Rap Corp Ltd
Incorporated in 1994, RAP Media Ltd deals in Real Estate Development and leasing[1]
- Market Cap ₹ 23.5 Cr.
- Current Price ₹ 40.0
- High / Low ₹ 44.8 / 20.4
- Stock P/E
- Book Value ₹ 10.0
- Dividend Yield 0.00 %
- ROCE -15.0 %
- ROE -27.6 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.98 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 39.7%
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Real Estate related services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|
| 0.00 | 0.00 | 0.00 | |
| 0.79 | 2.02 | 2.04 | |
| Operating Profit | -0.79 | -2.02 | -2.04 |
| OPM % | |||
| 0.01 | 0.35 | 0.34 | |
| Interest | 0.03 | 0.00 | 0.18 |
| Depreciation | 0.25 | 0.31 | 0.23 |
| Profit before tax | -1.06 | -1.98 | -2.11 |
| Tax % | -25.47% | -18.18% | |
| -0.79 | -1.62 | -1.75 | |
| EPS in Rs | -1.34 | -2.75 | -2.98 |
| Dividend Payout % | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -103% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 33% |
| 3 Years: | 28% |
| 1 Year: | -2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | -28% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 5.88 | 5.88 |
| Reserves | 2.17 | 0.03 |
| 3.45 | 13.05 | |
| 0.68 | 35.87 | |
| Total Liabilities | 12.18 | 54.83 |
| 7.19 | 2.08 | |
| CWIP | 3.57 | 2.57 |
| Investments | 0.00 | 7.08 |
| 1.42 | 43.10 | |
| Total Assets | 12.18 | 54.83 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -1.09 | -6.04 | |
| 0.01 | -1.24 | |
| 1.08 | 7.36 | |
| Net Cash Flow | 0.00 | 0.09 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | ||
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | ||
| Working Capital Days | ||
| ROCE % | -15.04% |
Documents
Announcements
- Closure of Trading Window 16h
- Intimation - Cut-Off Date For 31St Annual General Meeting 15 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Sep - Newspaper Advertisement for 31st Annual General Meeting of the Company.
-
Announcement Under Regulation 30 Of SEBI LODR Regulations- Update On The Intimation Given For The Sale Of Immovable Property Of The Company On July 31, 2025.
8 Sep - Sale consideration Rs 67.83 Cr; stamp duty Rs 5.71 Cr; net proceeds Rs 62.12 Cr received.
-
Notice Of 31St Annual General Meeting Of The Company For The Financial Year 2024-25
6 Sep - AGM Sept 30, 2025; FY24-25 reports; auditors reappointed; director remuneration Rs12,00,000 p.a.; losses FY25 disclosed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
RAPML is a real estate development organization. It develops retail shops and lifestyle shopping centers and focuses on creating Malls-cum-Multiplexes in the non-metro cities. It is also in the business of renting
properties.