Rap Corp Ltd

Rap Corp Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rap Corp Ltd

₹ 37.9 -0.05%
05 Jun - close price
rapmedia.co.in BSE: 531583
About

Incorporated in 1994, RAP Media Ltd deals in Real Estate Development and leasing[1]

Key Points

Business Overview:[1][2]
RAPML is a real estate development organization. It develops retail shops and lifestyle shopping centers and focuses on creating Malls-cum-Multiplexes in the non-metro cities. It is also in the business of renting
properties.

Website BSE
  • Market Cap ₹ 22.3 Cr.
  • Current Price ₹ 37.9
  • High / Low ₹ 49.1 / 21.5
  • Stock P/E 0.51
  • Book Value ₹ 93.0
  • Dividend Yield 0.00 %
  • ROCE 133 %
  • ROE 134 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.41 times its book value
  • Company has delivered good profit growth of 118% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 83.1%

Cons

  • Promoter holding is low: 39.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Real Estate related services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 62.12 0.00 0.00
0.51 0.18 0.12 0.13 0.38 -58.43 0.25 0.26 0.25 0.30 18.93 0.58 0.18
Operating Profit -0.51 -0.18 -0.12 -0.13 -0.38 58.43 -0.25 -0.26 -0.25 -0.30 43.19 -0.58 -0.18
OPM % 69.53%
0.00 0.00 0.00 0.00 0.01 3.47 0.04 0.00 0.30 0.00 0.00 0.79 0.81
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.25 0.06 0.06 0.06 0.06 0.08 0.08 0.08 0.07 0.04 0.04 0.05 0.04
Profit before tax -0.76 -0.24 -0.18 -0.19 -0.43 61.82 -0.29 -0.34 -0.02 -0.34 43.15 0.16 0.59
Tax % 10.53% 0.00% 0.00% 0.00% -62.79% 0.00% 0.00% 0.00% -1,800.00% 0.00% 0.00% 0.00% -10.17%
-0.83 -0.25 -0.19 -0.19 -0.16 61.82 -0.29 -0.34 0.33 -0.34 43.15 0.16 0.64
EPS in Rs -1.41 -0.43 -0.32 -0.32 -0.27 105.12 -0.49 -0.58 0.56 -0.58 73.37 0.27 1.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 4 0 5 1 1 0 0 0 0 0 68
2 30 2 4 2 2 1 1 1 1 1 25
Operating Profit 0 -26 -2 1 -1 -1 -1 -1 -1 -1 -1 42
OPM % 7% -585% -691% 21% -54% -52% 62%
0 0 0 0 1 1 0 0 0 0 0 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -26 -2 1 0 -0 -1 -1 -1 -1 -1 44
Tax % -12% -0% 0% -1% -100% -152% -26% 0% 11% -25% -34% -0%
-0 -26 -2 1 0 0 -1 -1 -1 -1 -1 44
EPS in Rs -0.39 -44.18 -3.16 1.45 0.03 0.26 -1.58 -1.62 -1.41 -1.34 -1.17 74.56
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 32%
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 14%
5 Years: 118%
3 Years: 280%
TTM: 4485%
Stock Price CAGR
10 Years: 17%
5 Years: 28%
3 Years: 9%
1 Year: -3%
Return on Equity
10 Years: 30%
5 Years: 58%
3 Years: 83%
Last Year: 134%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 32 6 5 5 5 6 5 4 3 2 5 49
0 0 0 0 0 0 1 2 2 3 0 0
13 13 13 3 2 2 2 1 1 1 31 1
Total Liabilities 52 26 24 14 14 13 13 13 13 12 42 55
13 13 12 9 8 8 8 8 7 7 2 2
CWIP 31 7 1 1 1 1 1 1 4 4 3 3
Investments 2 0 0 3 0 0 0 0 0 0 7 15
5 6 10 2 5 4 4 4 2 1 30 36
Total Assets 52 26 24 14 14 13 13 13 13 12 42 55

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 3 -1 -4 -1 -3 -0 -1 2 -1 5 7
2 -4 6 0 3 -0 0 0 -3 0 -1 -7
0 -0 0 0 -0 -0 1 1 1 1 -3 -0
Net Cash Flow 1 -1 5 -3 2 -4 0 -0 0 0 0 0
Free Cash Flow 1 -3 5 -1 3 -4 -0 -1 -1 -1 10 7
CFO/OP -800% -11% 71% -421% 95% 570% 62% 100% -339% 138% -429% 16%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 646 428 8,511 0 222 231 1
Inventory Days 0
Days Payable
Cash Conversion Cycle 646 428 8,511 0 222 231 1
Working Capital Days 638 427 7,632 -60 -173 321 149
ROCE % -1% -102% -16% 7% 0% -2% -10% -8% -7% -9% -12% 133%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Capital Work-in-Progress
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Order Book - Advance from Customer (Agra Mall Space)
INR Crores
Property, Plant and Equipment (Net carrying amount)
INR Lakhs
Stock-in-Trade (Agra Property - Inventory)
INR Lakhs
Number of Permanent Employees
Number
Agra Property Sale Consideration (Post-Balance Sheet Event)
INR Crores
Stake in White River Properties LLP
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66%
60.35% 60.35% 60.35% 60.34% 60.35% 60.34% 60.34% 60.34% 60.35% 60.35% 60.35% 60.34%
No. of Shareholders 4,3624,3554,3004,2754,1874,1944,2894,3524,3394,2464,2054,219

Documents

Announcements

Annual reports