Incon Engineers Ltd

Incon Engineers Ltd

₹ 13.8 -4.69%
28 Mar - close price
About

Incorporated in 1970, Incon Engineers Ltd manufactures Chemical process equipment and agricultural Equipment[1]

Key Points

Business Overview:[1]
IEL is a design and consultancy organization which manufactures Industrial and Medical Gas, Ultra-fine Grinding of powders, Fluid Energy Mills, etc. Company has undertaken projects viz.
a) Design and manufacture of India's largest Medium Pressure Carbide-to-water Acetylene Generator (125Cu.M/hr).
b) Design and manufacture of Nitrous Oxide Plants for Medical use.
c) Design and manufacture of largest Hot Air Generator having capacity of 40 Lac K Cal/hr.

  • Market Cap 5.98 Cr.
  • Current Price 13.8
  • High / Low 18.9 / 9.97
  • Stock P/E
  • Book Value 0.65
  • Dividend Yield 0.00 %
  • ROCE -45.8 %
  • ROE -50.7 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 174 to 84.2 days.

Cons

  • Stock is trading at 21.4 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -31.8% over past five years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 2.46 0.77 0.06 0.31 0.06 0.00 0.11 0.03 0.00 0.00 0.00 0.00
0.10 1.42 0.55 0.17 0.29 0.29 0.16 0.23 0.16 0.16 0.15 0.16 0.16
Operating Profit -0.10 1.04 0.22 -0.11 0.02 -0.23 -0.16 -0.12 -0.13 -0.16 -0.15 -0.16 -0.16
OPM % 42.28% 28.57% -183.33% 6.45% -383.33% -109.09% -433.33%
0.03 0.04 0.03 0.04 0.03 0.04 0.09 0.05 0.01 0.08 0.04 0.04 0.04
Interest 0.02 0.04 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Depreciation 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.00 0.01 0.01
Profit before tax -0.10 1.03 0.22 -0.08 0.04 -0.19 -0.08 -0.08 -0.13 -0.09 -0.11 -0.14 -0.14
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.10 1.04 0.22 -0.08 0.04 -0.19 -0.07 -0.07 -0.13 -0.09 -0.11 -0.13 -0.14
EPS in Rs -0.23 2.40 0.51 -0.18 0.09 -0.44 -0.16 -0.16 -0.30 -0.21 -0.25 -0.30 -0.32
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.65 0.50 0.59 0.73 0.51 0.18 0.88 0.50 0.21 2.46 1.21 0.13 0.00
0.59 0.57 0.58 0.85 0.71 0.52 0.89 0.72 0.54 1.72 1.30 0.68 0.63
Operating Profit 0.06 -0.07 0.01 -0.12 -0.20 -0.34 -0.01 -0.22 -0.33 0.74 -0.09 -0.55 -0.63
OPM % 9.23% -14.00% 1.69% -16.44% -39.22% -188.89% -1.14% -44.00% -157.14% 30.08% -7.44% -423.08%
0.06 0.08 0.08 0.03 0.09 0.10 0.09 0.12 0.12 0.15 0.14 0.22 0.20
Interest 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.03 0.00 0.02
Depreciation 0.06 0.05 0.05 0.06 0.05 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.03
Profit before tax 0.05 -0.05 0.04 -0.15 -0.16 -0.27 0.05 -0.12 -0.23 0.79 0.00 -0.35 -0.48
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -8.33% 0.00% 0.00% 0.00%
0.05 -0.06 0.04 -0.14 -0.16 -0.27 0.05 -0.13 -0.24 0.79 -0.01 -0.36 -0.47
EPS in Rs 0.12 -0.14 0.09 -0.32 -0.37 -0.62 0.12 -0.30 -0.55 1.83 -0.02 -0.83 -1.08
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: -32%
3 Years: -15%
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -21%
TTM: -2%
Stock Price CAGR
10 Years: 14%
5 Years: %
3 Years: 45%
1 Year: 18%
Return on Equity
10 Years: -6%
5 Years: 2%
3 Years: 20%
Last Year: -51%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.71 5.71 5.71 5.71 5.71 5.71 5.71 5.71 5.71 5.71 5.71 5.71 5.71
Reserves -4.73 -4.79 -4.75 -4.90 -5.06 -5.30 -5.27 -5.40 -5.61 -4.82 -4.82 -5.18 -5.43
0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 1.75 0.00 0.11 0.41
0.18 0.21 0.24 0.27 0.23 0.41 0.43 0.45 0.88 1.40 0.31 0.22 0.24
Total Liabilities 1.23 1.13 1.20 1.08 0.88 0.82 0.87 0.76 1.23 4.04 1.20 0.86 0.93
0.89 0.83 0.79 0.69 0.65 0.62 0.59 0.57 0.55 0.55 0.53 0.51 0.50
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.34 0.30 0.41 0.39 0.23 0.20 0.28 0.19 0.68 3.49 0.67 0.35 0.43
Total Assets 1.23 1.13 1.20 1.08 0.88 0.82 0.87 0.76 1.23 4.04 1.20 0.86 0.93

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.09 0.13 -0.07 0.09 -0.02 -0.02 0.12 -0.13 -0.29 -1.38 1.85 -0.17
0.00 0.00 0.00 -0.02 0.00 0.01 0.00 0.00 0.00 -0.01 0.00 0.03
-0.01 -0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.25 1.48 -1.84 0.11
Net Cash Flow 0.08 0.06 -0.07 0.07 -0.02 -0.01 0.12 -0.13 -0.04 0.09 0.01 -0.03

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 44.92 0.00 0.00 35.00 7.16 0.00 0.00 0.00 0.00 381.32 57.31 84.23
Inventory Days 319.38 298.64 730.00 112.31 84.23 1,460.00 13.04 56.15 125.35 7.16 91.25
Days Payable 91.25 132.73 252.69 56.15 112.31 547.50 26.07 84.23 77.42 35.78 182.50
Cash Conversion Cycle 273.05 165.91 477.31 91.15 -20.92 912.50 -13.04 -28.08 0.00 429.25 28.69 -7.02
Working Capital Days 89.85 -58.40 55.68 -20.00 -100.20 -385.28 -124.43 -211.70 -295.48 304.17 81.45 280.77
ROCE % 5.88% -4.06% 4.26% -11.30% -21.92% -50.94% 11.76% -32.00% -69.70% 58.19% 1.70% -45.75%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
66.34% 66.34% 66.34% 66.34% 66.34% 66.34% 66.34% 66.34% 66.34% 66.34% 66.34% 66.34%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.62% 0.00% 0.00% 0.00% 0.00% 0.00%
4.64% 4.64% 4.64% 4.64% 4.64% 4.64% 0.01% 4.63% 4.63% 4.63% 0.01% 0.01%
29.02% 29.02% 29.02% 29.02% 29.02% 29.02% 29.01% 29.01% 29.01% 29.01% 33.63% 33.63%
No. of Shareholders 1,1111,1231,3612,0162,8803,0422,9362,8762,8432,7842,7362,737

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents