KG Petrochem Ltd
Incorporated in 1980, KG Petrochem manufactures Textiles, Garments, and does distribution of Polymers[1]
- Market Cap ₹ 141 Cr.
 - Current Price ₹ 271
 - High / Low ₹ 339 / 200
 - Stock P/E 25.2
 - Book Value ₹ 352
 - Dividend Yield 0.00 %
 - ROCE 5.29 %
 - ROE 3.08 %
 - Face Value ₹ 10.0
 
Pros
- Stock is trading at 0.77 times its book value
 - Company is expected to give good quarter
 
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
 - Company has low interest coverage ratio.
 - The company has delivered a poor sales growth of 2.64% over past five years.
 - Company has a low return on equity of 2.76% over last 3 years.
 - Company might be capitalizing the interest cost
 
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 151 | 186 | 214 | 226 | 227 | 249 | 329 | 298 | 354 | 303 | 331 | 375 | 401 | |
| 131 | 165 | 187 | 195 | 203 | 218 | 285 | 261 | 317 | 277 | 313 | 350 | 375 | |
| Operating Profit | 20 | 21 | 27 | 32 | 24 | 32 | 44 | 38 | 37 | 27 | 18 | 25 | 26 | 
| OPM % | 13% | 11% | 13% | 14% | 11% | 13% | 13% | 13% | 10% | 9% | 5% | 7% | 7% | 
| 3 | 5 | 4 | 5 | 6 | 8 | 4 | 8 | 12 | 6 | 5 | 4 | 5 | |
| Interest | 6 | 9 | 8 | 6 | 5 | 7 | 10 | 8 | 8 | 10 | 8 | 9 | 9 | 
| Depreciation | 7 | 12 | 14 | 15 | 16 | 17 | 18 | 17 | 17 | 12 | 12 | 14 | 14 | 
| Profit before tax | 10 | 5 | 10 | 16 | 10 | 15 | 21 | 21 | 23 | 11 | 3 | 7 | 8 | 
| Tax % | 31% | 60% | 6% | 38% | 20% | 43% | 15% | 27% | 25% | 30% | 67% | 23% | |
| 7 | 2 | 9 | 10 | 8 | 9 | 17 | 16 | 17 | 8 | 1 | 6 | 6 | |
| EPS in Rs | 13.12 | 4.00 | 17.76 | 19.19 | 14.96 | 16.66 | 33.46 | 30.03 | 33.40 | 15.19 | 1.78 | 10.55 | 10.75 | 
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% | 
| 5 Years: | 3% | 
| 3 Years: | 2% | 
| TTM: | 27% | 
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% | 
| 5 Years: | -24% | 
| 3 Years: | -32% | 
| TTM: | 45% | 
| Stock Price CAGR | |
|---|---|
| 10 Years: | 23% | 
| 5 Years: | 25% | 
| 3 Years: | 6% | 
| 1 Year: | 30% | 
| Return on Equity | |
|---|---|
| 10 Years: | 9% | 
| 5 Years: | 6% | 
| 3 Years: | 3% | 
| Last Year: | 3% | 
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 
| Reserves | 25 | 27 | 41 | 45 | 53 | 107 | 125 | 140 | 158 | 166 | 171 | 176 | 
| 76 | 108 | 107 | 114 | 125 | 129 | 144 | 128 | 138 | 124 | 121 | 121 | |
| 22 | 26 | 26 | 37 | 44 | 75 | 66 | 68 | 81 | 69 | 63 | 71 | |
| Total Liabilities | 129 | 168 | 180 | 202 | 229 | 317 | 340 | 342 | 383 | 365 | 360 | 374 | 
| 63 | 99 | 92 | 84 | 71 | 145 | 156 | 149 | 143 | 137 | 144 | 141 | |
| CWIP | 7 | 2 | 0 | 1 | 33 | 11 | 3 | 4 | 0 | 8 | 0 | 0 | 
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 
| 59 | 67 | 88 | 117 | 125 | 160 | 181 | 189 | 239 | 220 | 215 | 232 | |
| Total Assets | 129 | 168 | 180 | 202 | 229 | 317 | 340 | 342 | 383 | 365 | 360 | 374 | 
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 8 | 16 | 27 | 24 | 25 | 31 | 24 | 33 | 38 | 24 | 27 | |
| -30 | -42 | -4 | -6 | -33 | -23 | -18 | -10 | -7 | -13 | -8 | -10 | |
| 14 | 33 | -12 | -16 | 4 | -2 | -13 | -13 | -21 | -32 | -16 | -17 | |
| Net Cash Flow | 2 | -1 | -0 | 5 | -5 | 0 | -0 | 1 | 6 | -6 | -1 | 0 | 
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 41 | 87 | 95 | 118 | 106 | 80 | 110 | 91 | 123 | 115 | 99 | 
| Inventory Days | 85 | 112 | 72 | 147 | 106 | 223 | 162 | 157 | 189 | 210 | 183 | 200 | 
| Days Payable | 38 | 21 | 28 | 49 | 53 | 138 | 74 | 79 | 95 | 121 | 96 | 99 | 
| Cash Conversion Cycle | 109 | 132 | 131 | 194 | 171 | 191 | 168 | 188 | 185 | 212 | 203 | 200 | 
| Working Capital Days | -9 | 26 | 35 | 36 | 42 | 49 | 46 | 66 | 63 | 66 | 57 | 50 | 
| ROCE % | 17% | 11% | 12% | 14% | 9% | 10% | 14% | 11% | 11% | 7% | 4% | 5% | 
Documents
Announcements
- 
        
          Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
          
            10 Oct - Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 has been annexed for your record
 - Closure of Trading Window 27 Sep
 - 
        
          Disclosure Under Regulation 44 Of The SEBI (Listing Obligations
And Disclosure Requirements) Regulations, 2015 (SEBI LODR
Regulations)
          
            19 Sep - All six AGM resolutions passed on Sept 18, 2025; director appointments and secretarial auditor approved.
 - 
        
          Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
          
            19 Sep - Scrutinizers' report: All six AGM resolutions passed (Sept 18, 2025); 4,697,172 votes (89.96%).
 - 
        
          Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 ("Listing Regulations").
          
            18 Sep - AGM approved secretarial auditor and three director appointments; Anand reappointed Feb13,2026–Feb12,2031; others from July 09,2025.
 
Annual reports
- 
    
      Financial Year 2025
      from bse
 - 
    
      Financial Year 2024
      from bse
 - 
    
      Financial Year 2023
      from bse
 - 
    
      Financial Year 2022
      from bse
 - 
    
      Financial Year 2021
      from bse
 - 
    
      Financial Year 2020
      from bse
 - 
    
      Financial Year 2019
      from bse
 - 
    
      Financial Year 2018
      from bse
 - 
    
      Financial Year 2017
      from bse
 - 
    
      Financial Year 2016
      from bse
 - 
    
      Financial Year 2015
      from bse
 - 
    
      Financial Year 2014
      from bse
 - 
    
      Financial Year 2013
      from bse
 - 
    
      Financial Year 2012
      from bse
 - 
    
      Financial Year 2011
      from bse
 
Business Overview:[1]
KGPL operates in 2 segments viz. manufacturing of terry towels/made ups & artificial leather and as a consignment stockist of GAIL Ltd for polymers for Rajasthan region.