Meyer Apparel Ltd

₹ 2.34 4.93%

20 Aug - close price

givo.com, www.meyerapparel.com BSE: 531613

About

Incorporated in 1993, Meyer Apparel Ltd deals in the Retailing of Men's Garments and manufactures through contractors.^[1]

Key Points

Business Overview:^[1]^[2]
MAL is promoted by KBSH Group, Haryana, and the Singapore-based Thakral Group of Companies, for the wholesaling and retailing of Men’s suits and Trousers, and manufacturing through contractors. Currently, it is actively exploring new avenues and strategies and is expanding its presence in the online retail space.

Website BSE

Market Cap ₹ 18.8 Cr.
Current Price ₹ 2.34
High / Low ₹ 3.02 / 1.40
Stock P/E
Book Value ₹ -4.17
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 3.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -49.0% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1.08	0.62	1.11	1.48	0.31	0.38	0.26	0.25	0.08	0.00	0.01	0.00	0.00
	1.69	1.24	1.56	1.84	0.59	0.69	0.53	0.52	0.27	0.18	0.15	0.22	0.19
Operating Profit	-0.61	-0.62	-0.45	-0.36	-0.28	-0.31	-0.27	-0.27	-0.19	-0.18	-0.14	-0.22	-0.19
OPM %	-56.48%	-100.00%	-40.54%	-24.32%	-90.32%	-81.58%	-103.85%	-108.00%	-237.50%		-1,400.00%
	0.09	0.06	0.09	0.01	0.01	0.02	0.01	0.04	0.00	0.00	0.00	0.00	-0.48
Interest	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.02	0.02	0.03
Depreciation	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.54	-0.58	-0.38	-0.36	-0.27	-0.29	-0.26	-0.23	-0.19	-0.19	-0.16	-0.24	-0.70
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.53	-0.57	-0.37	-0.36	-0.27	-0.30	-0.27	-0.23	-0.19	-0.19	-0.17	-0.24	-0.70
EPS in Rs	-0.07	-0.07	-0.05	-0.04	-0.03	-0.04	-0.03	-0.03	-0.02	-0.02	-0.02	-0.03	-0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	22.61	27.70	20.28	11.09	8.59	5.42	2.61	4.30	6.30	4.28	1.20	0.09	0.01
	22.76	27.41	22.23	15.87	10.43	10.43	4.12	6.06	8.36	6.32	2.30	0.81	0.74
Operating Profit	-0.15	0.29	-1.95	-4.78	-1.84	-5.01	-1.51	-1.76	-2.06	-2.04	-1.10	-0.72	-0.73
OPM %	-0.66%	1.05%	-9.62%	-43.10%	-21.42%	-92.44%	-57.85%	-40.93%	-32.70%	-47.66%	-91.67%	-800.00%	-7,300.00%
	0.83	-29.73	1.33	3.33	0.48	-1.43	0.84	0.74	0.43	0.26	0.06	-0.01	-0.48
Interest	0.47	0.21	0.14	0.18	0.12	0.27	0.20	0.02	0.04	0.03	0.01	0.05	0.08
Depreciation	0.47	0.44	0.40	0.44	0.89	0.78	0.58	0.03	0.02	0.02	0.02	0.01	0.00
Profit before tax	-0.26	-30.09	-1.16	-2.07	-2.37	-7.49	-1.45	-1.07	-1.69	-1.83	-1.07	-0.79	-1.29
Tax %	-7.69%	15.92%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.24	-34.87	-1.16	-2.08	-2.37	-7.49	-1.45	-1.07	-1.68	-1.83	-1.07	-0.79	-1.30
EPS in Rs	-0.03	-4.33	-0.14	-0.26	-0.29	-0.93	-0.18	-0.13	-0.21	-0.23	-0.13	-0.10	-0.16
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-44%
5 Years:	-49%
3 Years:	-76%
TTM:	-99%

