Rap Corp Ltd

Rap Corp Ltd

₹ 33.8 2.74%
17 Mar 10:10 a.m.
About

Incorporated in 1994, RAP Media Ltd deals in Real Estate Development and leasing[1]

Key Points

Business Overview:[1][2]
RAPML is a real estate development organization. It develops retail shops and lifestyle shopping centers and focuses on creating Malls-cum-Multiplexes in the non-metro cities. It is also in the business of renting
properties.

  • Market Cap 19.9 Cr.
  • Current Price 33.8
  • High / Low 49.1 / 21.5
  • Stock P/E 0.47
  • Book Value 91.8
  • Dividend Yield 0.00 %
  • ROCE -15.0 %
  • ROE -27.6 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.36 times its book value

Cons

  • Promoter holding is low: 39.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 62.12 -0.00
0.12 0.13 0.38 -58.43 0.30 1.19 0.25 0.30 19.07 0.76
Operating Profit -0.12 -0.13 -0.38 58.43 -0.30 -1.19 -0.25 -0.30 43.05 -0.76
OPM % 69.30%
-0.00 -0.00 0.01 3.47 0.04 -0.00 0.30 -0.00 -0.00 0.79
Interest -0.00 -0.00 -0.00 -0.00 0.05 -0.00 -0.00 0.13 -0.00 -0.00
Depreciation 0.06 0.06 0.06 0.08 0.08 0.08 0.07 0.04 0.04 0.05
Profit before tax -0.18 -0.19 -0.43 61.82 -0.39 -1.27 -0.02 -0.47 43.01 -0.02
Tax % -0.00% -0.00% -62.79% -0.00% -0.00% -0.00% -1,800.00% -0.00% -0.00% -0.00%
-0.19 -0.19 -0.16 61.82 -0.38 -1.27 0.33 -0.47 43.00 -0.01
EPS in Rs -0.32 -0.32 -0.27 105.12 -0.65 -2.16 0.56 -0.80 73.12 -0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
-0 -0 62
1 2 20
Operating Profit -1 -2 42
OPM % 67%
0 0 1
Interest 0 -0 0
Depreciation 0 0 0
Profit before tax -1 -2 42
Tax % -25% -18%
-1 -2 43
EPS in Rs -1.34 -2.75 72.86
Dividend Payout % -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -24%
Stock Price CAGR
10 Years: 13%
5 Years: 25%
3 Years: 9%
1 Year: 25%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 6 6 6
Reserves 2 0 48
3 13 13
1 36 1
Total Liabilities 12 55 68
7 2 2
CWIP 4 3 3
Investments -0 7 24
1 43 39
Total Assets 12 55 68

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-1 -6
0 -1
1 7
Net Cash Flow -0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % -15%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Capital Work-in-Progress
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Order Book - Advance from Customer (Agra Mall Space)
INR Crores ・Standalone data
Property, Plant and Equipment (Net carrying amount)
INR Lakhs ・Standalone data
Stock-in-Trade (Agra Property - Inventory)
INR Lakhs ・Standalone data
Number of Permanent Employees
Number ・Standalone data
Agra Property Sale Consideration (Post-Balance Sheet Event)
INR Crores ・Standalone data
Stake in White River Properties LLP
Percentage ・Standalone data

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66%
60.35% 60.35% 60.35% 60.35% 60.34% 60.35% 60.34% 60.34% 60.34% 60.35% 60.35% 60.35%
No. of Shareholders 4,3654,3624,3554,3004,2754,1874,1944,2894,3524,3394,2464,205

Documents