Rap Corp Ltd
Incorporated in 1994, RAP Media Ltd deals in Real Estate Development and leasing[1]
- Market Cap ₹ 18.9 Cr.
- Current Price ₹ 32.1
- High / Low ₹ 46.0 / 20.4
- Stock P/E
- Book Value ₹ 10.1
- Dividend Yield 0.00 %
- ROCE -13.0 %
- ROE -23.2 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.19 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 39.7%
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Real Estate related services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|
| 0.00 | 0.00 | 0.00 | |
| 0.82 | 2.02 | 2.04 | |
| Operating Profit | -0.82 | -2.02 | -2.04 |
| OPM % | |||
| 0.01 | 0.35 | 0.34 | |
| Interest | 0.00 | 0.00 | 0.18 |
| Depreciation | 0.25 | 0.31 | 0.23 |
| Profit before tax | -1.06 | -1.98 | -2.11 |
| Tax % | -25.47% | -18.18% | |
| -0.79 | -1.62 | -1.75 | |
| EPS in Rs | -1.34 | -2.75 | -2.98 |
| Dividend Payout % | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -103% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 38% |
| 3 Years: | 28% |
| 1 Year: | -32% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | -23% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 5.88 | 5.88 |
| Reserves | 2.17 | 0.04 |
| 3.45 | 13.05 | |
| 0.68 | 35.87 | |
| Total Liabilities | 12.18 | 54.84 |
| 7.19 | 2.08 | |
| CWIP | 3.57 | 2.57 |
| Investments | 0.00 | 7.08 |
| 1.42 | 43.11 | |
| Total Assets | 12.18 | 54.84 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -6.04 | ||
| -1.24 | ||
| 7.36 | ||
| Net Cash Flow | 0.09 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | ||
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | ||
| Working Capital Days | ||
| ROCE % | -13.00% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Aug - Of newspaper publication for Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 2025
-
Results - Financial Results For Quarter Ended 30Th June, 2025
13 Aug - Q1 FY26 unaudited financial results approved; 31st AGM set for Sept 30, 2025 via video conferencing.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On August 13, 2025
13 Aug - Q1 FY26 unaudited financial results approved; 31st AGM scheduled for Sept 30, 2025 via video conferencing.
-
Announcement Under Reg 30- Change In Investment In LLP And Legal Update
11 Aug - Stake in White River Properties LLP reduced to 33%; legal dispute resolved; potential Rs. 25 Cr investment planned.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
RAPML is a real estate development organization. It develops retail shops and lifestyle shopping centers and focuses on creating Malls-cum-Multiplexes in the non-metro cities. It is also in the business of renting
properties.