Mizzen Ventures Ltd

AI
Mizzen Ventures Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Mizzen Ventures Ltd

₹ 35.0 4.98%
05 Oct 1:44 p.m.
mizzendigital.com BSE: 531537
About

Incorporated in 1995, Mizzen Ventures provides transaction processing support services to Shipping domain[1]

Key Points

Business Overview:[1]
a) MVL provides transaction processing support services to Shipping domain, i.e. Principals, Ship Owners, Major Industrials Houses owning and running their Ships, based outside India in verticals of Disbursement Accounting, Financial Accounting, Management Information Systems, Human Resources Management, Laytime Calculation, Charter Party contracts, Cash management and other offshore transaction processing services
b) It also undertakes Business Process for the Maritime sector be it Business Processing Outsourcing, Knowledge processing outsourcing, information technology and information technology enabled services, Call centre services including providing technical support, manage data centre, manage technical
centre, training centre, web support back
office, business or work related analysis, etc.
c) The company also develops software, provide consultancy, software solution and services to setup all facilities and infrastructure in India and abroad.

Website BSE
  • Market Cap ₹ 76.9 Cr.
  • Current Price ₹ 35.0
  • High / Low ₹ 285 / 27.6
  • Stock P/E 513
  • Book Value ₹ 23.0
  • Dividend Yield 0.00 %
  • ROCE 3.64 %
  • ROE 2.10 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.0.61 Cr.
  • Promoter holding has decreased over last 3 years: -9.32%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.06 0.36 0.46 0.45 0.48 1.17 0.46
0.63 0.12 0.22 0.11 0.10 0.23 0.24 0.26 0.60 0.95
Operating Profit -0.63 -0.12 -0.22 -0.05 0.26 0.23 0.21 0.22 0.57 -0.49
OPM % -83.33% 72.22% 50.00% 46.67% 45.83% 48.72% -106.52%
-1.25 0.00 0.00 0.09 0.61 0.21 0.25 0.13 0.11 0.12
Interest 0.00 0.00 0.05 0.01 0.02 0.01 0.01 0.09 0.13 0.05
Depreciation 0.00 0.00 0.00 0.02 0.05 0.04 0.04 0.04 0.05 0.03
Profit before tax -1.88 -0.12 -0.27 0.01 0.80 0.39 0.41 0.22 0.50 -0.45
Tax % 0.00% 0.00% 0.00% 100.00% 0.00% 17.95% 14.63% 109.09% 32.00% 20.00%
-1.88 -0.12 -0.27 0.00 0.80 0.33 0.35 -0.02 0.35 -0.53
EPS in Rs -12.15 -0.78 -1.74 0.00 0.38 0.16 0.17 -0.01 0.16 -0.24
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 TTM
0.00 0.50 2.56 2.56
0.63 0.54 1.32 2.05
Operating Profit -0.63 -0.04 1.24 0.51
OPM % -8.00% 48.44% 19.92%
-1.25 0.63 0.70 0.61
Interest 0.00 0.08 0.25 0.28
Depreciation 0.00 0.07 0.16 0.16
Profit before tax -1.88 0.44 1.53 0.68
Tax % 0.00% 2.27% 33.99%
-1.88 0.43 1.01 0.15
EPS in Rs -12.15 0.20 0.46 0.08
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 191%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -83%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -86%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.55 21.19 22.00
Reserves -4.16 24.57 28.60
2.54 0.08 1.49
0.08 0.93 1.97
Total Liabilities 0.01 46.77 54.06
0.00 0.27 0.24
CWIP 0.00 19.64 40.07
Investments 0.00 17.21 4.33
0.01 9.65 9.42
Total Assets 0.01 46.77 54.06

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
-0.59 -1.20 1.84
0.00 -43.17 -7.20
0.59 45.43 4.41
Net Cash Flow 0.00 1.07 -0.95
Free Cash Flow -0.59 -21.19 -18.72
CFO/OP 94% 3,000% 160%

Ratios

Consolidated / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 116.80 131.17
Inventory Days
Days Payable
Cash Conversion Cycle 116.80 131.17
Working Capital Days 5,365.50 1,002.32
ROCE % 2.58% 3.64%

Insights

In beta
Mar 2025
Capital Work-in-Progress for Software Development
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Subsidiary Turnover (Mizzen Digital)
INR Lakhs ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.49% 74.49% 74.49% 74.49% 74.49% 5.44% 67.50% 67.50% 67.50% 67.50% 65.17% 65.17%
25.50% 25.50% 25.50% 25.50% 25.50% 94.56% 32.50% 32.49% 32.50% 32.50% 34.83% 34.82%
No. of Shareholders 371371371373376456583684759872872906

Documents

Announcements

Annual reports