Compounded Profit Growth
10 Years:	7%
5 Years:	9%
3 Years:	17%
TTM:	17%

Stock Price CAGR
10 Years:	-1%
5 Years:	9%
3 Years:	10%
1 Year:	-15%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	24.27	24.27	24.27	24.27	24.27	24.27	24.27	24.27	24.27	24.27	24.27	24.27
Reserves	1.84	-33.03	-36.61	-38.48	-40.84	-49.87	-51.40	-52.46	-54.15	-55.98	-57.05	-57.83
	1.45	0.49	0.54	0.35	0.14	2.32	0.00	0.00	0.00	0.00	0.00	0.68
	12.36	43.18	38.99	37.45	37.02	36.52	34.81	33.64	33.87	33.52	33.43	33.59
Total Liabilities	39.92	34.91	27.19	23.59	20.59	13.24	7.68	5.45	3.99	1.81	0.65	0.71
	2.89	2.78	2.71	2.17	1.20	3.04	0.49	0.11	0.13	0.12	0.06	0.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	9.87	11.70	5.30	5.30	5.30	1.65	1.25	0.62	0.00	0.00	0.00	0.00
	27.16	20.43	19.18	16.12	14.09	8.55	5.94	4.72	3.86	1.69	0.59	0.68
Total Assets	39.92	34.91	27.19	23.59	20.59	13.24	7.68	5.45	3.99	1.81	0.65	0.71

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3.62	1.40	-6.20	-2.52	-0.93	0.93	0.48	-2.33	-0.83	0.01	-0.01	-0.65
	-0.49	-2.22	5.62	3.87	0.20	-0.13	1.02	1.30	0.84	-0.01	0.02	0.01
	-2.96	-0.94	-0.10	-0.37	-0.20	-0.74	-0.64	0.00	-0.01	-0.01	-0.01	0.64
Net Cash Flow	0.17	-1.76	-0.68	0.98	-0.93	0.06	0.85	-1.03	-0.01	-0.02	0.00	0.00
Free Cash Flow	3.34	0.94	-4.53	1.12	-0.93	0.80	0.69	-1.65	-0.86	0.00	0.01	-0.64
CFO/OP	-2,413%	483%	318%	53%	43%	-14%	-14%	135%	41%	-1%	2%	89%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	117.52	101.99	143.80	147.12	108.35	47.14	2.80	61.97	12.17	2.56	3.04	0.00
Inventory Days	172.67	165.54	214.18	258.05	514.85	288.38	669.50	362.69	257.65	125.71	23.66	547.50
Days Payable	188.04	148.90	41.50	80.04	157.35	161.75	88.73	3.47	18.04	0.00	0.00	866.87
Cash Conversion Cycle	102.15	118.64	316.49	325.13	465.86	173.77	583.57	421.19	251.78	128.27	26.70	-319.38
Working Capital Days	84.27	-300.56	-397.22	-790.23	-1,027.86	-2,072.82	-4,273.72	-2,460.78	-1,736.36	-2,712.77	-9,982.75	-136,307.22
ROCE %	0.68%	-0.21%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Export Share of Revenue
% of revenue

xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	xxx		xxx	xx	xx	xx		x	x	x
		xx.xx	xx.xx				xx.xx	xx.xx	xx.xx	xx.xx
			x.xx				x.xx	xx.xx	x.xx	x.xx
			xxx.xx				xx.xx	xx.xx	xxx.xx	xxx.xx
	x.xx		x.xx	x.xx			x.xx		x.xx

Please log in to see hidden values.

Number of Permanent Employees
employees

Customer Concentration (% from Major Customers above 10% threshold)
% of revenue

Fabric Share of Revenue
% of revenue

RMG Share of Revenue
% of revenue

R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.31%	74.31%	74.31%	74.31%	74.31%	74.31%	74.31%	74.31%	74.31%	74.31%	74.31%	74.31%
	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.33%	0.33%	0.33%	0.33%
	25.33%	25.33%	25.33%	25.33%	25.33%	25.32%	25.33%	25.34%	25.37%	25.36%	25.36%	25.36%
No. of Shareholders	6,870	6,825	6,847	6,885	6,891	6,922	7,763	7,942	8,213	8,317	8,441	8,312

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.31%	74.32%	74.32%	74.32%	74.32%	74.32%	74.31%	74.31%	74.31%	74.31%	74.31%
	0.44%	0.43%	0.43%	0.43%	0.43%	0.43%	0.44%	0.36%	0.36%	0.33%	0.33%
	25.24%	25.25%	25.25%	25.25%	25.25%	25.25%	25.25%	25.33%	25.33%	25.36%	25.36%
No. of Shareholders	6,514	6,515	6,543	6,537	6,474	6,463	6,673	6,847	7,763	8,441	8,312

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Meyer Apparel Ltd

Meyer Apparel Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports