Mizzen Ventures Ltd
₹ 32.0
-3.90%
05 Oct
4:01 p.m.
About
Incorporated in 1995, Mizzen Ventures provides transaction processing support services to Shipping domain[1]
Key Points
- Market Cap ₹ 70.4 Cr.
- Current Price ₹ 32.0
- High / Low ₹ 285 / 27.6
- Stock P/E 180
- Book Value ₹ 22.6
- Dividend Yield 0.00 %
- ROCE 2.60 %
- ROE 1.47 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -9.32%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 1.08 | 0.99 | |
| 0.20 | 0.15 | 0.03 | 0.03 | 0.04 | 0.18 | 0.01 | 0.00 | 0.00 | 0.63 | 0.36 | 0.51 | 0.70 | |
| Operating Profit | -0.16 | -0.15 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -0.63 | -0.18 | 0.57 | 0.29 |
| OPM % | -400.00% | -100.00% | 52.78% | 29.29% | |||||||||
| 0.00 | -1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.25 | 0.63 | 0.67 | 0.57 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.13 | 0.13 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.17 | -1.20 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -1.88 | 0.40 | 1.11 | 0.73 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 36.04% | |||
| -0.17 | -1.20 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -1.88 | 0.40 | 0.70 | 0.39 | |
| EPS in Rs | -0.33 | -7.75 | -0.19 | -0.19 | -0.26 | -1.16 | -0.06 | 0.00 | 0.00 | -12.15 | 0.19 | 0.32 | 0.19 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 120% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 135% |
| 3 Years: | % |
| TTM: | -53% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -86% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 21.19 | 22.00 |
| Reserves | -0.76 | -1.95 | -1.98 | -2.01 | -2.05 | -2.27 | -2.28 | -2.28 | -2.28 | -4.16 | 24.55 | 27.60 |
| 1.79 | 1.81 | 1.71 | 1.74 | 1.77 | 1.95 | 1.95 | 1.95 | 1.95 | 2.54 | 0.00 | 0.06 | |
| 0.61 | 0.55 | 0.53 | 0.53 | 0.53 | 0.58 | 0.59 | 0.59 | 0.58 | 0.08 | 0.02 | 0.56 | |
| Total Liabilities | 3.19 | 1.96 | 1.81 | 1.81 | 1.80 | 1.81 | 1.81 | 1.81 | 1.80 | 0.01 | 45.76 | 50.22 |
| 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | |
| CWIP | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 0.00 | 30.36 | 17.48 |
| 0.23 | 0.25 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.01 | 15.40 | 32.71 | |
| Total Assets | 3.19 | 1.96 | 1.81 | 1.81 | 1.80 | 1.81 | 1.81 | 1.81 | 1.80 | 0.01 | 45.76 | 50.22 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.06 | -0.08 | -0.04 | -0.03 | -0.04 | -0.16 | 0.00 | 0.00 | 0.00 | -0.59 | 0.32 | -16.57 | |
| 0.00 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -36.07 | 13.41 | |
| 0.07 | 0.00 | -0.10 | 0.03 | 0.03 | 0.16 | 0.00 | 0.00 | 0.00 | 0.59 | 35.88 | 3.09 | |
| Net Cash Flow | 0.01 | 0.13 | -0.14 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | -0.08 |
| Free Cash Flow | -0.06 | 0.13 | -0.04 | -0.03 | -0.04 | -0.16 | 0.00 | 0.00 | 0.00 | -0.59 | 0.32 | -16.60 |
| CFO/OP | 38% | 53% | 133% | 100% | 100% | 89% | 0% | 94% | -217% | -2,888% |
Ratios
Standalone / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,277.50 | 0.00 | 0.00 | |||||||||
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1,277.50 | 0.00 | 0.00 | |||||||||
| Working Capital Days | -730.00 | 30,903.33 | 10,811.44 | |||||||||
| ROCE % | -6.44% | -8.02% | -2.23% | -2.34% | -3.14% | -0.82% | 0.00% | 0.00% | -109.57% | 2.28% | 2.60% |
Insights
In beta| Mar 2025 | |
|---|---|
| Capital Work-in-Progress for Software Development INR Lakhs |
|
| Subsidiary Turnover (Mizzen Digital) INR Lakhs |
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Closure of Trading Window
- Trading window closes from 1 Oct 2026 until 48 hours after Q2 FY2026 results.
-
Reg. 34 (1) Annual Report.
- FY26 annual report submitted; AGM on 30 Sep 2026; standalone revenue ₹175.15 lakh, PAT ₹70.10 lakh.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Advertisement - Disclosure under Regulations 30 and 47 of SEBI (LODR) Regulations, 2015
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2018
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
-
Annual Report 2010
from bse
Business Overview:[1]
a) MVL provides transaction processing support services to Shipping domain, i.e. Principals, Ship Owners, Major Industrials Houses owning and running their Ships, based outside India in verticals of Disbursement Accounting, Financial Accounting, Management Information Systems, Human Resources Management, Laytime Calculation, Charter Party contracts, Cash management and other offshore transaction processing services
b) It also undertakes Business Process for the Maritime sector be it Business Processing Outsourcing, Knowledge processing outsourcing, information technology and information technology enabled services, Call centre services including providing technical support, manage data centre, manage technical
centre, training centre, web support back
office, business or work related analysis, etc.
c) The company also develops software, provide consultancy, software solution and services to setup all facilities and infrastructure in India and abroad.