Mizzen Ventures Ltd
₹ 154
-3.72%
27 May
- close price
About
Incorporated in 1995, Mizzen Ventures provides transaction processing support services to Shipping domain[1]
Key Points
- Market Cap ₹ 339 Cr.
- Current Price ₹ 154
- High / Low ₹ 313 / 85.5
- Stock P/E 484
- Book Value ₹ 22.6
- Dividend Yield 0.00 %
- ROCE 2.60 %
- ROE 1.47 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 6.83 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -2.33%
- Earnings include an other income of Rs.0.67 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 1.08 | |
| 0.20 | 0.15 | 0.03 | 0.03 | 0.04 | 0.18 | 0.01 | 0.00 | 0.00 | 0.63 | 0.43 | 0.51 | |
| Operating Profit | -0.16 | -0.15 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -0.63 | -0.25 | 0.57 |
| OPM % | -400.00% | -138.89% | 52.78% | |||||||||
| 0.00 | -1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.25 | 0.70 | 0.67 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.13 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.17 | -1.20 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -1.88 | 0.40 | 1.11 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 36.04% | ||
| -0.17 | -1.20 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -1.88 | 0.40 | 0.70 | |
| EPS in Rs | -0.33 | -7.75 | -0.19 | -0.19 | -0.26 | -1.16 | -0.06 | 0.00 | 0.00 | -12.15 | 0.19 | 0.32 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 500% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 135% |
| 3 Years: | % |
| TTM: | 75% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 21.19 | 22.00 |
| Reserves | -0.76 | -1.95 | -1.98 | -2.01 | -2.05 | -2.27 | -2.28 | -2.28 | -2.28 | -4.16 | 24.55 | 27.60 |
| 1.79 | 1.81 | 1.71 | 1.74 | 1.77 | 1.95 | 1.95 | 1.95 | 1.95 | 2.54 | 0.00 | 0.06 | |
| 0.61 | 0.55 | 0.53 | 0.53 | 0.53 | 0.58 | 0.59 | 0.59 | 0.58 | 0.08 | 0.02 | 0.56 | |
| Total Liabilities | 3.19 | 1.96 | 1.81 | 1.81 | 1.80 | 1.81 | 1.81 | 1.81 | 1.80 | 0.01 | 45.76 | 50.22 |
| 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | |
| CWIP | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 0.00 | 39.83 | 17.48 |
| 0.23 | 0.25 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.01 | 5.93 | 32.71 | |
| Total Assets | 3.19 | 1.96 | 1.81 | 1.81 | 1.80 | 1.81 | 1.81 | 1.81 | 1.80 | 0.01 | 45.76 | 50.22 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.06 | -0.08 | -0.04 | -0.03 | -0.04 | -0.16 | 0.00 | 0.00 | 0.00 | -0.59 | -5.45 | ||
| 0.00 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -39.83 | ||
| 0.07 | 0.00 | -0.10 | 0.03 | 0.03 | 0.16 | 0.00 | 0.00 | 0.00 | 0.59 | 45.41 | ||
| Net Cash Flow | 0.01 | 0.13 | -0.14 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | |
| Free Cash Flow | -0.06 | 0.13 | -0.04 | -0.03 | -0.04 | -0.16 | 0.00 | 0.00 | 0.00 | -0.59 | -5.45 | |
| CFO/OP | 38% | 53% | 133% | 100% | 100% | 89% | 0% | 94% | 2,180% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,277.50 | 0.00 | 0.00 | |||||||||
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1,277.50 | 0.00 | 0.00 | |||||||||
| Working Capital Days | -730.00 | 11,700.28 | 10,811.44 | |||||||||
| ROCE % | -6.44% | -8.02% | -2.23% | -2.34% | -3.14% | -0.82% | 0.00% | 0.00% | -109.57% | 1.97% | 2.60% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Block of Fixed Assets INR Lakhs |
|
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 6h
-
Statement Of Deviation Or Variation
20h - No deviation in use of Rs 315.90 lakh preferential issue proceeds for quarter ended 31 March 2026.
-
Board Meeting Outcome for Audited Financial Results
1d - Board approved audited standalone and consolidated FY26 results on 26 May 2026; auditors issued unmodified opinion.
-
Audited Financial Results 31St March 2026
1d - Board approved audited standalone and consolidated FY2026 results on 26 May 2026; auditors issued unmodified opinion.
-
Declaration Pursuant To Regulation 33(3)(D) Of The SEBI (LODR) Regulations, 2015
1d - Auditors issued unmodified opinion on FY2026 audited financial results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2018
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2004
from bse
Business Overview:[1]
a) MVL provides transaction processing support services to Shipping domain, i.e. Principals, Ship Owners, Major Industrials Houses owning and running their Ships, based outside India in verticals of Disbursement Accounting, Financial Accounting, Management Information Systems, Human Resources Management, Laytime Calculation, Charter Party contracts, Cash management and other offshore transaction processing services
b) It also undertakes Business Process for the Maritime sector be it Business Processing Outsourcing, Knowledge processing outsourcing, information technology and information technology enabled services, Call centre services including providing technical support, manage data centre, manage technical
centre, training centre, web support back
office, business or work related analysis, etc.
c) The company also develops software, provide consultancy, software solution and services to setup all facilities and infrastructure in India and abroad.