% | 2.90% | 2.18% | 2.45% | 0.68% | -0.21% | ||||
Debtor Days | 474.98 | 611.75 | 83.39 | 65.31 | 73.18 | 100.61 | 117.52 | 101.99 | 143.80 | 147.12 | 108.35 | 47.14 |
Inventory Turnover | 3.13 | 1.98 | 3.08 | 4.08 | 2.87 | 2.64 | 2.39 | 2.63 | 1.94 | 1.60 | 1.09 | 1.11 |
Documents
Add documentRecent announcements
- Outcome Of Meeting Of The Board Of Directors Held On 13Th February 2021 Under Regulation 30 Of SEBI (LODR) Regulations, 2015. 13 Feb
- Board Meeting Intimation for Board Meeting Scheduled To Be Held On 13.02.2021 5 Feb
- Pursuant To Regulation 23(9) Of The SEBI (Listing Obligations And Disclosure Requirement) Regulations, 2015 28 Jan
- Shareholding for the Period Ended December 31, 2020 21 Jan
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 18 Jan
View all