Esaar (India) Ltd

₹ 10.8 1.97%

02 Jun - close price

About

Incorporated in 1951, Esaar Ltd is engaged in providing Asset Finance.^[1]

Key Points

Business Overview:^[1]
EL is registered as a non-systematic important non-deposit-taking non-banking financial company that is in the business of offering the financing of assets.

Website BSE

Market Cap ₹ 22.2 Cr.
Current Price ₹ 10.8
High / Low ₹ 20.1 / 7.66
Stock P/E 1.99
Book Value ₹ 19.4
Dividend Yield 0.00 %
ROCE 30.9 %
ROE 35.4 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.56 times its book value
Company has delivered good profit growth of 48.4% CAGR over last 5 years

Cons

Promoter holding is low: 4.14%
Company has a low return on equity of 8.54% over last 3 years.
Contingent liabilities of Rs.7.93 Cr.
Promoters have pledged 99.8% of their holding.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	4	1	4	1	0	6	5	1	3	2	15	3	21
	0	1	1	2	5	4	21	1	1	16	0	-1	15
Operating Profit	4	0	4	-1	-4	2	-16	-0	1	-14	14	4	7
OPM %	90%	20%	83%	-166%	-915%	32%	-343%	-1%	46%	-705%	97%	152%	32%
	2	1	-0	0	9	1	16	0	-0	0	0	0	13
Interest	2	2	2	2	1	1	1	0	3	3	5	3	-1
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	3	-2	1	-3	4	2	-1	-0	-2	-17	10	2	22
Tax %	14%	-0%	-0%	4%	30%	5%	-2%	17%	33%	-0%	-24%	652%	-16%
	3	-2	1	-3	3	1	-1	-1	-2	-17	12	-9	25
EPS in Rs	1.43	-0.73	0.65	-1.56	1.38	0.70	-0.43	-0.28	-1.10	-8.37	5.79	-4.21	12.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	9	4	5	1	-6	12	23	9	19	7	15	41
	12	6	5	1	-7	21	33	13	8	8	15	16
Operating Profit	-3	-2	0	-0	1	-9	-11	-4	11	-2	-0	24
OPM %	-36%	-50%	3%	-0%	36%	-79%	-47%	-44%	57%	-23%	-1%	60%
	-0	0	-0	-0	0	10	15	28	2	9	4	1
Interest	1	1	0	0	1	1	3	3	7	7	5	10
Depreciation	-0	-0	-0	-0	-0	-0	-0	0	0	0	0	0
Profit before tax	-4	-3	0	-0	0	0	2	21	6	1	-2	16
Tax %	-0%	0%	100%	17%	-0%	-642%	17%	2%	23%	160%	44%	29%
	-4	-3	-0	-0	0	2	2	21	4	-0	-2	11
EPS in Rs	-1.99	-1.34	-0.00	-0.11	0.15	0.87	0.76	10.28	2.19	-0.23	-1.10	5.45
Dividend Payout %	-0%	-0%		-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	26%
5 Years:	12%
3 Years:	28%
TTM:	176%

Compounded Profit Growth
10 Years:	20%
5 Years:	48%
3 Years:	35%
TTM:	597%

Stock Price CAGR
10 Years:	-1%
5 Years:	41%
3 Years:	22%
1 Year:	4%

Return on Equity
10 Years:	15%
5 Years:	20%
3 Years:	9%
Last Year:	35%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	20	20	20	20	20	20	20	20	20	20	20	20
Reserves	-3	-5	-5	-6	-5	-6	-1	22	24	13	3	19
	-0	4	0	1	11	25	30	81	107	42	54	47
	8	2	2	2	14	13	11	4	7	31	31	33
Total Liabilities	26	21	17	17	41	53	60	128	159	106	109	120
	-0	-0	-0	-0	-0	-0	0	0	2	2	2	2
CWIP	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Investments	-0	-0	-0	-0	8	18	11	28	18	18	17	11
	26	21	17	17	33	34	48	100	139	87	90	107
Total Assets	26	21	17	17	41	53	60	128	159	106	109	120

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	13	-1	0	-2	-0	-40	-12	-29	-41	75	-13
	-0	-0	-0	-0	-8	-9	7	-17	8	-4	0
	-12	1	-0	1	11	47	5	47	33	-72	12
Net Cash Flow	0	0	0	-1	3	-2	-0	1	0	-1	0
Free Cash Flow	13	-1	0	-2	-0	-40	-12	-30	-43	72	-13
CFO/OP	-405%	26%	293%		-20%	430%	112%	736%	-367%	-4,772%	11,800%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	-0	-0	-0	-0	-46	4	239	360	168	-0	14	0
Inventory Days	50	94	66	2,318		20	249		118
Days Payable	-0	-0	1	10		324	1,611		1,631
Cash Conversion Cycle	50	94	65	2,308	-46	-300	-1,123	360	-1,345	-0	14	0
Working Capital Days	1,054	1,606	1,099	5,000	-99	-26	90	284	49	-1,116	-712	-173
ROCE %	-10%	-11%	1%	-0%	4%	3%	10%	28%	10%	7%	5%	31%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Gross Loan Book
Rs. Lakhs

x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx
x.xx	x.xx	x.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	x,xxx.xx
x	x	xx	xx	x	x	x	x	x	x	x	x
				x.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	x,xxx.xx

Please log in to see hidden values.

Gross NPA
Rs. Lakhs

Total Permanent Employees
count

Stage 3 Assets (Credit Impaired)
Rs. Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	4.19%	4.14%
	96.89%	96.90%	96.90%	96.90%	96.89%	96.89%	96.89%	96.89%	96.89%	96.90%	95.80%	95.86%
No. of Shareholders	7,836	7,779	8,730	8,915	9,201	10,113	10,974	10,903	10,671	11,043	10,674	10,509

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	4.14%
	0.00%	0.00%	0.00%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	96.90%	96.90%	96.90%	96.88%	96.89%	96.90%	96.91%	96.90%	96.89%	95.86%
No. of Shareholders	6,880	7,431	7,262	7,107	7,096	7,841	7,810	8,915	10,903	10,509

Documents

Announcements

All

Esaar (India) Ltd

Esaar (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports