Mizzen Ventures Ltd
₹ 281
2.00%
27 Jun
- close price
About
Incorporated in 1995, Mizzen Ventures provides transaction processing support services to Shipping domain[1]
Key Points
- Market Cap ₹ 596 Cr.
- Current Price ₹ 281
- High / Low ₹ 313 / 26.5
- Stock P/E 1,489
- Book Value ₹ 21.6
- Dividend Yield 0.00 %
- ROCE 1.97 %
- ROE 1.85 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 62.1% over last quarter.
Cons
- Stock is trading at 13.0 times its book value
- Promoter holding has decreased over last 3 years: -6.99%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.78 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | |
| 1.61 | 0.20 | 0.15 | 0.03 | 0.03 | 0.04 | 0.18 | 0.01 | 0.00 | 0.00 | 0.63 | 0.43 | |
| Operating Profit | -0.83 | -0.16 | -0.15 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -0.63 | -0.25 |
| OPM % | -106.41% | -400.00% | -138.89% | |||||||||
| 0.00 | 0.00 | -1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.25 | 0.70 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.84 | -0.17 | -1.20 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -1.88 | 0.40 |
| Tax % | 146.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| -2.06 | -0.17 | -1.20 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -1.88 | 0.40 | |
| EPS in Rs | -3.99 | -0.33 | -7.75 | -0.19 | -0.19 | -0.26 | -1.16 | -0.06 | 0.00 | 0.00 | -12.15 | 0.19 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 33% |
| 3 Years: | % |
| TTM: | 163% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 1015% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 21.19 |
| Reserves | -0.59 | -0.76 | -1.95 | -1.98 | -2.01 | -2.05 | -2.27 | -2.28 | -2.28 | -2.28 | -4.16 | 24.55 |
| 1.74 | 1.79 | 1.81 | 1.71 | 1.74 | 1.77 | 1.95 | 1.95 | 1.95 | 1.95 | 2.54 | 0.00 | |
| 0.60 | 0.61 | 0.55 | 0.53 | 0.53 | 0.53 | 0.58 | 0.59 | 0.59 | 0.58 | 0.08 | 0.02 | |
| Total Liabilities | 3.30 | 3.19 | 1.96 | 1.81 | 1.81 | 1.80 | 1.81 | 1.81 | 1.81 | 1.80 | 0.01 | 45.76 |
| 0.23 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 1.04 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 0.00 | 39.83 |
| 0.32 | 0.23 | 0.25 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.01 | 5.93 | |
| Total Assets | 3.30 | 3.19 | 1.96 | 1.81 | 1.81 | 1.80 | 1.81 | 1.81 | 1.81 | 1.80 | 0.01 | 45.76 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.12 | -0.06 | -0.08 | -0.04 | -0.03 | -0.04 | -0.16 | 0.00 | 0.00 | 0.00 | -0.59 | -5.45 | |
| -1.28 | 0.00 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -39.83 | |
| 1.40 | 0.07 | 0.00 | -0.10 | 0.03 | 0.03 | 0.16 | 0.00 | 0.00 | 0.00 | 0.59 | 45.41 | |
| Net Cash Flow | 0.00 | 0.01 | 0.13 | -0.14 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 70.19 | 1,277.50 | 0.00 | |||||||||
| Inventory Days | 23.93 | 0.00 | ||||||||||
| Days Payable | 5.98 | |||||||||||
| Cash Conversion Cycle | 88.14 | 1,277.50 | 0.00 | |||||||||
| Working Capital Days | 4.68 | -730.00 | 11,700.28 | |||||||||
| ROCE % | -27.68% | -6.44% | -8.02% | -2.23% | -2.34% | -3.14% | -0.82% | 0.00% | 0.00% | -109.57% | 1.97% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 15h
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
1d - Promoters increased shareholding in Jyothi Infraventures from 62.06% to 67.50% via off-market purchase.
-
Closure of Trading Window
1d - Trading window closed from July 1, 2025, till 48 hours after June quarter results announcement.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 21 Jun
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2 Jun
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2018
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2004
from bse
-
Financial Year 1998
from bse
Business Overview:[1]
a) MVL provides transaction processing support services to Shipping domain, i.e. Principals, Ship Owners, Major Industrials Houses owning and running their Ships, based outside India in verticals of Disbursement Accounting, Financial Accounting, Management Information Systems, Human Resources Management, Laytime Calculation, Charter Party contracts, Cash management and other offshore transaction processing services
b) It also undertakes Business Process for the Maritime sector be it Business Processing Outsourcing, Knowledge processing outsourcing, information technology and information technology enabled services, Call centre services including providing technical support, manage data centre, manage technical
centre, training centre, web support back
office, business or work related analysis, etc.
c) The company also develops software, provide consultancy, software solution and services to setup all facilities and infrastructure in India and abroad.