Pushpsons Industries Ltd

Pushpsons Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pushpsons Industries Ltd

₹ None%
- close price
pushpsons.com BSE: 531562
About

Pushpsons Industries is engaged in the business of manufacturing of Carpet & Made-ups.

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield %
  • ROCE 9.78 %
  • ROE 9.22 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company's working capital requirements have reduced from 108 days to 84.8 days

Cons

  • Company has a low return on equity of 3.26% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
1.05 0.66 0.37 0.18 0.68 1.22 0.63 1.30 1.00 1.15 0.76 1.24 1.13
0.87 0.41 0.52 0.36 0.80 1.04 0.66 1.08 0.89 0.99 0.69 1.15 0.98
Operating Profit 0.18 0.25 -0.15 -0.18 -0.12 0.18 -0.03 0.22 0.11 0.16 0.07 0.09 0.15
OPM % 17.14% 37.88% -40.54% -100.00% -17.65% 14.75% -4.76% 16.92% 11.00% 13.91% 9.21% 7.26% 13.27%
0.01 0.03 0.03 0.01 0.02 0.00 0.01 0.02 0.01 0.03 0.01 0.02 0.03
Interest 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.01 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Profit before tax 0.16 0.26 -0.14 -0.19 -0.12 0.15 -0.05 0.21 0.08 0.16 0.06 0.09 0.16
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.16 0.25 -0.14 -0.19 -0.12 0.15 -0.06 0.21 0.08 0.16 0.06 0.08 0.16
EPS in Rs 0.34 0.54 -0.30 -0.41 -0.26 0.32 -0.13 0.45 0.17 0.34 0.13 0.17 0.34
Raw PDF
Upcoming result date: 29 May 2025

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.79 4.51 2.73 2.35 2.10 2.37 2.56 2.55 2.49 3.74 2.43 4.09 4.28
1.70 3.96 2.48 2.24 2.05 2.33 2.34 2.40 2.18 3.32 2.70 3.63 3.81
Operating Profit 0.09 0.55 0.25 0.11 0.05 0.04 0.22 0.15 0.31 0.42 -0.27 0.46 0.47
OPM % 5.03% 12.20% 9.16% 4.68% 2.38% 1.69% 8.59% 5.88% 12.45% 11.23% -11.11% 11.25% 10.98%
0.06 0.03 0.05 0.07 0.08 0.06 0.05 0.05 0.04 0.02 0.08 0.06 0.09
Interest 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.04 0.03 0.02 0.05 0.01
Depreciation 0.14 0.14 0.11 0.11 0.11 0.09 0.08 0.07 0.09 0.08 0.09 0.09 0.08
Profit before tax 0.00 0.43 0.18 0.06 0.01 0.00 0.17 0.12 0.22 0.33 -0.30 0.38 0.47
Tax % 0.00% 22.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.01 0.43 0.14 0.06 0.01 0.00 0.18 0.12 0.22 0.32 -0.30 0.39 0.46
EPS in Rs 0.02 0.92 0.30 0.13 0.02 0.00 0.39 0.26 0.47 0.69 -0.65 0.84 0.98
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -1%
5 Years: 10%
3 Years: 18%
TTM: 3%
Compounded Profit Growth
10 Years: -1%
5 Years: 17%
3 Years: 21%
TTM: 21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 3%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.27
Reserves -2.40 -1.97 -1.83 -1.80 -1.79 -1.79 -1.61 -1.49 -1.28 -0.95 -1.24 -0.84 -0.69
0.80 0.80 0.80 0.80 0.80 0.80 0.00 0.39 0.00 0.00 0.33 0.00 0.00
0.41 0.19 0.22 0.25 0.11 0.18 0.17 0.29 0.71 0.34 0.61 0.66 0.88
Total Liabilities 4.08 4.29 4.46 4.52 4.39 4.46 3.83 4.46 4.70 4.66 4.97 5.09 5.46
3.08 2.72 2.55 2.44 2.33 2.26 2.19 2.14 2.29 2.21 2.19 2.14 2.28
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.00 1.57 1.91 2.08 2.06 2.20 1.64 2.32 2.41 2.45 2.78 2.95 3.18
Total Assets 4.08 4.29 4.46 4.52 4.39 4.46 3.83 4.46 4.70 4.66 4.97 5.09 5.46

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.11 0.41 0.23 0.23 0.25 -0.26 -0.17 0.21 -0.67 0.70 0.10 0.76
-0.01 0.00 0.00 0.07 0.08 0.03 0.05 0.03 -0.21 0.00 -0.04 0.01
-0.02 0.00 -0.01 -0.01 -0.01 -0.01 -0.02 0.37 -0.42 -0.03 0.31 -0.38
Net Cash Flow 0.08 0.41 0.21 0.29 0.32 -0.24 -0.14 0.62 -1.30 0.68 0.38 0.38

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 6.12 17.80 52.14 52.81 13.90 47.74 12.83 7.16 99.68 16.59 45.06 31.23
Inventory Days 281.45 80.22 214.71 204.76 156.43 107.35 66.72 124.43 310.25 1,123.08
Days Payable 149.52 18.05 51.53 40.06 18.96 17.89 0.00 16.59 91.25 477.31
Cash Conversion Cycle 138.05 79.98 215.32 217.50 151.37 137.20 79.55 115.00 318.68 16.59 45.06 677.00
Working Capital Days 71.37 59.89 109.63 110.28 86.90 123.21 55.61 44.37 190.56 102.47 136.69 84.78
ROCE % 0.26% 11.33% 4.56% 1.65% 0.47% 0.23% 4.79% 3.32% 6.37% 8.66% -6.45% 9.78%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
68.93% 68.93% 68.93% 68.93% 68.93% 68.93% 68.93% 68.93% 68.93% 68.93% 68.93% 68.93%
31.07% 31.06% 31.06% 31.06% 31.06% 31.06% 31.06% 31.06% 31.06% 31.06% 31.06% 31.06%
No. of Shareholders 138138138138137137137137137137137137

Documents

Announcements

Annual reports