Meyer Apparel Ltd

Meyer Apparel Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Meyer Apparel Ltd

₹ 1.77 4.73%
12 Dec - close price
givo.com, www.meyerapparel.com BSE: 531613
About

Incorporated in 1993, Meyer Apparel Ltd is engaged in the retailing of ready-made garments.[1]

Key Points

Business Overview:[1][2]
MAL is promoted by KBSH Group, Haryana, and the Singapore-based Thakral Group of Companies, for the wholesaling and retailing of Men’s suits and Trousers, and manufacturing through contractors. Currently, it is actively exploring new avenues and strategies, and is expanding its presence in the online retail space

Website BSE
  • Market Cap ₹ 14.2 Cr.
  • Current Price ₹ 1.77
  • High / Low ₹ 3.49 / 1.04
  • Stock P/E
  • Book Value ₹ -4.12
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 3.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -26.0% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.90 2.42 1.99 1.08 0.62 1.11 1.48 0.31 0.38 0.26 0.25 0.08 0.00
1.39 2.86 2.71 1.69 1.24 1.56 1.84 0.59 0.69 0.53 0.52 0.27 0.18
Operating Profit -0.49 -0.44 -0.72 -0.61 -0.62 -0.45 -0.36 -0.28 -0.31 -0.27 -0.27 -0.19 -0.18
OPM % -54.44% -18.18% -36.18% -56.48% -100.00% -40.54% -24.32% -90.32% -81.58% -103.85% -108.00% -237.50%
0.05 0.03 0.05 0.09 0.06 0.09 0.01 0.01 0.02 0.01 0.04 0.00 0.00
Interest 0.00 0.01 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.44 -0.42 -0.69 -0.54 -0.58 -0.38 -0.36 -0.27 -0.29 -0.26 -0.23 -0.19 -0.19
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.44 -0.43 -0.69 -0.53 -0.57 -0.37 -0.36 -0.27 -0.30 -0.27 -0.23 -0.19 -0.19
EPS in Rs -0.05 -0.05 -0.09 -0.07 -0.07 -0.05 -0.04 -0.03 -0.04 -0.03 -0.03 -0.02 -0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
20.57 22.61 27.70 20.28 11.09 8.59 5.42 2.61 4.30 6.30 4.28 1.20 0.59
20.24 22.76 27.41 22.23 15.87 10.43 10.43 4.12 6.06 8.36 6.32 2.31 1.50
Operating Profit 0.33 -0.15 0.29 -1.95 -4.78 -1.84 -5.01 -1.51 -1.76 -2.06 -2.04 -1.11 -0.91
OPM % 1.60% -0.66% 1.05% -9.62% -43.10% -21.42% -92.44% -57.85% -40.93% -32.70% -47.66% -92.50% -154.24%
1.06 0.83 -29.73 1.33 3.33 0.48 -1.43 0.84 0.74 0.43 0.26 0.07 0.05
Interest 0.40 0.47 0.21 0.14 0.18 0.12 0.27 0.20 0.02 0.04 0.03 0.01 0.01
Depreciation 0.57 0.47 0.44 0.40 0.44 0.89 0.78 0.58 0.03 0.02 0.02 0.02 0.00
Profit before tax 0.42 -0.26 -30.09 -1.16 -2.07 -2.37 -7.49 -1.45 -1.07 -1.69 -1.83 -1.07 -0.87
Tax % 45.24% -7.69% 15.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.23 -0.24 -34.87 -1.16 -2.08 -2.37 -7.49 -1.45 -1.07 -1.68 -1.83 -1.07 -0.88
EPS in Rs 0.03 -0.03 -4.33 -0.14 -0.26 -0.29 -0.93 -0.18 -0.13 -0.21 -0.23 -0.13 -0.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -25%
5 Years: -26%
3 Years: -35%
TTM: -82%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 7%
TTM: 32%
Stock Price CAGR
10 Years: -7%
5 Years: 21%
3 Years: -1%
1 Year: -22%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 24.27 24.27 24.27 24.27 24.27 24.27 24.27 24.27 24.27 24.27 24.27 24.27 24.27
Reserves 5.22 1.84 -33.03 -36.61 -38.48 -40.84 -49.87 -51.40 -52.46 -54.15 -55.98 -57.05 -57.42
4.38 1.45 0.49 0.54 0.35 0.14 2.32 0.00 0.00 0.00 0.00 0.00 0.23
15.23 12.36 43.18 38.99 37.45 37.02 36.52 34.81 33.64 33.87 33.52 33.43 33.63
Total Liabilities 49.10 39.92 34.91 27.19 23.59 20.59 13.24 7.68 5.45 3.99 1.81 0.65 0.71
7.62 2.89 2.78 2.71 2.17 1.20 3.04 0.49 0.11 0.13 0.12 0.06 0.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 9.87 9.87 11.70 5.30 5.30 5.30 1.65 1.25 0.62 0.00 0.00 0.00 0.00
31.61 27.16 20.43 19.18 16.12 14.09 8.55 5.94 4.72 3.86 1.69 0.59 0.67
Total Assets 49.10 39.92 34.91 27.19 23.59 20.59 13.24 7.68 5.45 3.99 1.81 0.65 0.71

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.35 3.62 1.40 -6.20 -2.52 -0.93 0.93 0.48 -2.33 -0.83 0.01 -0.01
-0.20 -0.49 -2.22 5.62 3.87 0.20 -0.13 1.02 1.30 0.84 -0.01 0.02
0.58 -2.96 -0.94 -0.10 -0.37 -0.20 -0.74 -0.64 0.00 -0.01 -0.01 -0.01
Net Cash Flow 0.03 0.17 -1.76 -0.68 0.98 -0.93 0.06 0.85 -1.03 -0.01 -0.02 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 100.61 117.52 101.99 143.80 147.12 108.35 47.14 2.80 61.97 12.17 2.56 3.04
Inventory Days 191.91 172.67 165.54 214.18 258.05 514.85 288.38 669.50 362.69 257.65 125.71 23.66
Days Payable 154.28 188.04 148.90 41.50 80.04 157.35 161.75 88.73 3.47 18.04 0.00 0.00
Cash Conversion Cycle 138.24 102.15 118.64 316.49 325.13 465.86 173.77 583.57 421.19 251.78 128.27 26.70
Working Capital Days 11.36 84.27 -300.56 -397.22 -790.23 -1,027.86 -2,072.82 -4,273.72 -2,460.78 -1,736.36 -2,712.77 -9,982.75
ROCE % 2.45% 0.68% -0.21%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.31% 74.31% 74.31% 74.31% 74.31% 74.31% 74.31% 74.31% 74.31% 74.31% 74.31% 74.31%
0.44% 0.44% 0.44% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.33%
25.25% 25.25% 25.26% 25.33% 25.33% 25.33% 25.33% 25.33% 25.32% 25.33% 25.34% 25.37%
No. of Shareholders 6,7206,6736,6786,8706,8256,8476,8856,8916,9227,7637,9428,213

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports